(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -55.85%459.28M | -38.95%555.51M | -19.24%844.56M | -0.71%957.74M | 96.61%1.04B | 117.86%909.98M | 127.42%1.05B | 100.63%964.62M | 31.38%529.12M | -10.75%417.69M |
Transactional financial assets | --370M | --95M | ---- | ---- | ---- | ---- | ---- | ---- | -37.50%50M | -61.54%50M |
Notes receivable and accounts receivable | 23.10%440.77M | 19.15%440.3M | 16.12%351.18M | 6.99%358.23M | 15.14%358.06M | 35.01%369.52M | 24.70%302.42M | 21.72%334.81M | 11.28%310.97M | 15.71%273.7M |
-Notes receivable | 211.68%8.93M | -31.09%11.42M | 4.38%14.37M | 7.18%8.68M | -66.29%2.86M | 44.87%16.57M | 13.05%13.76M | -12.82%8.1M | --8.5M | --11.44M |
-Accounts receivable | 21.58%431.84M | 21.51%428.88M | 16.68%336.81M | 6.99%349.56M | 17.43%355.19M | 34.58%352.96M | 25.31%288.66M | 22.93%326.72M | 8.24%302.47M | 10.88%262.26M |
Other receivables (including interest and dividends) | 159.58%15.2M | 2,329.86%135.15M | 100.05%18.73M | 102.21%9.89M | 35.80%5.85M | 32.93%5.56M | 64.83%9.36M | 44.89%4.89M | 165.77%4.31M | 49.02%4.18M |
-Other receivable | ---- | 2,329.86%135.15M | ---- | ---- | ---- | 32.93%5.56M | ---- | 44.89%4.89M | ---- | 49.02%4.18M |
Contractual assets | -17.79%11.78M | 7.09%12.15M | 24.70%13.28M | 22.86%14.14M | 29.30%14.32M | 4.77%11.34M | 16.83%10.65M | 24.12%11.51M | 27.75%11.08M | 26.34%10.83M |
Advance payment | 10.01%20M | 43.38%18.66M | -16.10%19.63M | -16.03%15.46M | 51.11%18.18M | -11.94%13.01M | 49.36%23.4M | 43.96%18.41M | -53.57%12.03M | -15.68%14.78M |
Inventories | 5.42%371.74M | -7.83%344.8M | -4.74%355.22M | 0.39%324.98M | 4.61%352.62M | 10.83%374.08M | 12.13%372.89M | 18.69%323.71M | 16.11%337.06M | 16.67%337.53M |
Receivable financing | -2.63%23.56M | -46.19%12.03M | 28.11%38.41M | -2.43%27.66M | 4.42%24.2M | -11.43%22.35M | -7.10%29.98M | -21.20%28.35M | -15.95%23.17M | 99.88%25.24M |
Other current assets | 88.23%10.22M | 108.51%13.39M | 432.14%22.47M | -2.39%6.58M | 97.78%5.43M | 606.32%6.42M | 144.23%4.22M | 12,761.22%6.74M | 30,940.17%2.75M | -9.43%909.32K |
Total current assets | -5.30%1.72B | -4.98%1.63B | -7.52%1.66B | 1.28%1.71B | 42.05%1.82B | 50.88%1.71B | 56.49%1.8B | 48.51%1.69B | 14.71%1.28B | -2.70%1.13B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%5M | 0.00%5M | 0.00%5M | --5M | --5M | --5M | --5M | ---- | ---- | ---- |
Investment real estate | ---- | ---- | ---- | -13.24%463.2K | -12.82%480.87K | -12.42%498.54K | -12.04%516.21K | -11.69%533.88K | -11.36%551.56K | -11.05%569.23K |
Fixed assets | ---- | 109.09%647.08M | ---- | ---- | ---- | 3.81%309.48M | ---- | 4.16%319.16M | ---- | 0.42%298.13M |
Constru in process | ---- | -40.93%145.01M | ---- | ---- | ---- | 179.55%245.5M | ---- | 375.44%199.52M | ---- | 2,155.00%87.82M |
