CN Stock MarketDetailed Quotes

603733 Xianhe Co.,Ltd.

Watchlist
  • 19.81
  • 0.000.00%
Not Open Nov 20 09:30 CST
13.99BMarket Cap12.72P/E (TTM)

Xianhe Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
16.89%7.26B
22.23%4.6B
20.22%2.21B
10.53%8.55B
12.75%6.21B
4.68%3.77B
9.51%1.84B
28.61%7.74B
26.32%5.51B
24.66%3.6B
Operating revenue
16.89%7.26B
22.23%4.6B
20.22%2.21B
10.53%8.55B
12.75%6.21B
4.68%3.77B
9.51%1.84B
28.61%7.74B
26.32%5.51B
24.66%3.6B
Other operating revenue
----
16.80%197.94M
----
23.53%447.59M
----
-12.80%169.47M
----
36.68%362.34M
----
41.36%194.35M
Total operating cost
8.21%6.52B
11.61%4.09B
12.24%1.95B
12.32%8.1B
18.42%6.03B
10.82%3.67B
11.70%1.74B
39.60%7.21B
40.73%5.09B
40.90%3.31B
Operating cost
7.42%6.06B
10.69%3.79B
9.53%1.81B
10.40%7.56B
17.10%5.64B
9.31%3.42B
11.40%1.65B
42.21%6.85B
43.76%4.82B
44.61%3.13B
Operating tax surcharges
58.14%52.34M
108.60%32.07M
150.31%16.82M
56.83%67.1M
3.34%33.1M
-20.29%15.38M
-31.85%6.72M
14.48%42.78M
9.13%32.03M
-11.72%19.29M
Operating expense
21.94%23.53M
-13.26%10.94M
-1.09%5.37M
23.49%32.18M
16.76%19.29M
12.98%12.61M
4.98%5.43M
18.91%26.06M
15.40%16.52M
17.52%11.16M
Administration expense
10.76%114.5M
12.45%73.37M
6.43%34.47M
18.35%147.12M
11.93%103.38M
9.98%65.25M
34.16%32.39M
9.37%124.31M
17.57%92.36M
9.75%59.33M
Financial expense
11.62%171.56M
22.59%124.85M
193.60%56.28M
169.31%181.95M
199.16%153.7M
176.79%101.84M
34.28%19.17M
230.88%67.56M
157.51%51.38M
132.91%36.79M
-Interest expense (Financial expense)
40.12%151.64M
56.83%100.95M
58.40%47.45M
87.02%139.13M
96.18%108.22M
71.86%64.37M
75.51%29.96M
135.59%74.39M
141.89%55.17M
100.86%37.45M
-Interest Income (Financial expense)
36.26%-5.11M
-7.35%-4.03M
-171.07%-2.91M
-18.28%-14.27M
72.59%-8.02M
76.29%-3.75M
82.75%-1.07M
6.77%-12.07M
-218.61%-29.25M
-160.41%-15.84M
Research and development
31.98%99.22M
28.07%61.17M
27.06%29.63M
8.53%112.89M
-4.15%75.18M
-3.82%47.76M
14.08%23.32M
-34.21%104.02M
-35.88%78.43M
-38.62%49.66M
Credit Impairment Loss
-57.71%-17.27M
-151.11%-12.67M
-164.16%-11.16M
-156.54%-11.87M
-863.62%-10.95M
70.10%-5.05M
-1,168.67%-4.23M
62.28%-4.63M
117.94%1.43M
-25.51%-16.87M
Asset Impairment Loss
-151.83%-40.64M
-49.40%-33M
-143.86%-18.1M
-209.45%-32.15M
-239.00%-16.14M
-719.66%-22.09M
-335.34%-7.42M
40.00%-10.39M
-31.10%11.61M
-76.78%3.56M
Other net revenue
-22.54%184.6M
17.68%119.67M
27.36%53.79M
2.13%281.1M
-1.27%238.31M
-16.14%101.69M
-20.05%42.24M
-10.10%275.22M
-13.79%241.38M
-25.97%121.27M
Fair value change income
-38.27%10.7M
-20.88%8.73M
47.90%7.29M
-37.38%21.53M
-44.62%17.34M
-34.94%11.04M
-47.71%4.93M
561.41%34.39M
377.66%31.31M
240.82%16.97M
Invest income
-16.82%150.66M
17.62%104.6M
-1.68%43.13M
51.36%211.28M
76.55%181.11M
15.10%88.93M
34.22%43.87M
-51.41%139.58M
-56.91%102.59M
-51.15%77.26M
-Including: Investment income associates
-18.22%146.38M
12.62%98.79M
-2.07%42.79M
76.99%227.14M
87.80%179M
19.49%87.72M
39.41%43.7M
