CN Stock MarketDetailed Quotes

603725 Guangdong Tianan New Material

Watchlist
  • 6.68
  • +0.16+2.45%
Market Closed Dec 27 15:00 CST
2.04BMarket Cap16.14P/E (TTM)

Guangdong Tianan New Material Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-27.50%313.13M
-24.33%380.4M
-2.02%384.67M
-9.81%404.82M
20.09%431.88M
33.70%502.7M
-8.82%392.61M
30.63%448.87M
-0.32%359.64M
51.40%376M
Transactional financial assets
1.69%61.02M
-33.30%30.02M
-70.95%13.07M
-69.65%3.03M
-37.50%60M
125.00%45M
--45M
--10M
220.00%96M
5,281.51%20M
Notes receivable and accounts receivable
1.18%566.68M
1.58%545.08M
1.11%540.55M
6.14%556.22M
-6.50%560.08M
-22.19%536.6M
-23.62%534.63M
-26.18%524.04M
-30.32%599M
113.65%689.59M
-Notes receivable
91.04%71.75M
-48.09%30.47M
67.65%76.21M
1.98%40.19M
-8.42%37.56M
15.16%58.69M
-41.53%45.46M
-63.56%39.41M
-84.36%41.01M
29.50%50.97M
-Accounts receivable
-5.28%494.94M
7.68%514.61M
-5.08%464.34M
6.48%516.03M
-6.36%522.53M
-25.17%477.9M
-21.38%489.18M
-19.46%484.63M
-6.59%557.99M
125.33%638.62M
Other receivables (including interest and dividends)
-23.85%30.09M
-7.01%35.41M
-1.39%32.93M
20.41%37.54M
-31.15%39.52M
-38.67%38.08M
-40.84%33.4M
-43.81%31.18M
-58.17%57.4M
612.17%62.1M
-Dividend receivable
--0
--0
--0
--0
--0
--0
--604.78K
--0
----
--0
-Accrued interest receivable
--0
--0
--0
--0
--0
--0
----
--0
----
--0
-Other receivable
-23.85%30.09M
-7.01%35.41M
--32.93M
20.41%37.54M
--39.52M
-38.67%38.08M
----
-43.30%31.18M
----
612.17%62.1M
Contractual assets
64.04%15.44M
50.68%7.84M
3,250.71%6.07M
--5.29M
--9.41M
--5.2M
--181.01K
--0
----
--0
Advance payment
168.51%34.09M
3.52%23.68M
-30.58%22.22M
-54.56%12.9M
-67.69%12.7M
-44.96%22.87M
-42.30%32.01M
13.42%28.38M
24.26%39.29M
303.69%41.56M
Inventories
6.47%524.8M
-4.07%463.71M
-9.71%439.2M
-12.31%452.96M
-7.77%492.9M
-3.30%483.39M
1.83%486.41M
12.01%516.55M
-4.20%534.44M
156.22%499.91M
Receivable financing
62.13%40.13M
22.56%35.44M
-23.83%37.34M
133.21%54.73M
-22.70%24.75M
-46.97%28.92M
85.20%49.02M
-70.69%23.47M
-52.34%32.02M
76.99%54.53M
Assets held for sale
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Non-current assets due within one year
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Other current assets
85.69%37.16M
37.41%32.22M
35.68%40.91M
25.77%37.98M
-11.74%20.01M
4.48%23.45M
214.68%30.15M
161.79%30.2M
80.91%22.67M
503.10%22.45M
Total current assets
-1.74%1.62B
-7.86%1.55B
-5.42%1.52B
-2.93%1.57B
-5.12%1.65B
-4.51%1.69B
-8.68%1.6B
-4.39%1.61B
-15.38%1.74B
115.34%1.77B
Non Current assets
Debt investment
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Other debt investment
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Other equity investment
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Other non-current financial assets
68.36%72.71M
68.36%72.71M
70.67%72.84M
70.67%72.84M
14.23%43.18M
14.23%43.18M
12.90%42.68M
12.90%42.68M
-22.17%37.8M