Intangible assets | -4.61%164.54M | -4.56%165.66M | -2.47%170.35M | -2.46%171.43M | 12.27%172.5M | 12.30%173.58M | 13.36%174.67M | 13.39%175.75M | -1.44%153.64M | 581.58%154.57M |
Deferred tax assets | -40.64%11.38M | -25.47%13.02M | -32.17%9.64M | -11.60%10.68M | 42.32%19.17M | 71.86%17.47M | 52.40%14.21M | 27.66%12.09M | 20.88%13.47M | -10.42%10.16M |
Other non current assets | 45.13%29M | 75.73%32.99M | -22.45%19.76M | 132.69%19.35M | 22.64%19.98M | 141.24%18.77M | 197.12%25.48M | 147.01%8.32M | -13.96%16.29M | -49.65%7.78M |
Total non current assets | 24.27%1.02B | 30.96%1.01B | 30.00%958.01M | 29.45%926.04M | 30.50%822.93M | 37.79%770.3M | 39.31%736.9M | 38.42%715.36M | 26.89%630.6M | 59.31%559.04M |
Total assets | 3.91%2.75B | 6.17%2.64B | 3.39%2.62B | 9.65%2.64B | 38.24%2.64B | 46.56%2.48B | 51.08%2.54B | 45.36%2.41B | 18.47%1.91B | 11.64%1.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 34.55%466.3M | 31.79%394.26M | -0.14%338.88M | 22.02%355.15M | 10.97%346.56M | 28.61%299.15M | 63.67%339.36M | 33.49%291.06M | 50.12%312.3M | 20.19%232.61M |
-Notes payable | 13.80%121.45M | -60.57%29.24M | -12.85%46.47M | 18.85%89.31M | 54.09%106.72M | 21.01%74.15M | 32.23%53.33M | 109.85%75.14M | 131.39%69.26M | 283.41%61.28M |
-Accounts payable | 43.78%344.85M | 62.23%365.02M | 2.23%292.4M | 23.12%265.84M | -1.31%239.84M | 31.32%225M | 71.26%286.03M | 18.48%215.92M | 36.46%243.04M | -3.50%171.34M |
Contract liabilities | -19.52%73.63M | 0.70%74.87M | -39.81%60.54M | -5.44%68.26M | -6.66%91.5M | 26.30%74.34M | 22.57%100.58M | 30.43%72.18M | 103.22%98.02M | 91.20%58.87M |
Salaries payable | 6.13%55.31M | 4.20%44.42M | -19.52%31.22M | 8.15%65.54M | -4.45%52.12M | 19.35%42.63M | 22.77%38.79M | 15.19%60.6M | 19.74%54.54M | -7.96%35.72M |
Taxs payable | -38.31%12.06M | 10.45%23.88M | 66.86%19.01M | -7.56%18.77M | 49.70%19.55M | 56.64%21.62M | 89.70%11.4M | 77.19%20.3M | 43.89%13.06M | 251.69%13.8M |
Other payable (including interest and dividends) | 109.70%88.71M | 62.29%19.16M | 6.38%13.06M | -77.33%2.63M | 202.51%42.3M | 0.10%11.81M | -49.71%12.28M | -53.29%11.59M | -70.62%13.98M | -74.43%11.79M |
-Interest payable | 50.11%2.21M | 50.34%1.53M | 50.95%863.51K | 49.98%192.31K | --1.47M | --1.02M | --572.05K | --128.22K | ---- | ---- |
-Dividend payable | 147.16%82.41M | ---- | ---- | ---- | --33.34M | ---- | ---- | ---- | ---- | ---- |
-Other payable | -45.45%4.08M | 63.42%17.63M | ---- | ---- | --7.48M | -8.56%10.79M | ---- | -53.81%11.46M | ---- | -74.43%11.79M |
Other current liabilities | -5.64%4.75M | -33.92%4.6M | -67.37%1.86M | -10.43%1.98M | -3.55%5.03M | 170.73%6.96M | 11.25%5.71M | -0.83%2.21M | 38.86%5.22M | 46.29%2.57M |
Total current liabilities | 25.80%700.76M | 22.93%561.19M | -8.57%464.57M | 11.87%512.32M | 12.06%557.06M | 28.46%456.51M | 42.51%508.11M | 25.64%457.95M | 37.24%497.13M | 12.83%355.37M |
