(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -49.41%678.11M | -14.30%886.63M | -11.12%848.68M | -0.43%1.18B | 15.04%1.34B | -31.91%1.03B | 6.82%954.86M | 20.15%1.18B | -0.08%1.17B | 1.12%1.52B |
Transactional financial assets | ---- | ---- | 9,900.00%1M | 9,900.00%1M | ---- | ---- | -99.33%10K | -99.60%10K | --10K | --10K |
Notes receivable and accounts receivable | 19.27%2.65B | 14.53%2.43B | 53.19%2.34B | 39.12%2.25B | 62.44%2.22B | 73.69%2.12B | 31.00%1.53B | 32.95%1.62B | 52.33%1.37B | 22.53%1.22B |
-Notes receivable | 101.20%15.46M | 17.19%6.32M | -84.15%3.8M | -74.71%3.16M | -46.64%7.69M | -57.55%5.39M | 60.96%23.98M | 6.41%12.48M | -32.63%14.4M | -13.16%12.71M |
-Accounts receivable | 18.99%2.64B | 14.52%2.42B | 55.39%2.33B | 40.01%2.25B | 63.60%2.21B | 75.07%2.11B | 30.61%1.5B | 33.21%1.61B | 54.40%1.35B | 23.07%1.21B |
Other receivables (including interest and dividends) | -8.38%110.14M | -7.84%105.3M | -23.76%143.33M | 2.13%139.15M | 6.99%120.22M | 9.76%114.25M | 122.89%188M | 49.51%136.24M | -49.88%112.36M | 71.84%104.09M |
-Other receivable | ---- | ---- | ---- | 2.13%139.15M | ---- | 9.76%114.25M | ---- | 49.51%136.24M | ---- | 71.84%104.09M |
Contractual assets | 59.62%119.21M | 70.97%116.55M | 18.24%102.57M | -0.65%73.83M | 37.44%74.68M | 24.04%68.17M | 84.37%86.75M | 59.67%74.31M | 56.93%54.34M | 58.05%54.96M |
Advance payment | -24.13%510.39M | 2.13%642.27M | 15.66%927.25M | 34.57%906.01M | 7.69%672.71M | 30.28%628.87M | 260.47%801.71M | 67.04%673.26M | 99.56%624.7M | 143.82%482.7M |
Inventories | 43.86%2.97B | 55.45%2.65B | 78.60%2.87B | 69.77%2.38B | 62.61%2.07B | 44.13%1.7B | 20.72%1.61B | 43.65%1.4B | 34.86%1.27B | 48.90%1.18B |
Receivable financing | 72.14%109.89M | -17.51%48.63M | 116.91%67.7M | -7.00%32.08M | 196.89%63.83M | 338.35%58.96M | 13.19%31.21M | -8.37%34.49M | -34.30%21.5M | -68.98%13.45M |
Other current assets | 46.19%420.45M | 61.03%392.82M | 20.39%257.92M | 27.13%277.21M | 133.21%287.59M | 28.83%243.93M | 55.78%214.24M | 68.57%218.05M | -4.53%123.32M | 54.93%189.35M |
Total current assets | 10.57%7.57B | 21.71%7.27B | 39.69%7.56B | 35.55%7.24B | 44.47%6.85B | 25.28%5.97B | 38.34%5.41B | 37.33%5.34B | 26.74%4.74B | 27.07%4.77B |
Non Current assets | ||||||||||
Other equity investment | 31.15%346.82M | 26.47%332.55M | 58.19%243.63M | 74.95%269.44M | 61.72%264.44M | 70.73%262.94M | 0.49%154.01M | 3.43%154.01M | 9.81%163.51M | 3.43%154.01M |
Other non-current financial assets | 86.41%219.13M | 100.64%221.25M | 14.27%118.09M | 4.22%121.98M | -24.86%117.55M | -38.42%110.28M | -53.84%103.34M | -69.69%117.04M | -50.54%156.46M | -39.10%179.07M |
Investment real estate | 0.00%445.09M | 0.00%445.09M | 5.11%445.09M | 5.11%445.09M | 5.11%445.09M | 5.11%445.09M | --423.44M | --423.44M | --423.44M | --423.44M |
Long-term equity investment | -2.62%269.97M | 1.20%277.34M | 17.58%276.42M | 30.32%296.95M | 23.65%277.24M | 33.13%274.05M | 46.54%235.09M | 43.36%227.87M | 57.40%224.2M | -10.87%205.86M |
Fixed assets | ---- | ---- | ---- | 25.18%1.6B | ---- | 62.88%1.59B | ---- | 139.99%1.28B | ---- | 83.93%974.92M |
Constru in process | ---- | ---- | ---- | 94.92%289.22M | ---- | -50.40%185.03M | ---- | -73.10%148.38M | ---- | -13.84%373.03M |
Intangible assets | 26.79%394.43M | 17.15%366.58M | 94.47%329M | 97.52%332.33M | 82.06%311.09M | 80.35%312.9M | -11.00%169.18M | -11.94%168.25M | -11.24%170.88M | 39.52%173.5M |