-51.32%128.33M
-55.61%95.31M
-45.53%73.41M
Asset deal income
981.47%3.8M
153.39%31.67K
369.34%54.06K
-88.89%1.73M
-93.62%351.21K
-101.07%-59.32K
---20.07K
23,494.22%15.6M
8,357.65%5.51M
19,983.29%5.54M
Other revenue
16.15%77.34M
79.71%51.98M
538.40%32.57M
-10.02%90.58M
-25.13%66.59M
-16.91%28.92M
-35.37%5.1M
79.78%100.66M
100.34%88.94M
119.93%34.81M
Operating profit
117.92%925.38M
212.78%631.63M
122.16%309.11M
-8.44%733.45M
-35.92%424.65M
-50.89%201.94M
-19.33%139.14M
-30.74%801.06M
-35.43%662.67M
-41.44%411.22M
Add:Non operating Income
-57.14%287.1K
-51.55%148.23K
-54.78%90.03K
65.63%2.74M
-66.17%669.87K
-79.96%305.96K
-42.81%199.08K
-50.01%1.66M
-37.71%1.98M
-41.03%1.53M
Less:Non operating expense
-17.53%2.92M
13.31%2.28M
-69.22%450.53K
-56.89%3.8M
19.50%3.54M
2.79%2.01M
-14.99%1.46M
-26.71%8.81M
261.51%2.96M
307.39%1.95M
Total profit
118.77%922.75M
214.38%629.51M
123.94%308.75M
-7.75%732.4M
-36.26%421.78M
-51.26%200.24M
-19.43%137.87M
-30.84%793.91M
-35.67%661.69M
-41.67%410.79M
Less:Income tax cost
166.85%99.69M
310.06%75.23M
149.75%38.11M
-17.67%65.12M
-58.98%37.36M
-66.68%18.35M
-38.17%15.26M
-38.66%79.1M
-25.91%91.07M
-41.30%55.07M
Net profit
114.10%823.06M
204.73%554.27M
120.73%270.64M
-6.65%667.27M
-32.63%384.42M
-48.87%181.89M
-16.27%122.61M
-29.85%714.81M
-37.00%570.62M
-41.73%355.73M
Net profit from continuing operation
114.10%823.06M
204.73%554.27M
120.73%270.64M
-6.65%667.27M
-32.63%384.42M
-48.87%181.89M
-16.27%122.61M
-29.85%714.81M
-37.00%570.62M
-41.73%355.73M
Less:Minority Profit
133.16%6.04M
205.41%3.82M
269.82%1.79M
-23.06%3.48M
-28.91%2.59M
-19.19%1.25M
10.08%484.67K
100.85%4.52M
44.61%3.64M
-3.07%1.55M
Net profit of parent company owners
113.97%817.02M
204.73%550.45M
120.14%268.85M
-6.55%663.79M
-32.65%381.83M
-49.00%180.64M
-16.35%122.13M
-30.14%710.29M
-37.22%566.97M
-41.83%354.18M
Earning per share
Basic earning per share
114.81%1.16
200.00%0.78
123.53%0.38
-6.93%0.94
-32.50%0.54
-48.00%0.26
-19.05%0.17
-29.86%1.01
-37.50%0.8
-41.86%0.5
Diluted earning per share
113.73%1.09
192.00%0.73
111.76%0.36
-26.53%0.72
-38.55%0.51
-48.98%0.25
-26.09%0.17
-31.94%0.98
-35.16%0.83
-43.02%0.49
Other composite income
58.82%-2.3M
-44.44%-4.26M
150.00%1.31M
155.56%1.64M
-112.50%-5.58M
25.00%-2.95M
-900.00%-2.62M
40.00%-2.95M
-900.00%-2.62M
-500.00%-3.94M
Other composite income of parent company owners
58.82%-2.3M
-44.44%-4.26M
150.00%1.31M
155.56%1.64M
-112.50%-5.58M
25.00%-2.95M
-900.00%-2.62M
40.00%-2.95M
-900.00%-2.62M
-500.00%-3.94M
Total composite income
116.65%820.76M
207.38%550.01M
126.65%271.95M
-6.03%668.91M
-33.30%378.85M
-49.14%178.94M
-18.24%119.99M
-29.80%711.86M
-37.31%567.99M
-42.47%351.79M
Total composite income of parent company owners
116.53%814.73M
207.39%546.19M
126.07%270.16M
-5.92%665.43M
-33.33%376.26M
-49.27%177.69M
-18.33%119.51M
-30.09%707.34M
-37.54%564.35M
-42.57%350.24M
Total composite income of minority owners
133.16%6.04M
