CN Stock MarketDetailed Quotes

603789 Thinker Agricultural Machinery

Watchlist
  • 10.76
  • +0.49+4.77%
Not Open Dec 12 15:00 CST
2.91BMarket Cap-25.20P/E (TTM)

Thinker Agricultural Machinery Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-32.77%71.62M
-40.56%78.24M
52.91%93.49M
58.81%116.14M
-17.53%106.53M
-3.05%131.63M
-34.97%61.14M
-44.17%73.13M
35.39%129.17M
141.55%135.78M
Notes receivable and accounts receivable
6.19%265.15M
2.19%235.49M
-0.94%228.24M
-8.78%234.59M
-36.05%249.69M
-42.29%230.44M
-40.36%230.4M
-37.24%257.18M
-28.20%390.45M
-26.19%399.33M
-Notes receivable
--3.6M
--2.72M
--2.48M
--2.88M
----
----
----
----
----
----
-Accounts receivable
4.75%261.55M
1.01%232.77M
-2.01%225.76M
-9.90%231.71M
-36.05%249.69M
-42.29%230.44M
-40.36%230.4M
-37.24%257.18M
-28.20%390.45M
-26.19%399.33M
Other receivables (including interest and dividends)
-22.20%7.14M
1,013.08%58.94M
45.55%10.36M
124.15%9.39M
31.51%9.18M
-17.09%5.3M
44.51%7.12M
-3.66%4.19M
261.56%6.98M
-46.85%6.39M
-Other receivable
----
1,013.08%58.94M
----
----
----
-17.09%5.3M
----
-3.66%4.19M
----
-45.40%6.39M
Advance payment
-72.09%17.51M
-0.92%20.21M
-47.94%18.22M
-8.06%10.59M
160.34%62.73M
60.99%20.4M
-1.17%34.99M
28.65%11.52M
35.22%24.1M
-2.80%12.67M
Inventories
-18.27%200.8M
9.41%233.87M
26.27%252.51M
36.25%230.37M
53.88%245.69M
20.92%213.76M
8.22%199.97M
13.41%169.08M
-6.98%159.67M
-4.99%176.78M
Receivable financing
----
----
----
16.83%5.9M
-51.02%1.2M
313.98%10.34M
121.78%5.99M
70.03%5.05M
-26.20%2.45M
-18.76%2.5M
Assets held for sale
----
----
--60.41M
--60.41M
--58.06M
----
----
----
----
----
Non-current assets due within one year
--700K
--700K
--700K
--700K
----
----
----
----
----
----
Other current assets
384.17%8.29M
45.42%11.03M
95.82%16.26M
7.17%10.22M
-51.82%1.71M
28.79%7.59M
-81.96%8.3M
-82.25%9.54M
-92.22%3.55M
-88.39%5.89M
Total current assets
-22.26%571.21M
3.07%638.48M
24.14%680.18M
28.06%678.32M
2.57%734.78M
-16.21%619.45M
-27.35%547.9M
-30.29%529.69M
-18.55%716.37M
-14.25%739.32M
Non Current assets
Investment real estate
115.62%15.22M
-8.84%15.86M
29.60%13.27M
3.72%17.14M
-58.22%7.06M
0.76%17.4M
-41.93%10.24M
16.97%16.52M
23.27%16.9M
74.56%17.27M
Long-term equity investment
-14.30%67.47M
-7.61%72.88M
-12.82%69.1M
-7.49%74.85M
-6.85%78.72M
-7.19%78.89M
4.58%79.26M
4.75%80.91M
9.52%84.51M
119.25%84.99M
Long term receivable account
--23.88M
--1.13M
--1.23M
--1.13M
----
----
----
----
----
----
Fixed assets
----
-28.70%191.09M
----
----
----
-5.95%268M
----
-14.61%270.45M
----
-22.11%284.96M
Fixed assets liquidation
----
----
----
----
----
----
----
----
----
0.00%6.75K
Constru in process
----
587.48%168.82M
----
----
----
2,001.62%24.56M
----
-71.27%732.34K
----