Development expenditure | 1.26%140.85M | 3.99%127.24M | -56.18%142.36M | -54.64%126.87M | -48.51%139.1M | -46.03%122.35M | 159.21%324.84M | 139.66%279.72M | 195.85%270.18M | 229.38%226.72M |
Goodwill | -5.57%241.67M | -5.57%241.67M | 0.00%255.93M | 0.00%255.93M | 0.00%255.93M | 0.00%255.93M | 0.00%255.93M | 0.00%255.93M | -0.05%255.93M | 0.00%255.93M |
Long deferred expense | -9.17%42.25M | -8.52%41.8M | 24.07%47.35M | 193.59%49.05M | 159.51%46.52M | 145.10%45.69M | 56.65%38.16M | 326.66%16.71M | 346.55%17.93M | 350.52%18.64M |
Deferred tax assets | 7.96%129.17M | 2.70%130.75M | 108.51%125.59M | 116.38%120.63M | 115.11%119.64M | 138.42%127.3M | 77.72%60.23M | 46.42%55.75M | 57.04%55.62M | 46.23%53.39M |
Usufruct assets | -10.61%28.2M | -9.89%28.46M | 79.18%27.22M | 134.27%27.01M | 132.34%31.55M | 111.83%31.58M | -0.61%15.19M | -35.15%11.53M | -91.78%13.58M | -15.67%14.91M |
Other non current assets | 40.13%169.13M | 33.47%141.36M | -66.11%46.24M | -19.82%108.39M | 5.01%120.69M | -6.83%105.91M | -40.32%136.43M | -40.82%135.18M | 109.04%114.94M | 44.43%113.68M |
Total non current assets | 22.40%4.81B | 20.30%4.65B | 22.01%4.2B | 23.56%4.05B | 22.16%3.93B | 22.10%3.87B | 35.67%3.44B | 24.44%3.27B | 40.47%3.21B | 42.47%3.17B |
Total assets | 14.88%12.38B | 21.16%11.92B | 32.81%11.76B | 30.99%11.28B | 35.46%10.78B | 24.01%9.84B | 37.29%8.85B | 32.13%8.61B | 31.95%7.96B | 32.80%7.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 9.48%2.46B | 12.22%2.23B | 26.20%2.18B | 47.96%2.36B | 79.03%2.25B | 54.68%1.98B | 47.42%1.73B | 44.96%1.6B | 25.21%1.26B | 33.82%1.28B |
Notes payable and accounts payable | -22.80%937.24M | 22.75%1.1B | 84.63%1.13B | 56.63%937.86M | 124.19%1.21B | 67.26%899.72M | 102.76%613.48M | 26.00%598.76M | 182.98%541.53M | 44.05%537.91M |
-Notes payable | 7,454.52%42.68M | 7,409.78%42.43M | ---- | -77.24%1.72M | -98.87%565K | -94.86%565K | 46.22%26.32M | -64.06%7.58M | 20.19%49.83M | -60.74%11M |
-Accounts payable | -26.28%894.56M | 18.11%1.06B | 92.91%1.13B | 58.35%936.14M | 146.79%1.21B | 70.64%899.15M | 106.34%587.16M | 30.18%591.18M | 228.00%491.7M | 52.55%526.91M |
Contract liabilities | 78.77%541.79M | 70.04%459.01M | 73.88%492.21M | -1.94%438.08M | 22.90%303.06M | 12.65%269.95M | 85.82%283.08M | 77.22%446.74M | 22.37%246.59M | 40.32%239.63M |
Salaries payable | 2.61%27.32M | -12.39%34.49M | 62.99%31.02M | 8.74%26.05M | 39.80%26.63M | 60.97%39.37M | 77.80%19.03M | 120.26%23.96M | 78.27%19.05M | 125.55%24.46M |
Taxs payable | 29.81%163.92M | -8.93%120.26M | 75.30%171.07M | 81.51%149.93M | 89.99%126.27M | -10.81%132.05M | 44.71%97.59M | 80.82%82.6M | 209.15%66.46M | 320.18%148.05M |
Other payable (including interest and dividends) | -25.87%193.07M | -15.28%188.64M | 130.22%263.47M | 52.64%266.68M | 15.02%260.46M | 15.67%222.65M | 48.35%114.44M | 41.86%174.71M | 21.03%226.45M | 168.87%192.5M |
-Other payable | ---- | ---- | ---- | 52.64%266.68M | ---- | 15.67%222.65M | ---- | 145.96%174.71M | ---- | 168.87%192.5M |
Non current liabilities due within one year | 70.10%547.67M | 87.17%518.08M | 126.91%662.55M | 133.95%662.15M | 25.46%321.97M | 8.08%276.79M | 32.24%291.99M | 28.18%283.03M | 241.14%256.63M | 78.18%256.09M |
Other current liabilities | 95.80%208.88M | 54.93%169.97M | -66.73%44.53M | -57.19%70.01M | 88.48%106.68M | 37.81%109.7M | 115.27%133.83M | 143.13%163.51M | -0.31%56.6M | 49.23%79.61M |
