(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.64%92.95M | 16.41%110.43M | 122.11%138.45M | 25.39%141M | -5.86%93.55M | -15.45%94.86M | -35.13%62.33M | -20.52%112.45M | -53.26%99.37M | -61.20%112.2M |
Transactional financial assets | ---- | ---- | --12.68K | ---- | -87.24%176.71K | ---- | ---- | ---- | --1.38M | 83.79%2.32M |
Notes receivable and accounts receivable | 37.09%159.69M | 79.72%160.86M | 37.82%128.88M | 32.08%114.24M | -7.40%116.48M | -22.56%89.51M | -25.10%93.51M | -45.70%86.49M | -20.51%125.8M | -33.34%115.58M |
-Accounts receivable | 37.09%159.69M | 79.72%160.86M | 37.82%128.88M | 32.08%114.24M | -7.40%116.48M | -22.56%89.51M | -25.10%93.51M | -45.70%86.49M | -20.51%125.8M | -33.34%115.58M |
Other receivables (including interest and dividends) | 186.98%28M | 437.15%27.9M | 42.43%35.38M | 192.71%12.96M | 15.47%9.76M | 7.55%5.19M | 356.81%24.84M | -30.22%4.43M | -50.33%8.45M | -27.32%4.83M |
-Other receivable | ---- | ---- | ---- | 192.71%12.96M | ---- | 7.55%5.19M | ---- | -30.22%4.43M | ---- | -27.32%4.83M |
Advance payment | 103.58%19.8M | 29.10%8.09M | 0.49%9.67M | -8.69%8.21M | 44.27%9.73M | 20.38%6.27M | -8.84%9.62M | 177.07%8.99M | 25.82%6.74M | -19.05%5.21M |
Inventories | 120.84%224M | 84.87%207.21M | 40.30%159.11M | 17.96%131.65M | -15.54%101.43M | -18.59%112.09M | -31.45%113.41M | -38.02%111.6M | -23.47%120.09M | -20.41%137.68M |
Other current assets | -13.75%9.01M | 66.79%14.59M | 94.91%12.01M | -37.96%14.55M | 79.65%10.44M | -10.63%8.75M | -42.35%6.16M | 95.99%23.46M | -46.68%5.81M | -22.19%9.79M |
Total current assets | 56.18%533.44M | 67.08%529.09M | 56.03%483.51M | 21.64%422.62M | -7.10%341.56M | -18.30%316.66M | -25.09%309.87M | -31.02%347.42M | -34.47%367.65M | -41.49%387.6M |
Non Current assets | ||||||||||
Other non-current financial assets | --1.32M | --1.31M | --1.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | 76.97%147.34M | 79.72%149.94M | 769.70%121.24M | --85.95M | --83.26M | --83.43M | --13.94M | ---- | ---- | ---- |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -11.60%399.79M | ---- | 44.82%428.41M | ---- | 48.23%452.26M | ---- | 11.91%295.82M |
Constru in process | ---- | ---- | ---- | 32.01%159.22M | ---- | -44.07%133.54M | ---- | 2.44%120.61M | ---- | 196.42%238.76M |
Intangible assets | -17.46%57.3M | -16.84%57.67M | -14.43%68.12M | -19.79%68.55M | -19.03%69.43M | -19.61%69.35M | -8.39%79.61M | 9.38%85.47M | 46.81%85.74M | 46.54%86.28M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --300K | --300K | ---- | ---- |
Long deferred expense | -27.89%9.39M | -24.75%10.44M | 37.69%10.59M | 40.67%11.49M | 40.28%13.02M | 32.75%13.88M | -38.64%7.69M | -33.77%8.17M | -26.70%9.28M | 0.34%10.45M |
Deferred tax assets | -29.37%1.66M | -24.84%1.78M | -27.51%1.96M | -30.44%1.98M | -47.10%2.35M | -39.25%2.37M | 94.97%2.7M | 112.71%2.84M | 195.99%4.44M | 185.69%3.91M |