205.41%3.82M
269.82%1.79M
-23.06%3.48M
-28.91%2.59M
-19.19%1.25M
10.08%484.67K
100.85%4.52M
44.61%3.64M
-3.07%1.55M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghui Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 16.89%7.26B22.23%4.6B20.22%2.21B10.53%8.55B12.75%6.21B4.68%3.77B9.51%1.84B28.61%7.74B26.32%5.51B24.66%3.6B
Operating revenue 16.89%7.26B22.23%4.6B20.22%2.21B10.53%8.55B12.75%6.21B4.68%3.77B9.51%1.84B28.61%7.74B26.32%5.51B24.66%3.6B
Other operating revenue ----16.80%197.94M----23.53%447.59M-----12.80%169.47M----36.68%362.34M----41.36%194.35M
Total operating cost 8.21%6.52B11.61%4.09B12.24%1.95B12.32%8.1B18.42%6.03B10.82%3.67B11.70%1.74B39.60%7.21B40.73%5.09B40.90%3.31B
Operating cost 7.42%6.06B10.69%3.79B9.53%1.81B10.40%7.56B17.10%5.64B9.31%3.42B11.40%1.65B42.21%6.85B43.76%4.82B44.61%3.13B
Operating tax surcharges 58.14%52.34M108.60%32.07M150.31%16.82M56.83%67.1M3.34%33.1M-20.29%15.38M-31.85%6.72M14.48%42.78M9.13%32.03M-11.72%19.29M
Operating expense 21.94%23.53M-13.26%10.94M-1.09%5.37M23.49%32.18M16.76%19.29M12.98%12.61M4.98%5.43M18.91%26.06M15.40%16.52M17.52%11.16M
Administration expense 10.76%114.5M12.45%73.37M6.43%34.47M18.35%147.12M11.93%103.38M9.98%65.25M34.16%32.39M9.37%124.31M17.57%92.36M9.75%59.33M
Financial expense 11.62%171.56M22.59%124.85M193.60%56.28M169.31%181.95M199.16%153.7M176.79%101.84M34.28%19.17M230.88%67.56M157.51%51.38M132.91%36.79M
-Interest expense (Financial expense) 40.12%151.64M56.83%100.95M58.40%47.45M87.02%139.13M96.18%108.22M71.86%64.37M75.51%29.96M135.59%74.39M141.89%55.17M100.86%37.45M
-Interest Income (Financial expense) 36.26%-5.11M-7.35%-4.03M-171.07%-2.91M-18.28%-14.27M72.59%-8.02M76.29%-3.75M82.75%-1.07M6.77%-12.07M-218.61%-29.25M-160.41%-15.84M
Research and development 31.98%99.22M28.07%61.17M27.06%29.63M8.53%112.89M-4.15%75.18M-3.82%47.76M14.08%23.32M-34.21%104.02M-35.88%78.43M-38.62%49.66M
Credit Impairment Loss -57.71%-17.27M-151.11%-12.67M-164.16%-11.16M-156.54%-11.87M-863.62%-10.95M70.10%-5.05M-1,168.67%-4.23M62.28%-4.63M117.94%1.43M-25.51%-16.87M
Asset Impairment Loss -151.83%-40.64M-49.40%-33M-143.86%-18.1M-209.45%-32.15M-239.00%-16.14M-719.66%-22.09M-335.34%-7.42M40.00%-10.39M-31.10%11.61M-76.78%3.56M
Other net revenue -22.54%184.6M17.68%119.67M27.36%53.79M2.13%281.1M-1.27%238.31M-16.14%101.69M-20.05%42.24M-10.10%275.22M-13.79%241.38M-25.97%121.27M
Fair value change income -38.27%10.7M-20.88%8.73M47.90%7.29M-37.38%21.53M-44.62%17.34M-34.94%11.04M-47.71%4.93M561.41%34.39M377.66%31.31M240.82%16.97M
Invest income -16.82%150.66M17.62%104.6M-1.68%43.13M51.36%211.28M76.55%181.11M15.10%88.93M34.22%43.87M-51.41%139.58M-56.91%102.59M-51.15%77.26M
-Including: Investment income associates -18.22%146.38M12.62%98.79M-2.07%42.79M76.99%227.14M87.80%179M19.49%87.72M39.41%43.7M-51.32%128.33M-55.61%95.31M-45.53%73.41M
Asset deal income 981.47%3.8M153.39%31.67K369.34%54.06K-88.89%1.73M-93.62%351.21K-101.07%-59.32K---20.07K23,494.22%15.6M8,357.65%5.51M19,983.29%5.54M
