CN Stock MarketDetailed Quotes

603786 Keboda Technology

Watchlist
  • 57.22
  • -2.18-3.67%
Trading Nov 22 14:13 CST
23.11BMarket Cap30.39P/E (TTM)

Keboda Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
33.79%4.27B
39.85%2.74B
55.22%1.42B
36.68%4.63B
31.95%3.19B
32.09%1.96B
24.03%913.02M
20.57%3.38B
18.38%2.42B
1.82%1.48B
Operating revenue
33.79%4.27B
39.85%2.74B
55.22%1.42B
36.68%4.63B
31.95%3.19B
32.09%1.96B
24.03%913.02M
20.57%3.38B
18.38%2.42B
1.82%1.48B
Other operating revenue
----
109.41%91.85M
----
26.06%135.72M
----
-25.84%43.86M
----
61.21%107.67M
----
204.67%59.15M
Total operating cost
32.50%3.65B
40.33%2.38B
52.03%1.2B
39.38%4.02B
36.93%2.76B
36.83%1.7B
26.29%789.45M
20.80%2.88B
16.70%2.01B
3.85%1.24B
Operating cost
36.61%3.02B
43.46%1.94B
53.74%964.05M
43.48%3.26B
39.94%2.21B
39.41%1.35B
27.82%627.05M
23.65%2.27B
18.57%1.58B
3.53%971.56M
Operating tax surcharges
45.20%21.63M
70.71%15.84M
276.68%10.33M
32.40%21.09M
44.51%14.9M
40.10%9.28M
-14.58%2.74M
78.42%15.93M
88.23%10.31M
65.55%6.62M
Operating expense
87.71%98.64M
86.31%62.53M
189.07%50.89M
13.48%78.39M
5.91%52.55M
14.58%33.56M
26.93%17.6M
14.07%69.08M
25.36%49.62M
16.15%29.29M
Administration expense
4.16%174.73M
9.28%117.13M
11.24%56.32M
29.11%232.29M
37.04%167.76M
39.64%107.19M
39.07%50.63M
10.31%179.92M
2.47%122.42M
-0.91%76.76M
Financial expense
315.47%12.84M
205.61%19.76M
374.89%12.34M
37.26%-18.43M
71.51%-5.96M
-74.56%-18.71M
-100.01%-4.49M
-352.66%-29.38M
-333.34%-20.92M
-237.50%-10.72M
-Interest expense (Financial expense)
79.18%12.5M
133.93%11.14M
226.35%4.89M
219.11%14.03M
164.08%6.98M
178.29%4.76M
247.26%1.5M
109.22%4.4M
8.98%2.64M
12.63%1.71M
-Interest Income (Financial expense)
25.77%-10M
4.68%-8.32M
-12.73%-4.15M
-74.68%-22.03M
-28.08%-13.47M
-34.00%-8.72M
-38.92%-3.68M
-86.15%-12.61M
-162.77%-10.52M
-232.59%-6.51M
Research and development
2.54%324.43M
5.51%222.38M
10.77%106.25M
18.50%443.68M
16.40%316.4M
26.64%210.78M
15.15%95.92M
23.15%374.41M
24.03%271.82M
18.01%166.44M
Credit Impairment Loss
-50.68%-18.18M
134.17%885.37K
30.05%2.3M
-9.62%-23.75M
11.24%-12.06M
64.88%-2.59M
144.02%1.77M
-2,109.94%-21.67M
-33,749.55%-13.59M
-96.46%-7.38M
Asset Impairment Loss
-60.16%-51.42M
-50.60%-34.2M
-78.90%-19.21M
-38.64%-45.34M
-5.94%-32.11M
-19.92%-22.71M
-91.95%-10.74M
2.71%-32.71M
-42.13%-30.31M
-55.57%-18.94M
Other net revenue
-11.28%67.34M
44.35%70.22M
57.40%41.77M
38.38%83.7M
349.75%75.9M
912.09%48.64M
1,434.37%26.54M
58.92%60.49M
-6.27%16.88M
-163.90%-5.99M
Fair value change income
272.42%1.78M
-21.53%-315.95K
-180.97%-1.84M
160.27%2.2M
-387.88%-1.03M
65.63%-259.97K
59.06%2.27M
-202.04%-3.65M
-95.62%358.48K
-119.61%-756.28K
Invest income
-38.98%66.18M
-18.35%53.42M
-0.79%27.82M
14.62%117.1M
126.96%108.46M
404.00%65.43M
599.85%28.04M
113.71%102.17M
152.07%47.79M
-9.36%12.98M
-Including: Investment income associates
-41.60%53.14M
-22.39%40.8M
-19.51%20.11M
26.03%96.9M
204.28%91.01M