Total current liabilities | 10.28%5.08B | 22.55%4.82B | 51.72%4.98B | 45.80%4.92B | 72.62%4.61B | 42.50%3.93B | 58.89%3.28B | 46.74%3.37B | 52.77%2.67B | 51.91%2.76B |
Current liabilities | ||||||||||
Long term loan | 68.60%1.62B | 86.30%1.44B | 65.76%1.33B | 99.86%1.24B | 29.39%959.35M | 19.03%772.37M | 15.19%804.62M | 12.18%622.27M | 24.34%741.46M | 10.34%648.87M |
Long term account payable | ---- | ---- | ---- | 773.35%90.86M | ---- | 528.27%166.6M | ---- | -86.18%10.4M | ---- | -74.81%26.52M |
Deferred tax liabilities | 35.30%90.35M | 35.61%90.14M | 179.13%59.09M | 210.93%65.74M | 162.28%66.78M | 159.81%66.47M | 7.48%21.17M | -36.65%21.14M | -15.11%25.46M | -14.16%25.59M |
Long term deferred income | 15.96%198.82M | 18.28%198.85M | 9.47%194.04M | -0.79%174.88M | -3.00%171.45M | -4.61%168.12M | 399.44%177.25M | 396.70%176.28M | 391.75%176.76M | 402.11%176.24M |
Lease liabilities | -15.22%17.45M | -8.29%18.61M | 1,071.10%17.9M | 903.26%17.89M | 776.39%20.59M | 403.10%20.3M | -89.38%1.53M | -90.02%1.78M | -98.58%2.35M | -56.58%4.03M |
Adjustment items of non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- |
Total non current liabilities | 57.75%2.18B | 70.12%2.03B | 70.91%1.89B | 91.50%1.59B | 43.50%1.38B | 35.47%1.19B | 33.96%1.11B | 16.06%831.88M | 16.61%964.98M | -11.46%881.25M |
Total liabilities | 21.25%7.27B | 33.62%6.85B | 56.56%6.87B | 54.84%6.51B | 64.89%5.99B | 40.80%5.13B | 51.76%4.39B | 39.45%4.2B | 41.15%3.63B | 29.49%3.64B |
Shareholders equity | ||||||||||
Paid-in capital | 20.31%386.99M | 20.44%386.72M | 20.81%386.72M | 20.72%385.76M | 0.99%321.66M | 0.81%321.08M | 0.49%320.1M | 0.32%319.55M | 0.12%318.5M | 3.47%318.5M |
Capital reserve funds | -1.30%3.08B | -0.83%3.08B | 0.73%3.09B | 0.45%3.06B | 3.44%3.12B | 2.92%3.1B | 19.31%3.06B | 18.99%3.05B | 18.96%3.02B | 34.17%3.01B |
Surplus reserve funds | 20.93%98.59M | 20.93%98.59M | 9.12%81.53M | 9.12%81.53M | 9.12%81.53M | 9.12%81.53M | 77.81%74.71M | 77.81%74.71M | 77.81%74.71M | 77.81%74.71M |
Retained profit | 36.42%1.38B | 38.73%1.32B | 37.84%1.15B | 34.57%1.01B | 45.56%1.01B | 40.98%948.25M | 35.61%835.3M | 29.94%753.99M | 24.72%694.52M | 39.57%672.63M |
Less:Treasury stock | 36.41%109.4M | 45.80%109.4M | -8.05%70.55M | 92.10%70.55M | 560.30%80.2M | 517.75%75.03M | 414.59%76.73M | 95.04%36.73M | -35.50%12.15M | 8.50%12.15M |
Other composite income | 44.90%119.31M | 48.56%123.03M | 2,247.58%46.72M | 3,385.12%83.2M | 3,601.27%82.34M | 8,070.99%82.82M | -1,317.29%-2.18M | -2,909.98%-2.53M | -516.98%-2.35M | -192.82%-1.04M |
Shareholders equity without minority interests | 9.21%4.96B | 9.65%4.89B | 11.08%4.68B | 9.61%4.56B | 10.92%4.54B | 9.69%4.46B | 19.43%4.21B | 19.33%4.16B | 19.08%4.09B | 29.38%4.07B |
Minority interests | -35.57%159.17M | -29.32%176.08M | -16.94%210.25M | -13.95%218.04M | 7.04%247.04M | 11.10%249.13M | 740.87%253.14M | 1,081.19%253.4M | 1,098.34%230.79M | 1,146.70%224.23M |
Total shareholder equity | 6.90%5.12B | 7.58%5.07B | 9.49%4.89B | 8.26%4.77B | 10.71%4.79B | 9.76%4.71B | 25.53%4.47B | 25.84%4.41B | 25.10%4.32B | 35.74%4.29B |
Total liabilityies and equity | 14.88%12.38B | 21.16%11.92B | 32.81%11.76B | 30.99%11.28B | 35.46%10.78B | 24.01%9.84B | 37.29%8.85B | 32.13%8.61B | 31.95%7.96B | 32.80%7.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data