Other revenue 16.15%77.34M79.71%51.98M538.40%32.57M-10.02%90.58M-25.13%66.59M-16.91%28.92M-35.37%5.1M79.78%100.66M100.34%88.94M119.93%34.81M
Operating profit 117.92%925.38M212.78%631.63M122.16%309.11M-8.44%733.45M-35.92%424.65M-50.89%201.94M-19.33%139.14M-30.74%801.06M-35.43%662.67M-41.44%411.22M
Add:Non operating Income -57.14%287.1K-51.55%148.23K-54.78%90.03K65.63%2.74M-66.17%669.87K-79.96%305.96K-42.81%199.08K-50.01%1.66M-37.71%1.98M-41.03%1.53M
Less:Non operating expense -17.53%2.92M13.31%2.28M-69.22%450.53K-56.89%3.8M19.50%3.54M2.79%2.01M-14.99%1.46M-26.71%8.81M261.51%2.96M307.39%1.95M
Total profit 118.77%922.75M214.38%629.51M123.94%308.75M-7.75%732.4M-36.26%421.78M-51.26%200.24M-19.43%137.87M-30.84%793.91M-35.67%661.69M-41.67%410.79M
Less:Income tax cost 166.85%99.69M310.06%75.23M149.75%38.11M-17.67%65.12M-58.98%37.36M-66.68%18.35M-38.17%15.26M-38.66%79.1M-25.91%91.07M-41.30%55.07M
Net profit 114.10%823.06M204.73%554.27M120.73%270.64M-6.65%667.27M-32.63%384.42M-48.87%181.89M-16.27%122.61M-29.85%714.81M-37.00%570.62M-41.73%355.73M
Net profit from continuing operation 114.10%823.06M204.73%554.27M120.73%270.64M-6.65%667.27M-32.63%384.42M-48.87%181.89M-16.27%122.61M-29.85%714.81M-37.00%570.62M-41.73%355.73M
Less:Minority Profit 133.16%6.04M205.41%3.82M269.82%1.79M-23.06%3.48M-28.91%2.59M-19.19%1.25M10.08%484.67K100.85%4.52M44.61%3.64M-3.07%1.55M
Net profit of parent company owners 113.97%817.02M204.73%550.45M120.14%268.85M-6.55%663.79M-32.65%381.83M-49.00%180.64M-16.35%122.13M-30.14%710.29M-37.22%566.97M-41.83%354.18M
Earning per share
Basic earning per share 114.81%1.16200.00%0.78123.53%0.38-6.93%0.94-32.50%0.54-48.00%0.26-19.05%0.17-29.86%1.01-37.50%0.8-41.86%0.5
Diluted earning per share 113.73%1.09192.00%0.73111.76%0.36-26.53%0.72-38.55%0.51-48.98%0.25-26.09%0.17-31.94%0.98-35.16%0.83-43.02%0.49
Other composite income 58.82%-2.3M-44.44%-4.26M150.00%1.31M155.56%1.64M-112.50%-5.58M25.00%-2.95M-900.00%-2.62M40.00%-2.95M-900.00%-2.62M-500.00%-3.94M
Other composite income of parent company owners 58.82%-2.3M-44.44%-4.26M150.00%1.31M155.56%1.64M-112.50%-5.58M25.00%-2.95M-900.00%-2.62M40.00%-2.95M-900.00%-2.62M-500.00%-3.94M
Total composite income 116.65%820.76M207.38%550.01M126.65%271.95M-6.03%668.91M-33.30%378.85M-49.14%178.94M-18.24%119.99M-29.80%711.86M-37.31%567.99M-42.47%351.79M
Total composite income of parent company owners 116.53%814.73M207.39%546.19M126.07%270.16M-5.92%665.43M-33.33%376.26M-49.27%177.69M-18.33%119.51M-30.09%707.34M-37.54%564.35M-42.57%350.24M
Total composite income of minority owners 133.16%6.04M205.41%3.82M269.82%1.79M-23.06%3.48M-28.91%2.59M-19.19%1.25M10.08%484.67K100.85%4.52M44.61%3.64M-3.07%1.55M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhonghui Certified Public Accountants (Special General Partnership)------Zhonghui Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data