-78.32%1.17M
Intangible assets
-12.83%79.12M
-14.20%79.86M
-16.99%89.22M
3.14%89.99M
3.14%90.76M
4.87%93.09M
21.75%107.48M
-1.06%87.25M
-0.89%88M
-1.35%88.76M
Goodwill
0.00%15.95M
0.00%15.95M
0.00%15.95M
0.00%15.95M
0.00%15.95M
0.00%15.95M
0.00%15.95M
0.00%15.95M
-0.58%15.95M
-0.45%15.95M
Long deferred expense
7.68%3.72M
5.35%3.67M
-0.83%3.44M
-3.14%3.43M
-15.83%3.45M
-7.75%3.48M
-9.14%3.47M
-10.17%3.54M
-1.77%4.1M
-54.13%3.77M
Deferred tax assets
-7.77%42.08M
-8.72%41.67M
-12.11%42.09M
-12.75%42.12M
-24.98%45.62M
-16.79%45.65M
-8.27%47.88M
-3.30%48.28M
101.62%60.81M
89.84%54.86M
Usufruct assets
454.16%7.03M
408.96%7.17M
-36.03%989.79K
-33.05%1.13M
-43.29%1.27M
-26.73%1.41M
37.21%1.55M
-8.59%1.69M
--2.24M
-88.48%1.92M
Other non current assets
--502.22K
-86.16%65.43K
166.28%1.81M
-98.32%352.77K
----
-58.66%472.72K
--680.55K
1,599.69%21.06M
71.60%1.1M
-43.06%1.14M
Total non current assets
41.00%612.93M
8.98%598.16M
12.79%604.28M
13.16%618.29M
-21.30%434.69M
-1.07%548.89M
-4.09%535.77M
-4.47%546.38M
-0.85%552.37M
-4.66%554.81M
Total assets
1.25%1.18B
5.85%1.24B
18.53%1.28B
20.50%1.3B
-7.82%1.17B
-9.72%1.17B
-17.45%1.08B
-19.20%1.08B
-11.69%1.27B
-10.39%1.29B
Liabilities
Current liabilities
Short term loan
113.08%145.4M
20.84%130.55M
-5.89%110.6M
23.11%112.66M
-20.78%68.24M
25.46%108.04M
53.45%117.52M
16.45%91.51M
46.35%86.13M
57.78%86.11M
Notes payable and accounts payable
62.14%289M
68.20%288.5M
126.52%299.39M
106.47%296.29M
-2.62%178.24M
-28.32%171.52M
-45.74%132.17M
-37.82%143.5M
-34.17%183.03M
-8.14%239.28M
-Notes payable
-19.26%57.61M
41.78%67.85M
194.33%80.09M
20.02%76.67M
-26.46%71.35M
-60.24%47.85M
-75.93%27.21M
-37.68%63.88M
-18.34%97.02M
36.70%120.36M
-Accounts payable
116.48%231.39M
78.43%220.65M
108.93%219.3M
175.82%219.62M
24.27%106.89M
3.99%123.66M
-19.60%104.96M
-37.92%79.62M
-45.97%86.01M
-31.03%118.92M
Contract liabilities
12.21%28.78M
26.43%23.94M
-16.79%21.84M
-7.67%19.83M
-48.70%25.65M
-50.34%18.94M
-41.67%26.24M
-52.55%21.47M
57.96%49.99M
164.90%38.13M
Advance receipts
353.32%1.41M
1,243.74%4.43M
5,065.54%56.31M
17,393.12%57.55M
-77.65%312.11K
-68.36%329.8K
-78.94%1.09M
-67.41%328.96K
-26.09%1.4M
-65.70%1.04M
Salaries payable
5.22%14.13M
9.43%12.63M
16.27%10.85M
-2.04%15.4M
-5.80%13.42M
-10.87%11.55M
-14.91%9.33M
-2.23%15.72M
6.63%14.25M
-35.27%12.95M
Taxs payable
-67.17%306.64K
-14.44%2.09M
28,581.01%1.26M
0.02%4.37M
-54.57%934.02K
-37.84%2.45M
-99.93%4.4K
-27.96%4.37M
-45.60%2.06M
-6.77%3.94M
Other payable (including interest and dividends)
-34.82%145.74M
-20.04%196.08M
-5.71%195.12M
-16.28%185.58M
2.79%223.61M
43.85%245.22M
13.80%206.94M
4.03%221.68M
23.70%217.55M
27.25%170.47M
-Interest payable
-33.41%5.98M
-0.90%7.96M
6.40%8.43M
4.27%7.59M