Usufruct assets | 25.53%76.82M | 45.82%90.69M | 69.05%32.76M | 145.72%54.4M | 914.99%61.2M | 840.92%62.19M | --19.38M | 239.97%22.14M | --6.03M | --6.61M |
Other non current assets | ---- | ---- | ---- | --741.96K | --720K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 4.36%822.59M | 4.70%830.49M | 7.63%764.01M | 12.89%782.12M | 20.29%788.22M | 23.58%793.18M | 30.67%709.87M | 30.63%692.79M | 40.34%655.27M | 54.46%641.82M |
Total assets | 20.03%1.36B | 22.50%1.36B | 22.34%1.25B | 15.82%1.2B | 10.45%1.13B | 7.81%1.11B | 6.57%1.02B | 0.60%1.04B | -0.49%1.02B | -4.50%1.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -40.00%30M | ---- | -42.81%20M | -35.40%50M | -16.62%50M | 140.95%72.37M | 16.57%34.97M | 113.08%77.4M | 99.90%59.97M | --30.04M |
Transactional financial liabilities | ---- | ---- | ---- | -85.69%212.78K | ---- | ---- | --2.16M | --1.49M | ---- | ---- |
Notes payable and accounts payable | 73.67%369.83M | 92.70%381.62M | 65.12%305M | 23.23%264.01M | -18.65%212.95M | -37.15%198.04M | -27.15%184.71M | -32.06%214.25M | -15.82%261.77M | -19.10%315.1M |
-Notes payable | 121.76%189.41M | 120.25%159.36M | 57.32%134.42M | 0.63%103.11M | -29.79%85.41M | -38.20%72.36M | -24.66%85.44M | -27.19%102.46M | -25.98%121.66M | -20.64%117.07M |
-Accounts payable | 41.46%180.42M | 76.83%222.25M | 71.83%170.57M | 43.94%160.91M | -8.97%127.54M | -36.53%125.69M | -29.16%99.27M | -35.98%111.79M | -4.43%140.11M | -18.17%198.02M |
Contract liabilities | -14.86%3.08M | -28.92%2.51M | 90.22%3.53M | 103.03%4.78M | 57.83%3.61M | 11.83%3.54M | -52.91%1.86M | -45.25%2.36M | -55.47%2.29M | -59.82%3.16M |
Advance receipts | -38.02%3.24M | 72.30%6.79M | 13.65%2.81M | 711.60%5.94M | 735.45%5.22M | 589.97%3.94M | 175.19%2.48M | -54.18%731.81K | -75.84%624.78K | -57.43%571.16K |
Salaries payable | 26.61%15.27M | 43.95%16.21M | 26.91%11.27M | 25.92%10.27M | -10.38%12.06M | -45.11%11.26M | -37.85%8.88M | -51.61%8.15M | -36.80%13.45M | -20.64%20.52M |
Taxs payable | 30.19%4.19M | 98.19%8.47M | 97.38%4.34M | 2.57%3.76M | -26.01%3.22M | 23.70%4.27M | -45.45%2.2M | -4.72%3.67M | 73.57%4.35M | -49.99%3.45M |
Other payable (including interest and dividends) | 30.24%33.7M | 23.72%32.81M | 13.03%39.75M | 56.90%30.25M | 42.87%25.87M | 58.46%26.52M | 325.85%35.16M | 102.64%19.28M | 71.72%18.11M | 130.16%16.74M |
-Other payable | ---- | ---- | ---- | 56.90%30.25M | ---- | 58.46%26.52M | ---- | 102.64%19.28M | ---- | 130.16%16.74M |
Non current liabilities due within one year | 507.43%114.64M | 543.77%117.49M | 501.76%19.85M | 309.14%20.45M | 744.79%18.87M | 813.80%18.25M | --3.3M | 28.26%5M | --2.23M | --2M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --142.71K | ---- | ---- | ---- | ---- |
Total current liabilities | 72.97%573.93M | 67.26%565.9M | 47.45%406.54M | 17.26%389.67M | -8.54%331.81M | -13.60%338.33M | -12.46%275.71M | -15.16%332.31M | -5.33%362.8M | -10.75%391.57M |