122,416.58%52.57M
3,895.20%24.99M
405.71%76.89M
1,692.17%29.91M
-96.54%42.91K
Asset deal income
150.91%527.6K
122.37%238.67K
100.00%-0.01
19.39%-691.77K
-3,461.87%-1.04M
-3,657.23%-1.07M
-524.10%-211.75K
25.05%-858.13K
85.80%-29.1K
73.77%-28.39K
Other revenue
400.36%68.45M
410.00%50.19M
504.66%32.7M
98.64%34.18M
8.07%13.68M
21.04%9.84M
144.03%5.41M
-23.24%17.21M
2.50%12.66M
12.43%8.13M
Operating profit
34.01%688.08M
37.94%431.79M
72.41%258.78M
23.07%693.6M
20.98%513.44M
31.20%313.04M
37.71%150.1M
22.56%563.56M
25.66%424.39M
-12.75%238.6M
Add:Non operating Income
41.02%4.47M
120.00%2.62M
235.90%1.96M
-3.97%3.18M
57.56%3.17M
10.70%1.19M
-20.42%584.96K
-17.52%3.31M
-29.27%2.01M
-36.43%1.08M
Less:Non operating expense
-66.70%893.62K
-82.87%359K
-89.96%77.02K
306.34%2.2M
418.15%2.68M
359.93%2.1M
2,481.35%766.94K
-14.69%542.35K
40.61%517.94K
258.08%455.62K
Total profit
34.58%691.66M
39.06%434.06M
73.87%260.67M
22.65%694.57M
20.67%513.93M
30.48%312.13M
36.66%149.92M
22.26%566.33M
25.19%425.88M
-13.02%239.22M
Less:Income tax cost
87.48%54.07M
110.99%39.49M
274.62%29.86M
-31.85%44.1M
2.91%28.84M
4.12%18.72M
10.73%7.97M
81.65%64.72M
-30.07%28.02M
-32.71%17.98M
Net profit
31.44%637.59M
34.47%394.56M
62.60%230.81M
29.68%650.47M
21.92%485.09M
32.62%293.42M
38.48%141.95M
17.31%501.61M
32.56%397.86M
-10.90%221.24M
Net profit from continuing operation
31.44%637.59M
34.47%394.56M
62.60%230.81M
29.68%650.47M
21.92%485.09M
32.62%293.42M
38.48%141.95M
17.31%501.61M
32.56%397.86M
-10.90%221.24M
Less:Minority Profit
3.96%31.02M
28.63%22.99M
15.49%11.75M
-19.26%41.47M
-17.77%29.84M
-18.61%17.88M
-6.31%10.17M
32.78%51.36M
29.41%36.29M
22.97%21.96M
Net profit of parent company owners
33.24%606.57M
34.85%371.57M
66.24%219.06M
35.26%609M
25.91%455.25M
38.27%275.54M
43.78%131.77M
15.78%450.25M
32.89%361.57M
-13.52%199.28M
Earning per share
Basic earning per share
33.63%1.51
35.23%0.9247
67.89%0.5475
35.50%1.518
25.56%1.13
38.67%0.6838
42.34%0.3261
15.26%1.1203
32.35%0.9
-14.39%0.4931
Diluted earning per share
33.93%1.5
34.82%0.9154
66.32%0.5402
34.44%1.5004
24.44%1.12
36.90%0.679
41.77%0.3248
14.81%1.116
32.35%0.9
-13.89%0.496
Other composite income
987.79%2.56M
-595.16%-2.06M
-320.82%-493.49K
331.26%905.96K
699.34%234.98K
365.20%416.57K
259.06%223.48K
-50.41%210.07K
-408.86%-39.21K
-920.59%-157.08K
Other composite income of parent company owners
987.79%2.56M
-595.16%-2.06M
-320.82%-493.49K
331.26%905.96K
699.34%234.98K
365.20%416.57K
259.06%223.48K
--210.07K
-408.86%-39.21K
-920.59%-157.08K
Total composite income
31.90%640.15M
33.58%392.5M
62.00%230.31M
29.80%651.37M
22.00%485.32M
32.90%293.83M
38.88%142.17M
17.25%501.82M
32.55%397.82M
-10.96%221.09M
Total composite income of parent company owners
33.73%609.12M
----
65.58%218.56M
35.40%609.91M
25.99%455.48M
----
44.25%132M
15.70%450.46M
32.88%361.53M
-13.59%199.12M
Total composite income of minority owners
3.96%31.02M
----
15.49%11.75M