Current liabilities | ||||||||||
Bonds payable | 5.97%415.55M | 6.02%409.63M | 6.07%403.78M | 6.11%397.95M | --392.14M | --386.38M | --380.67M | --375.02M | ---- | ---- |
Estimate liabilities | -13.85%9.73M | 2.67%10.97M | 2.73%10.51M | 15.44%11.88M | 4.80%11.29M | 2.77%10.68M | 0.20%10.23M | -11.26%10.29M | -12.79%10.77M | -20.12%10.4M |
Deferred tax liabilities | -44.91%4.31M | -40.20%5.2M | -36.38%6.08M | -33.12%6.96M | --7.83M | --8.7M | --9.56M | --10.41M | ---- | ---- |
Long term deferred income | 30.66%22.75M | 40.50%22.71M | 53.76%21.67M | 65.54%22.42M | 22.79%17.41M | 47.27%16.16M | 33.41%14.09M | 74.22%13.55M | 73.01%14.18M | 27.34%10.98M |
Total non current liabilities | 5.52%452.35M | 6.30%448.52M | 6.63%442.05M | 7.32%439.21M | 1,617.75%428.68M | 1,874.28%421.93M | 1,895.27%414.56M | 2,013.13%409.26M | 21.43%24.96M | -1.21%21.37M |
Total liabilities | 16.98%1.15B | 14.94%1.01B | -1.74%906.62M | 9.72%951.53M | 88.81%985.74M | 133.17%878.45M | 144.52%922.67M | 125.92%867.2M | 36.39%522.08M | 11.93%376.74M |
Shareholders equity | ||||||||||
Paid-in capital | -0.01%166.7M | -0.01%166.7M | -0.04%166.7M | -0.03%166.72M | -0.03%166.72M | -0.07%166.72M | -0.86%166.78M | -0.91%166.78M | -0.91%166.78M | -0.45%166.84M |
Other equity instruments | -0.01%60.34M | -0.01%60.34M | -0.02%60.34M | -0.01%60.35M | --60.35M | --60.35M | --60.35M | --60.35M | ---- | ---- |
Capital reserve funds | -0.60%461.54M | -0.49%461.54M | 0.35%464.41M | 0.81%464.53M | 0.94%464.33M | 1.03%463.83M | -1.41%462.78M | -1.64%460.77M | -2.09%460M | 0.63%459.08M |
Surplus reserve funds | 21.09%112.67M | 21.09%112.67M | 21.09%112.67M | 21.09%112.67M | 19.64%93.04M | 19.64%93.04M | 19.64%93.04M | 19.64%93.04M | 24.73%77.77M | 24.73%77.77M |
Retained profit | -4.30%832.23M | 4.90%861.03M | 11.60%927.1M | 15.03%886.27M | 25.18%869.6M | 31.51%820.82M | 36.23%830.71M | 32.09%770.47M | 23.21%694.66M | 19.16%624.14M |
Less:Treasury stock | 633.23%41.68M | 325.48%37.58M | 99.24%20.37M | -33.14%6.84M | -44.33%5.68M | -17.26%8.83M | -57.69%10.23M | -58.84%10.23M | -69.86%10.21M | -63.46%10.67M |
Shareholders equity without minority interests | -3.43%1.59B | 1.80%1.62B | 6.70%1.71B | 9.25%1.68B | 18.67%1.65B | 21.17%1.6B | 23.25%1.6B | 21.07%1.54B | 12.89%1.39B | 11.56%1.32B |
Minority interests | -96.31%286.85K | -83.67%1.34M | -57.55%4.02M | --5.5M | --7.77M | --8.2M | --9.48M | ---- | ---- | ---- |
Total shareholder equity | -3.87%1.59B | 1.37%1.63B | 6.32%1.71B | 9.60%1.69B | 19.23%1.66B | 21.79%1.6B | 23.97%1.61B | 21.07%1.54B | 12.89%1.39B | 11.56%1.32B |
Total liabilityies and equity | 3.91%2.75B | 6.17%2.64B | 3.39%2.62B | 9.65%2.64B | 38.24%2.64B | 46.56%2.48B | 51.08%2.54B | 45.36%2.41B | 18.47%1.91B | 11.64%1.69B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data