Current liabilities | ||||||||||
Long term loan | -9.19%141.05M | 6.73%144.7M | 94.37%205.65M | 174.59%166.85M | 824.51%155.32M | --135.58M | --105.8M | --60.76M | --16.8M | ---- |
Estimate liabilities | -11.55%6.04M | -23.09%4.88M | -32.67%5.07M | -46.60%5.41M | -64.75%6.83M | -59.54%6.35M | --7.54M | --10.14M | --19.37M | --15.69M |
Deferred tax liabilities | ---- | ---- | --1.9K | ---- | -87.24%26.51K | ---- | ---- | ---- | --207.71K | 83.79%348.46K |
Long term deferred income | -6.70%8.06M | -6.14%8.37M | 1.43%8.07M | 193.72%8.35M | 201.36%8.63M | 208.90%8.92M | 173.69%7.96M | 234.56%2.84M | 237.06%2.86M | 239.56%2.89M |
Lease liabilities | -46.74%27.11M | -16.14%43.67M | 28.00%21.5M | 154.13%44.79M | 1,214.21%50.9M | 1,070.72%52.07M | --16.79M | 1,339.18%17.62M | --3.87M | --4.45M |
Total non current liabilities | -17.80%182.25M | -0.64%201.62M | 74.01%240.29M | 146.69%225.4M | 414.25%221.71M | 768.06%202.92M | 4,510.27%138.09M | 3,929.25%91.37M | 4,972.14%43.11M | 2,148.58%23.38M |
Total liabilities | 36.61%756.18M | 41.80%767.52M | 56.32%646.84M | 45.17%615.07M | 36.36%553.52M | 30.44%541.25M | 30.15%413.8M | 7.55%423.68M | 5.68%405.91M | -5.65%414.95M |
Shareholders equity | ||||||||||
Paid-in capital | 20.00%96M | 20.00%96M | 19.40%96M | -0.25%80M | 0.00%80M | 0.00%80M | 0.50%80.4M | 0.25%80.2M | 0.00%80M | 0.00%80M |
Capital reserve funds | -4.68%326.03M | -4.68%326.03M | -4.68%326.03M | 0.00%342.03M | 0.00%342.03M | 0.00%342.03M | 0.00%342.03M | 0.00%342.03M | 0.00%342.03M | 0.00%342.03M |
Surplus reserve funds | 8.32%39.13M | 8.32%39.13M | 0.00%36.12M | 0.00%36.12M | 0.00%36.12M | 0.00%36.12M | 0.00%36.12M | 0.00%36.12M | 0.00%36.12M | 0.00%36.12M |
Retained profit | 15.43%138M | 16.16%131.94M | -4.74%143.73M | -17.48%131.29M | -24.28%119.55M | -26.94%113.58M | -16.30%150.89M | -12.27%159.09M | -14.86%157.87M | -13.44%155.47M |
Other composite income | 138.86%690.91K | 69.05%-1.04M | 65.74%-1.2M | 124.95%229.84K | -279.96%-1.78M | -491.06%-3.36M | -751.37%-3.5M | -256.36%-921.36K | 220.02%988.03K | 94.79%858.09K |
Shareholders equity without minority interests | 4.15%599.85M | 4.17%592.06M | -0.87%600.69M | -4.36%589.67M | -6.66%575.92M | -7.50%568.38M | -5.17%605.94M | -3.68%616.53M | -4.17%617.01M | -3.72%614.48M |
Minority interests | ---- | ---- | ---- | ---- | --341.64K | --203.38K | ---- | ---- | ---- | ---- |
Total shareholder equity | 4.09%599.85M | 4.13%592.06M | -0.87%600.69M | -4.36%589.67M | -6.60%576.26M | -7.47%568.59M | -5.17%605.94M | -3.68%616.53M | -4.17%617.01M | -3.72%614.48M |
Total liabilityies and equity | 20.03%1.36B | 22.50%1.36B | 22.34%1.25B | 15.82%1.2B | 10.45%1.13B | 7.81%1.11B | 6.57%1.02B | 0.60%1.04B | -0.49%1.02B | -4.50%1.03B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data