63.22%8.98M
56.79%8.03M
72.46%7.92M
130.35%7.28M
64.00%5.5M
351.08%5.12M
-Other payable
----
-20.69%188.12M
----
----
----
43.45%237.19M
----
2.13%214.4M
----
24.48%165.35M
Non current liabilities due within one year
-95.36%2.08M
698.08%19.94M
-84.15%2.51M
-84.54%2.54M
181.73%44.75M
-84.77%2.5M
5.56%15.86M
4.66%16.42M
4.69%15.88M
-6.42%16.4M
Other current liabilities
126.32%5.11M
-23.73%4.69M
-36.71%4.05M
-20.57%3.28M
-58.22%2.26M
64.76%6.15M
14.21%6.39M
-40.44%4.14M
42.87%5.4M
11.65%3.73M
Total current liabilities
13.37%631.95M
20.50%682.85M
36.15%701.92M
34.36%697.49M
-3.18%557.41M
-0.94%566.68M
-12.65%515.56M
-15.38%519.14M
-1.15%575.69M
11.83%572.06M
Current liabilities
Long term loan
46.22%85.3M
35.07%57M
162.68%74.6M
256.45%66.3M
72.48%58.34M
24.04%42.2M
-18.91%28.4M
-24.77%18.6M
-15.11%33.82M
-37.99%34.02M
Estimate liabilities
8.34%4.1M
32.63%4.48M
-9.51%4.61M
-9.37%4.73M
-26.63%3.78M
-41.93%3.38M
-28.03%5.09M
-17.69%5.21M
-24.40%5.16M
-8.32%5.82M
Deferred tax liabilities
27.83%988.44K
24.71%980.48K
20.39%708.16K
-15.86%718.47K
25.82%773.25K
25.37%786.2K
-8.21%588.22K
30.93%853.93K
-19.53%614.56K
-17.85%627.11K
Long term deferred income
60.42%62.1M
62.55%62.22M
324.98%61.94M
271.39%62.74M
83.70%38.71M
58.98%38.28M
-35.43%14.58M
-23.95%16.89M
5.54%21.07M
5.49%24.08M
Lease liabilities
308.97%7.34M
505.79%6.84M
-55.23%1.07M
-41.80%1.05M
-31.39%1.79M
-32.91%1.13M
23.53%2.4M
21.37%1.81M
--2.61M
-88.71%1.68M
Total non current liabilities
54.80%160.05M
53.34%131.52M
179.98%142.93M
212.52%135.54M
63.40%103.4M
29.51%85.77M
-24.09%51.05M
-21.73%43.37M
-6.11%63.28M
-33.58%66.23M
Adjustment items of total current liabilities
--0.01
----
----
----
----
----
----
----
----
----
Total liabilities
19.85%792M
24.82%814.37M
49.11%844.86M
48.09%833.03M
3.42%660.8M
2.22%652.45M
-13.82%566.61M
-15.90%562.51M
-1.66%638.97M
4.42%638.29M
Shareholders equity
Paid-in capital
0.11%277.42M
0.11%277.42M
6.70%277.42M
6.70%277.42M
6.58%277.12M
6.58%277.12M
0.00%260M
0.00%260M
0.00%260M
0.00%260M
Capital reserve funds
0.29%610.8M
1.56%611.11M
13.36%605.26M
13.41%605.5M
14.33%609.06M
12.95%601.71M
1.81%533.91M
1.81%533.91M
1.58%532.72M
-0.78%532.72M
Surplus reserve funds
0.00%59.31M
0.00%59.31M
0.00%59.31M
0.00%59.31M
0.00%59.31M
0.00%59.31M
0.00%59.31M
0.00%59.31M
0.00%59.31M
0.00%59.31M
Retained profit
-27.61%-538.5M
-24.49%-507.76M
-19.24%-481.96M
-13.84%-458.82M
-43.11%-421.99M
-52.53%-407.89M
-58.28%-404.21M
-64.89%-403.02M
-123.81%-294.88M
-99.19%-267.42M
Less:Treasury stock
1.62%81.59M
1.62%81.59M
--81.59M
--81.59M
--80.29M
--80.29M
----
----
----
----
Specific reserves
-2.64%16.67M
-2.38%16.95M
-2.82%17.14M
-2.79%17.37M
-13.31%17.12M
-10.73%17.36M
-16.77%17.64M
-5.03%17.87M