-19.26%41.47M
-17.77%29.84M
----
-6.31%10.17M
32.78%51.36M
29.41%36.29M
22.97%21.96M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhonghua Certified Public Accountants (Special General Partnership)
--
--
--
Zhonghua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 33.79%4.27B39.85%2.74B55.22%1.42B36.68%4.63B31.95%3.19B32.09%1.96B24.03%913.02M20.57%3.38B18.38%2.42B1.82%1.48B
Operating revenue 33.79%4.27B39.85%2.74B55.22%1.42B36.68%4.63B31.95%3.19B32.09%1.96B24.03%913.02M20.57%3.38B18.38%2.42B1.82%1.48B
Other operating revenue ----109.41%91.85M----26.06%135.72M-----25.84%43.86M----61.21%107.67M----204.67%59.15M
Total operating cost 32.50%3.65B40.33%2.38B52.03%1.2B39.38%4.02B36.93%2.76B36.83%1.7B26.29%789.45M20.80%2.88B16.70%2.01B3.85%1.24B
Operating cost 36.61%3.02B43.46%1.94B53.74%964.05M43.48%3.26B39.94%2.21B39.41%1.35B27.82%627.05M23.65%2.27B18.57%1.58B3.53%971.56M
Operating tax surcharges 45.20%21.63M70.71%15.84M276.68%10.33M32.40%21.09M44.51%14.9M40.10%9.28M-14.58%2.74M78.42%15.93M88.23%10.31M65.55%6.62M
Operating expense 87.71%98.64M86.31%62.53M189.07%50.89M13.48%78.39M5.91%52.55M14.58%33.56M26.93%17.6M14.07%69.08M25.36%49.62M16.15%29.29M
Administration expense 4.16%174.73M9.28%117.13M11.24%56.32M29.11%232.29M37.04%167.76M39.64%107.19M39.07%50.63M10.31%179.92M2.47%122.42M-0.91%76.76M
Financial expense 315.47%12.84M205.61%19.76M374.89%12.34M37.26%-18.43M71.51%-5.96M-74.56%-18.71M-100.01%-4.49M-352.66%-29.38M-333.34%-20.92M-237.50%-10.72M
-Interest expense (Financial expense) 79.18%12.5M133.93%11.14M226.35%4.89M219.11%14.03M164.08%6.98M178.29%4.76M247.26%1.5M109.22%4.4M8.98%2.64M12.63%1.71M
-Interest Income (Financial expense) 25.77%-10M4.68%-8.32M-12.73%-4.15M-74.68%-22.03M-28.08%-13.47M-34.00%-8.72M-38.92%-3.68M-86.15%-12.61M-162.77%-10.52M-232.59%-6.51M
Research and development 2.54%324.43M5.51%222.38M10.77%106.25M18.50%443.68M16.40%316.4M26.64%210.78M15.15%95.92M23.15%374.41M24.03%271.82M18.01%166.44M
Credit Impairment Loss -50.68%-18.18M134.17%885.37K30.05%2.3M-9.62%-23.75M11.24%-12.06M64.88%-2.59M144.02%1.77M-2,109.94%-21.67M-33,749.55%-13.59M-96.46%-7.38M
Asset Impairment Loss -60.16%-51.42M-50.60%-34.2M-78.90%-19.21M-38.64%-45.34M-5.94%-32.11M-19.92%-22.71M-91.95%-10.74M2.71%-32.71M-42.13%-30.31M-55.57%-18.94M
Other net revenue -11.28%67.34M44.35%70.22M57.40%41.77M38.38%83.7M349.75%75.9M912.09%48.64M1,434.37%26.54M58.92%60.49M-6.27%16.88M-163.90%-5.99M
Fair value change income 272.42%1.78M-21.53%-315.95K-180.97%-1.84M160.27%2.2M-387.88%-1.03M65.63%-259.97K59.06%2.27M-202.04%-3.65M-95.62%358.48K-119.61%-756.28K
Invest income -38.98%66.18M-18.35%53.42M-0.79%27.82M14.62%117.1M126.96%108.46M404.00%65.43M599.85%28.04M113.71%102.17M152.07%47.79M-9.36%12.98M
-Including: Investment income associates -41.60%53.14M-22.39%40.8M-19.51%20.11M26.03%96.9M204.28%91.01M122,416.58%52.57M3,895.20%24.99M405.71%76.89M1,692.17%29.91M-96.54%42.91K