-22.17%37.8M
Investment real estate
291.37%36.81M
--38.07M
--15.99M
--17.02M
--9.4M
--0
----
--0
----
--0
Long-term equity investment
11.41%8.92M
0.07%8.01M
-30.36%9.16M
-23.52%10.12M
-68.06%8M
-68.15%8M
-47.48%13.16M
-47.19%13.23M
3.02%25.06M
2.91%25.13M
Long term receivable account
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Fixed assets
----
-2.13%602.19M
----
----
----
-5.52%615.32M
----
-4.11%645.96M
----
22.21%651.26M
Fixed assets liquidation
----
--0
----
----
----
--0
----
--0
----
--13.73K
Constru in process
----
-98.47%406.3K
----
----
----
-2.20%26.55M
----
-16.63%24.65M
----
489.20%27.15M
Construction materials
----
----
----
----
----
----
----
--0
----
----
Productive biological assets
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Oil and gas assets
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Intangible assets
-5.62%168.34M
-6.65%169.5M
-6.32%172.43M
-6.35%175.32M
-6.29%178.36M
-6.09%181.57M
-9.02%184.07M
-6.12%187.2M
-5.68%190.33M
98.08%193.35M
Development expenditure
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Goodwill
7.04%174.98M
-0.02%163.47M
-0.02%163.47M
0.00%163.47M
-35.16%163.47M
-35.15%163.51M
-35.15%163.51M
-35.16%163.47M
20.85%252.13M
362.48%252.13M
Long deferred expense
34.07%47.72M
34.02%44.99M
26.54%41.91M
-0.20%33.2M
-4.75%35.59M
-4.38%33.57M
-6.00%33.12M
14.00%33.27M
186.08%37.37M
615.11%35.11M
Deferred tax assets
-13.06%102.42M
-14.23%95.5M
-13.37%99.39M
-12.10%101.79M
37.99%117.8M
42.42%111.34M
45.50%114.73M
46.02%115.8M
82.46%85.37M
727.63%78.18M
Usufruct assets
21.34%25.84M
22.10%18.97M
25.39%21M
9.79%21.54M
-17.83%21.3M
-31.71%15.53M
-35.33%16.75M
-31.76%19.62M
12.74%25.92M
681.57%22.74M
Other non current assets
225.57%33.28M
337.51%30.39M
1,491.50%38.32M
688.49%43.91M
12.11%10.22M
-31.25%6.95M
-76.31%2.41M
-50.96%5.57M
-19.10%9.12M
-94.13%10.1M
Total non current assets
4.04%1.26B
3.21%1.24B
1.60%1.25B
0.31%1.26B
-9.55%1.21B
-9.56%1.21B
-9.08%1.23B
-8.40%1.25B
4.32%1.34B
40.04%1.33B
Total assets
0.71%2.89B
-3.25%2.8B
-2.37%2.76B
-1.51%2.82B
-7.05%2.87B
-6.68%2.89B
-8.85%2.83B
-6.19%2.86B
-7.80%3.08B
74.89%3.1B
Liabilities
Current liabilities
Short term loan
14.18%540.05M
2.17%616.92M
-18.41%546.29M
-27.11%485.71M
-35.49%473M
-18.23%603.85M
-14.85%669.56M
-6.87%666.36M
-18.15%733.2M
33.57%738.46M
Transactional financial liabilities
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Notes payable and accounts payable
-3.67%526.18M
-10.58%427.2M
-17.33%364.57M
-3.58%479.41M
20.59%546.24M
12.67%477.74M
21.22%441.01M
15.04%497.21M
1.32%452.99M
212.81%424.01M
-Notes payable
-19.67%155.58M
38.22%118.26M
-50.32%89.52M
19.09%159.48M
55.00%193.68M
-31.05%85.56M
23.20%180.19M
-7.43%133.91M
-30.44%124.95M
--124.09M
-Accounts payable
5.12%370.6M
-21.23%308.94M
5.46%275.04M
-11.94%319.93M
7.47%352.56M
30.76%392.18M
19.90%260.81M
26.34%363.3M
22.65%328.04M
121.26%299.92M