5.97%19.75M
5.47%19.45M
Shareholders equity without minority interests
-25.25%344.12M
-19.66%375.44M
-15.23%395.59M
-10.44%419.2M
-20.21%460.33M
-22.64%467.32M
-23.45%466.66M
-24.28%468.07M
-21.04%576.91M
-18.41%604.06M
Minority interests
-0.66%48.02M
-3.56%46.83M
-12.67%44.02M
-2.42%44.39M
-8.55%48.34M
-6.21%48.57M
10.22%50.41M
1.57%45.49M
-6.12%52.86M
-44.00%51.78M
Total shareholder equity
-22.91%392.14M
-18.15%422.27M
-14.98%439.61M
-9.73%463.59M
-19.23%508.67M
-21.34%515.89M
-21.10%517.07M
-22.53%513.56M
-19.97%629.77M
-21.25%655.84M
Adjustment items of liabilities and equity
---0.01
----
----
----
----
----
----
----
----
----
Total liabilityies and equity
1.25%1.18B
5.85%1.24B
18.53%1.28B
20.50%1.3B
-7.82%1.17B
-9.72%1.17B
-17.45%1.08B
-19.20%1.08B
-11.69%1.27B
-10.39%1.29B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -32.77%71.62M-40.56%78.24M52.91%93.49M58.81%116.14M-17.53%106.53M-3.05%131.63M-34.97%61.14M-44.17%73.13M35.39%129.17M141.55%135.78M
Notes receivable and accounts receivable 6.19%265.15M2.19%235.49M-0.94%228.24M-8.78%234.59M-36.05%249.69M-42.29%230.44M-40.36%230.4M-37.24%257.18M-28.20%390.45M-26.19%399.33M
-Notes receivable --3.6M--2.72M--2.48M--2.88M------------------------
-Accounts receivable 4.75%261.55M1.01%232.77M-2.01%225.76M-9.90%231.71M-36.05%249.69M-42.29%230.44M-40.36%230.4M-37.24%257.18M-28.20%390.45M-26.19%399.33M
Other receivables (including interest and dividends) -22.20%7.14M1,013.08%58.94M45.55%10.36M124.15%9.39M31.51%9.18M-17.09%5.3M44.51%7.12M-3.66%4.19M261.56%6.98M-46.85%6.39M
-Other receivable ----1,013.08%58.94M-------------17.09%5.3M-----3.66%4.19M-----45.40%6.39M
Advance payment -72.09%17.51M-0.92%20.21M-47.94%18.22M-8.06%10.59M160.34%62.73M60.99%20.4M-1.17%34.99M28.65%11.52M35.22%24.1M-2.80%12.67M
Inventories -18.27%200.8M9.41%233.87M26.27%252.51M36.25%230.37M53.88%245.69M20.92%213.76M8.22%199.97M13.41%169.08M-6.98%159.67M-4.99%176.78M
Receivable financing ------------16.83%5.9M-51.02%1.2M313.98%10.34M121.78%5.99M70.03%5.05M-26.20%2.45M-18.76%2.5M
Assets held for sale ----------60.41M--60.41M--58.06M--------------------
Non-current assets due within one year --700K--700K--700K--700K------------------------
Other current assets 384.17%8.29M45.42%11.03M95.82%16.26M7.17%10.22M-51.82%1.71M28.79%7.59M-81.96%8.3M-82.25%9.54M-92.22%3.55M-88.39%5.89M
Total current assets -22.26%571.21M3.07%638.48M24.14%680.18M28.06%678.32M2.57%734.78M-16.21%619.45M-27.35%547.9M-30.29%529.69M-18.55%716.37M-14.25%739.32M
Non Current assets
Investment real estate 115.62%15.22M-8.84%15.86M29.60%13.27M3.72%17.14M-58.22%7.06M0.76%17.4M-41.93%10.24M16.97%16.52M23.27%16.9M74.56%17.27M