Asset deal income 150.91%527.6K122.37%238.67K100.00%-0.0119.39%-691.77K-3,461.87%-1.04M-3,657.23%-1.07M-524.10%-211.75K25.05%-858.13K85.80%-29.1K73.77%-28.39K
Other revenue 400.36%68.45M410.00%50.19M504.66%32.7M98.64%34.18M8.07%13.68M21.04%9.84M144.03%5.41M-23.24%17.21M2.50%12.66M12.43%8.13M
Operating profit 34.01%688.08M37.94%431.79M72.41%258.78M23.07%693.6M20.98%513.44M31.20%313.04M37.71%150.1M22.56%563.56M25.66%424.39M-12.75%238.6M
Add:Non operating Income 41.02%4.47M120.00%2.62M235.90%1.96M-3.97%3.18M57.56%3.17M10.70%1.19M-20.42%584.96K-17.52%3.31M-29.27%2.01M-36.43%1.08M
Less:Non operating expense -66.70%893.62K-82.87%359K-89.96%77.02K306.34%2.2M418.15%2.68M359.93%2.1M2,481.35%766.94K-14.69%542.35K40.61%517.94K258.08%455.62K
Total profit 34.58%691.66M39.06%434.06M73.87%260.67M22.65%694.57M20.67%513.93M30.48%312.13M36.66%149.92M22.26%566.33M25.19%425.88M-13.02%239.22M
Less:Income tax cost 87.48%54.07M110.99%39.49M274.62%29.86M-31.85%44.1M2.91%28.84M4.12%18.72M10.73%7.97M81.65%64.72M-30.07%28.02M-32.71%17.98M
Net profit 31.44%637.59M34.47%394.56M62.60%230.81M29.68%650.47M21.92%485.09M32.62%293.42M38.48%141.95M17.31%501.61M32.56%397.86M-10.90%221.24M
Net profit from continuing operation 31.44%637.59M34.47%394.56M62.60%230.81M29.68%650.47M21.92%485.09M32.62%293.42M38.48%141.95M17.31%501.61M32.56%397.86M-10.90%221.24M
Less:Minority Profit 3.96%31.02M28.63%22.99M15.49%11.75M-19.26%41.47M-17.77%29.84M-18.61%17.88M-6.31%10.17M32.78%51.36M29.41%36.29M22.97%21.96M
Net profit of parent company owners 33.24%606.57M34.85%371.57M66.24%219.06M35.26%609M25.91%455.25M38.27%275.54M43.78%131.77M15.78%450.25M32.89%361.57M-13.52%199.28M
Earning per share
Basic earning per share 33.63%1.5135.23%0.924767.89%0.547535.50%1.51825.56%1.1338.67%0.683842.34%0.326115.26%1.120332.35%0.9-14.39%0.4931
Diluted earning per share 33.93%1.534.82%0.915466.32%0.540234.44%1.500424.44%1.1236.90%0.67941.77%0.324814.81%1.11632.35%0.9-13.89%0.496
Other composite income 987.79%2.56M-595.16%-2.06M-320.82%-493.49K331.26%905.96K699.34%234.98K365.20%416.57K259.06%223.48K-50.41%210.07K-408.86%-39.21K-920.59%-157.08K
Other composite income of parent company owners 987.79%2.56M-595.16%-2.06M-320.82%-493.49K331.26%905.96K699.34%234.98K365.20%416.57K259.06%223.48K--210.07K-408.86%-39.21K-920.59%-157.08K
Total composite income 31.90%640.15M33.58%392.5M62.00%230.31M29.80%651.37M22.00%485.32M32.90%293.83M38.88%142.17M17.25%501.82M32.55%397.82M-10.96%221.09M
Total composite income of parent company owners 33.73%609.12M----65.58%218.56M35.40%609.91M25.99%455.48M----44.25%132M15.70%450.46M32.88%361.53M-13.59%199.12M
Total composite income of minority owners 3.96%31.02M----15.49%11.75M-19.26%41.47M-17.77%29.84M-----6.31%10.17M32.78%51.36M29.41%36.29M22.97%21.96M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhonghua Certified Public Accountants (Special General Partnership)------Zhonghua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data