Contract liabilities
-11.49%183.37M
-18.92%182.33M
-15.11%194.29M
-19.68%192.28M
-23.61%207.18M
-8.33%224.87M
-13.29%228.86M
-7.73%239.39M
9.73%271.23M
1,697.84%245.3M
Advance receipts
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Salaries payable
-6.92%44.48M
20.25%49.75M
25.22%42.22M
49.53%74.81M
21.63%47.79M
2.11%41.37M
4.12%33.72M
-4.82%50.03M
35.02%39.29M
206.69%40.52M
Taxs payable
-7.47%20.89M
-15.60%12.72M
-64.07%7.79M
-60.84%14.5M
11.26%22.57M
-43.89%15.07M
40.65%21.67M
71.32%37.04M
129.35%20.29M
119.63%26.86M
Other payable (including interest and dividends)
-10.52%218.46M
-9.17%212.06M
-5.78%233.12M
7.62%213.09M
62.08%244.14M
21.50%233.48M
6.52%247.42M
-2.98%198M
30.11%150.63M
1,007.96%192.17M
-Interest payable
--0
--0
--0
--0
--0
--0
----
--0
----
--0
-Dividend payable
--0
--0
26.16%18.55M
26.16%18.55M
--14.7M
21.97%14.7M
21.97%14.7M
21.97%14.7M
----
--12.05M
-Other payable
-4.78%218.46M
-3.07%212.06M
--214.57M
6.13%194.55M
--229.44M
21.47%218.78M
----
-4.55%183.3M
----
938.47%180.12M
Hold and for sell liabilities
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Non current liabilities due within one year
-43.21%91.62M
-38.34%94.35M
24.82%138.12M
39.94%159.35M
35.95%161.33M
26.88%153.02M
29.18%110.65M
41.75%113.87M
106.09%118.67M
293.40%120.6M
Other current liabilities
-4.30%15.96M
-15.81%15.34M
-9.18%16.26M
-18.54%15.44M
-4.14%16.68M
11.77%18.22M
1.34%17.9M
12.57%18.96M
-31.07%17.4M
859.36%16.3M
Total current liabilities
-4.53%1.64B
-8.88%1.61B
-12.88%1.54B
-10.23%1.63B
-4.70%1.72B
-2.03%1.77B
-1.48%1.77B
2.14%1.82B
-1.25%1.8B
132.14%1.8B
Current liabilities
Long term loan
2.56%306.45M
-9.31%294.8M
-11.06%305.8M
-14.87%282.03M
-9.89%298.8M
-4.91%325.08M
-7.32%343.83M
3.31%331.28M
4.93%331.6M
1,680.60%341.88M
Bonds payable
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Preferred stock
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Perpetual Debt
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Long term account payable
----
--0
----
----
----
-87.79%7.04M
----
-25.34%43.98M
----
17.10%57.64M
Long term salaries pay
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Estimate liabilities
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Deferred tax liabilities
9.08%25.78M
11.08%26.1M
9.11%26.53M
6.61%26.43M
-6.49%23.63M
-8.77%23.49M
-7.33%24.31M
-7.20%24.79M
-25.81%25.27M
169.88%25.75M
Long term deferred income
6.77%12.72M
1.70%12.3M
-12.06%11.43M
-14.46%11.53M
-12.37%11.91M
-17.18%12.09M
-15.26%13M
-19.33%13.48M
27.17%13.59M
-20.06%14.6M
Lease liabilities
40.08%21.97M
28.70%14.24M
69.49%16.05M
43.29%16M
-4.60%15.68M
-0.42%11.07M
-31.47%9.47M
-37.34%11.17M
9.43%16.44M
385.63%11.11M
Other non current liabilities
--0
--0
--0
--0
--515.69K
--0
----
--0
----
--0
Total non current liabilities
3.53%368.39M
-8.27%347.44M
-15.83%361.61M
-20.05%339.55M
-18.20%355.84M
-16.01%378.76M
-10.13%429.61M
-3.66%424.7M
4.95%434.99M
357.78%450.98M
Total liabilities
-3.15%2.01B
-8.77%1.96B
-13.46%1.9B
-12.09%1.97B
-7.32%2.07B
-4.82%2.15B
-3.30%2.2B
0.99%2.25B
-0.10%2.24B
157.52%2.26B
Shareholders equity
Paid-in capital
39.62%304.86M
39.62%304.86M
6.33%218.35M
5.09%218.35M
5.09%218.35M
5.09%218.35M
-1.95%205.35M
-0.80%207.77M
-0.80%207.77M
-0.80%207.77M
Other equity instruments
--0
--0
--0
--0
--0
--0
----
--0
----
--0
-Equity of prefer stock
--0
--0
--0
--0
--0
--0
----
--0
----
--0
-Equity of Perpetual debt
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Capital reserve funds
-21.44%291.36M
-21.88%291.45M
20.17%372.96M
17.75%372.96M
16.35%370.88M
17.18%373.09M
4.60%310.36M
7.07%316.74M
-15.61%318.76M
-15.16%318.38M
Surplus reserve funds
16.65%37.58M
16.65%37.58M
16.65%37.58M
16.65%37.58M
0.95%32.22M
0.95%32.22M
0.95%32.22M
0.95%32.22M
3.18%31.91M
3.18%31.91M
Retained profit
163.93%135.48M
702.05%108.5M
771.67%104.21M
488.96%91.95M
-68.07%51.33M
-91.44%13.53M
-110.81%-15.52M
-116.63%-23.64M
-32.68%160.76M
-31.47%157.97M
Less:Treasury stock
--30.03M
--30.03M
--0
--0
--0
--0
--0
-40.88%9.04M
--9.04M
--9.04M
Other composite income
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Ordinary risk reserve funds
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Specific reserves
--0
--0
--0
--0
--0
--0
----
--0
----
--0
Shareholders equity without minority interests
9.88%739.25M
11.80%712.36M
37.70%733.11M
37.55%720.84M
-5.26%672.78M
-9.87%637.19M
-20.10%532.41M
-21.08%524.04M
-17.12%710.15M
-16.45%707M
Minority interests
16.20%137.99M
17.66%127.51M
28.72%126.45M
33.10%125.84M
-11.89%118.75M
-20.84%108.36M
-40.16%98.24M
-42.89%94.54M
-45.31%134.78M
173.16%136.89M
Total shareholder equity
10.83%877.24M
12.65%839.86M
36.30%859.56M
36.87%846.68M
-6.32%791.53M
-11.65%745.55M
-24.07%630.65M
-25.43%618.58M
-23.42%844.93M
-5.85%843.89M
Total liabilityies and equity
0.71%2.89B
-3.25%2.8B
-2.37%2.76B
-1.51%2.82B
-7.05%2.87B
-6.68%2.89B
-8.85%2.83B
-6.19%2.86B
-7.80%3.08B
74.89%3.1B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -27.50%313.13M-24.33%380.4M-2.02%384.67M-9.81%404.82M20.09%431.88M33.70%502.7M-8.82%392.61M30.63%448.87M-0.32%359.64M51.40%376M
Transactional financial assets 1.69%61.02M-33.30%30.02M-70.95%13.07M-69.65%3.03M-37.50%60M125.00%45M--45M--10M220.00%96M5,281.51%20M
Notes receivable and accounts receivable 1.18%566.68M1.58%545.08M1.11%540.55M6.14%556.22M-6.50%560.08M-22.19%536.6M-23.62%534.63M-26.18%524.04M-30.32%599M113.65%689.59M
-Notes receivable 91.04%71.75M-48.09%30.47M67.65%76.21M1.98%40.19M-8.42%37.56M15.16%58.69M-41.53%45.46M-63.56%39.41M-84.36%41.01M29.50%50.97M
-Accounts receivable -5.28%494.94M7.68%514.61M-5.08%464.34M6.48%516.03M-6.36%522.53M-25.17%477.9M-21.38%489.18M-19.46%484.63M-6.59%557.99M125.33%638.62M
Other receivables (including interest and dividends) -23.85%30.09M-7.01%35.41M-1.39%32.93M20.41%37.54M-31.15%39.52M-38.67%38.08M-40.84%33.4M-43.81%31.18M-58.17%57.4M612.17%62.1M
-Dividend receivable --0--0--0--0--0--0--604.78K--0------0
-Accrued interest receivable --0--0--0--0--0--0------0------0
-Other receivable -23.85%30.09M-7.01%35.41M--32.93M20.41%37.54M--39.52M-38.67%38.08M-----43.30%31.18M----612.17%62.1M
Contractual assets 64.04%15.44M50.68%7.84M3,250.71%6.07M--5.29M--9.41M--5.2M--181.01K--0------0
Advance payment 168.51%34.09M3.52%23.68M-30.58%22.22M-54.56%12.9M-67.69%12.7M-44.96%22.87M-42.30%32.01M13.42%28.38M24.26%39.29M303.69%41.56M
Inventories 6.47%524.8M-4.07%463.71M-9.71%439.2M-12.31%452.96M-7.77%492.9M-3.30%483.39M1.83%486.41M12.01%516.55M-4.20%534.44M156.22%499.91M
Receivable financing 62.13%40.13M22.56%35.44M-23.83%37.34M133.21%54.73M-22.70%24.75M-46.97%28.92M85.20%49.02M-70.69%23.47M-52.34%32.02M76.99%54.53M
Assets held for sale --0--0--0--0--0--0------0------0
Non-current assets due within one year --0--0--0--0--0--0------0------0
Other current assets 85.69%37.16M37.41%32.22M35.68%40.91M25.77%37.98M-11.74%20.01M4.48%23.45M214.68%30.15M161.79%30.2M80.91%22.67M503.10%22.45M
Total current assets -1.74%1.62B-7.86%1.55B-5.42%1.52B-2.93%1.57B-5.12%1.65B-4.51%1.69B-8.68%1.6B-4.39%1.61B-15.38%1.74B115.34%1.77B
Non Current assets
Debt investment --0--0--0--0--0--0------0------0
Other debt investment --0--0--0--0--0--0------0------0
Other equity investment --0--0--0--0--0--0------0------0
Other non-current financial assets 68.36%72.71M68.36%72.71M70.67%72.84M70.67%72.84M14.23%43.18M14.23%43.18M12.90%42.68M12.90%42.68M-22.17%37.8M-22.17%37.8M
Investment real estate 291.37%36.81M--38.07M--15.99M--17.02M--9.4M--0------0------0
Long-term equity investment 11.41%8.92M0.07%8.01M-30.36%9.16M-23.52%10.12M-68.06%8M-68.15%8M-47.48%13.16M-47.19%13.23M3.02%25.06M2.91%25.13M
Long term receivable account --0--0--0--0--0--0------0------0
Fixed assets -----2.13%602.19M-------------5.52%615.32M-----4.11%645.96M----22.21%651.26M
Fixed assets liquidation ------0--------------0------0------13.73K
Constru in process -----98.47%406.3K-------------2.20%26.55M-----16.63%24.65M----489.20%27.15M
Construction materials ------------------------------0--------
Productive biological assets --0--0--0--0--0--0------0------0
Oil and gas assets --0--0--0--0--0--0------0------0
Intangible assets -5.62%168.34M-6.65%169.5M-6.32%172.43M-6.35%175.32M-6.29%178.36M-6.09%181.57M-9.02%184.07M-6.12%187.2M-5.68%190.33M98.08%193.35M
Development expenditure --0--0--0--0--0--0------0------0
Goodwill 7.04%174.98M-0.02%163.47M-0.02%163.47M0.00%163.47M-35.16%163.47M-35.15%163.51M-35.15%163.51M-35.16%163.47M20.85%252.13M362.48%252.13M
Long deferred expense 34.07%47.72M34.02%44.99M26.54%41.91M-0.20%33.2M-4.75%35.59M-4.38%33.57M-6.00%33.12M14.00%33.27M186.08%37.37M615.11%35.11M
Deferred tax assets -13.06%102.42M-14.23%95.5M-13.37%99.39M-12.10%101.79M37.99%117.8M42.42%111.34M45.50%114.73M46.02%115.8M82.46%85.37M727.63%78.18M
Usufruct assets 21.34%25.84M22.10%18.97M25.39%21M9.79%21.54M-17.83%21.3M-31.71%15.53M-35.33%16.75M-31.76%19.62M12.74%25.92M681.57%22.74M
Other non current assets 225.57%33.28M337.51%30.39M1,491.50%38.32M688.49%43.91M12.11%10.22M-31.25%6.95M-76.31%2.41M-50.96%5.57M-19.10%9.12M-94.13%10.1M
Total non current assets 4.04%1.26B3.21%1.24B1.60%1.25B0.31%1.26B-9.55%1.21B-9.56%1.21B-9.08%1.23B-8.40%1.25B4.32%1.34B40.04%1.33B
Total assets 0.71%2.89B-3.25%2.8B-2.37%2.76B-1.51%2.82B-7.05%2.87B-6.68%2.89B-8.85%2.83B-6.19%2.86B-7.80%3.08B74.89%3.1B
Liabilities
Current liabilities
Short term loan 14.18%540.05M2.17%616.92M-18.41%546.29M-27.11%485.71M-35.49%473M-18.23%603.85M-14.85%669.56M-6.87%666.36M-18.15%733.2M33.57%738.46M
Transactional financial liabilities --0--0--0--0--0--0------0------0
Notes payable and accounts payable -3.67%526.18M-10.58%427.2M-17.33%364.57M-3.58%479.41M20.59%546.24M12.67%477.74M21.22%441.01M15.04%497.21M1.32%452.99M212.81%424.01M
-Notes payable -19.67%155.58M38.22%118.26M-50.32%89.52M19.09%159.48M55.00%193.68M-31.05%85.56M23.20%180.19M-7.43%133.91M-30.44%124.95M--124.09M
-Accounts payable 5.12%370.6M-21.23%308.94M5.46%275.04M-11.94%319.93M7.47%352.56M30.76%392.18M19.90%260.81M26.34%363.3M22.65%328.04M121.26%299.92M
Contract liabilities -11.49%183.37M-18.92%182.33M-15.11%194.29M-19.68%192.28M-23.61%207.18M-8.33%224.87M-13.29%228.86M-7.73%239.39M9.73%271.23M1,697.84%245.3M
Advance receipts --0--0--0--0--0--0------0------0
Salaries payable -6.92%44.48M20.25%49.75M25.22%42.22M49.53%74.81M21.63%47.79M2.11%41.37M4.12%33.72M-4.82%50.03M35.02%39.29M206.69%40.52M
Taxs payable -7.47%20.89M-15.60%12.72M-64.07%7.79M-60.84%14.5M11.26%22.57M-43.89%15.07M40.65%21.67M71.32%37.04M129.35%20.29M119.63%26.86M
Other payable (including interest and dividends) -10.52%218.46M-9.17%212.06M-5.78%233.12M7.62%213.09M62.08%244.14M21.50%233.48M6.52%247.42M-2.98%198M30.11%150.63M1,007.96%192.17M
-Interest payable --0--0--0--0--0--0------0------0
-Dividend payable --0--026.16%18.55M26.16%18.55M--14.7M21.97%14.7M21.97%14.7M21.97%14.7M------12.05M
-Other payable -4.78%218.46M-3.07%212.06M--214.57M6.13%194.55M--229.44M21.47%218.78M-----4.55%183.3M----938.47%180.12M
Hold and for sell liabilities --0--0--0--0--0--0------0------0
Non current liabilities due within one year -43.21%91.62M-38.34%94.35M24.82%138.12M39.94%159.35M35.95%161.33M26.88%153.02M29.18%110.65M41.75%113.87M106.09%118.67M293.40%120.6M
Other current liabilities -4.30%15.96M-15.81%15.34M-9.18%16.26M-18.54%15.44M-4.14%16.68M11.77%18.22M1.34%17.9M12.57%18.96M-31.07%17.4M859.36%16.3M
Total current liabilities -4.53%1.64B-8.88%1.61B-12.88%1.54B-10.23%1.63B-4.70%1.72B-2.03%1.77B-1.48%1.77B2.14%1.82B-1.25%1.8B132.14%1.8B
Current liabilities
Long term loan 2.56%306.45M-9.31%294.8M-11.06%305.8M-14.87%282.03M-9.89%298.8M-4.91%325.08M-7.32%343.83M3.31%331.28M4.93%331.6M1,680.60%341.88M
Bonds payable --0--0--0--0--0--0------0------0
Preferred stock --0--0--0--0--0--0------0------0
Perpetual Debt --0--0--0--0--0--0------0------0
Long term account payable ------0-------------87.79%7.04M-----25.34%43.98M----17.10%57.64M
Long term salaries pay --0--0--0--0--0--0------0------0
Estimate liabilities --0--0--0--0--0--0------0------0
Deferred tax liabilities 9.08%25.78M11.08%26.1M9.11%26.53M6.61%26.43M-6.49%23.63M-8.77%23.49M-7.33%24.31M-7.20%24.79M-25.81%25.27M169.88%25.75M
Long term deferred income 6.77%12.72M1.70%12.3M-12.06%11.43M-14.46%11.53M-12.37%11.91M-17.18%12.09M-15.26%13M-19.33%13.48M27.17%13.59M-20.06%14.6M
Lease liabilities 40.08%21.97M28.70%14.24M69.49%16.05M43.29%16M-4.60%15.68M-0.42%11.07M-31.47%9.47M-37.34%11.17M9.43%16.44M385.63%11.11M
Other non current liabilities --0--0--0--0--515.69K--0------0------0
Total non current liabilities 3.53%368.39M-8.27%347.44M-15.83%361.61M-20.05%339.55M-18.20%355.84M-16.01%378.76M-10.13%429.61M-3.66%424.7M4.95%434.99M357.78%450.98M
Total liabilities -3.15%2.01B-8.77%1.96B-13.46%1.9B-12.09%1.97B-7.32%2.07B-4.82%2.15B-3.30%2.2B0.99%2.25B-0.10%2.24B157.52%2.26B
Shareholders equity
Paid-in capital 39.62%304.86M39.62%304.86M6.33%218.35M5.09%218.35M5.09%218.35M5.09%218.35M-1.95%205.35M-0.80%207.77M-0.80%207.77M-0.80%207.77M
Other equity instruments --0--0--0--0--0--0------0------0
-Equity of prefer stock --0--0--0--0--0--0------0------0
-Equity of Perpetual debt --0--0--0--0--0--0------0------0
Capital reserve funds -21.44%291.36M-21.88%291.45M20.17%372.96M17.75%372.96M16.35%370.88M17.18%373.09M4.60%310.36M7.07%316.74M-15.61%318.76M-15.16%318.38M
Surplus reserve funds 16.65%37.58M16.65%37.58M16.65%37.58M16.65%37.58M0.95%32.22M0.95%32.22M0.95%32.22M0.95%32.22M3.18%31.91M3.18%31.91M
Retained profit 163.93%135.48M702.05%108.5M771.67%104.21M488.96%91.95M-68.07%51.33M-91.44%13.53M-110.81%-15.52M-116.63%-23.64M-32.68%160.76M-31.47%157.97M
Less:Treasury stock --30.03M--30.03M--0--0--0--0--0-40.88%9.04M--9.04M--9.04M
Other composite income --0--0--0--0--0--0------0------0
Ordinary risk reserve funds --0--0--0--0--0--0------0------0
Specific reserves --0--0--0--0--0--0------0------0
Shareholders equity without minority interests 9.88%739.25M11.80%712.36M37.70%733.11M37.55%720.84M-5.26%672.78M-9.87%637.19M-20.10%532.41M-21.08%524.04M-17.12%710.15M-16.45%707M
Minority interests 16.20%137.99M17.66%127.51M28.72%126.45M33.10%125.84M-11.89%118.75M-20.84%108.36M-40.16%98.24M-42.89%94.54M-45.31%134.78M173.16%136.89M
Total shareholder equity 10.83%877.24M12.65%839.86M36.30%859.56M36.87%846.68M-6.32%791.53M-11.65%745.55M-24.07%630.65M-25.43%618.58M-23.42%844.93M-5.85%843.89M
Total liabilityies and equity 0.71%2.89B-3.25%2.8B-2.37%2.76B-1.51%2.82B-7.05%2.87B-6.68%2.89B-8.85%2.83B-6.19%2.86B-7.80%3.08B74.89%3.1B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.