Long-term equity investment -14.30%67.47M-7.61%72.88M-12.82%69.1M-7.49%74.85M-6.85%78.72M-7.19%78.89M4.58%79.26M4.75%80.91M9.52%84.51M119.25%84.99M
Long term receivable account --23.88M--1.13M--1.23M--1.13M------------------------
Fixed assets -----28.70%191.09M-------------5.95%268M-----14.61%270.45M-----22.11%284.96M
Fixed assets liquidation ------------------------------------0.00%6.75K
Constru in process ----587.48%168.82M------------2,001.62%24.56M-----71.27%732.34K-----78.32%1.17M
Intangible assets -12.83%79.12M-14.20%79.86M-16.99%89.22M3.14%89.99M3.14%90.76M4.87%93.09M21.75%107.48M-1.06%87.25M-0.89%88M-1.35%88.76M
Goodwill 0.00%15.95M0.00%15.95M0.00%15.95M0.00%15.95M0.00%15.95M0.00%15.95M0.00%15.95M0.00%15.95M-0.58%15.95M-0.45%15.95M
Long deferred expense 7.68%3.72M5.35%3.67M-0.83%3.44M-3.14%3.43M-15.83%3.45M-7.75%3.48M-9.14%3.47M-10.17%3.54M-1.77%4.1M-54.13%3.77M
Deferred tax assets -7.77%42.08M-8.72%41.67M-12.11%42.09M-12.75%42.12M-24.98%45.62M-16.79%45.65M-8.27%47.88M-3.30%48.28M101.62%60.81M89.84%54.86M
Usufruct assets 454.16%7.03M408.96%7.17M-36.03%989.79K-33.05%1.13M-43.29%1.27M-26.73%1.41M37.21%1.55M-8.59%1.69M--2.24M-88.48%1.92M
Other non current assets --502.22K-86.16%65.43K166.28%1.81M-98.32%352.77K-----58.66%472.72K--680.55K1,599.69%21.06M71.60%1.1M-43.06%1.14M
Total non current assets 41.00%612.93M8.98%598.16M12.79%604.28M13.16%618.29M-21.30%434.69M-1.07%548.89M-4.09%535.77M-4.47%546.38M-0.85%552.37M-4.66%554.81M
Total assets 1.25%1.18B5.85%1.24B18.53%1.28B20.50%1.3B-7.82%1.17B-9.72%1.17B-17.45%1.08B-19.20%1.08B-11.69%1.27B-10.39%1.29B
Liabilities
Current liabilities
Short term loan 113.08%145.4M20.84%130.55M-5.89%110.6M23.11%112.66M-20.78%68.24M25.46%108.04M53.45%117.52M16.45%91.51M46.35%86.13M57.78%86.11M
Notes payable and accounts payable 62.14%289M68.20%288.5M126.52%299.39M106.47%296.29M-2.62%178.24M-28.32%171.52M-45.74%132.17M-37.82%143.5M-34.17%183.03M-8.14%239.28M
-Notes payable -19.26%57.61M41.78%67.85M194.33%80.09M20.02%76.67M-26.46%71.35M-60.24%47.85M-75.93%27.21M-37.68%63.88M-18.34%97.02M36.70%120.36M
-Accounts payable 116.48%231.39M78.43%220.65M108.93%219.3M175.82%219.62M24.27%106.89M3.99%123.66M-19.60%104.96M-37.92%79.62M-45.97%86.01M-31.03%118.92M
Contract liabilities 12.21%28.78M26.43%23.94M-16.79%21.84M-7.67%19.83M-48.70%25.65M-50.34%18.94M-41.67%26.24M-52.55%21.47M57.96%49.99M164.90%38.13M
Advance receipts 353.32%1.41M1,243.74%4.43M5,065.54%56.31M17,393.12%57.55M-77.65%312.11K-68.36%329.8K-78.94%1.09M-67.41%328.96K-26.09%1.4M-65.70%1.04M
Salaries payable 5.22%14.13M9.43%12.63M16.27%10.85M-2.04%15.4M-5.80%13.42M-10.87%11.55M-14.91%9.33M-2.23%15.72M6.63%14.25M-35.27%12.95M
Taxs payable -67.17%306.64K-14.44%2.09M28,581.01%1.26M0.02%4.37M-54.57%934.02K-37.84%2.45M-99.93%4.4K-27.96%4.37M-45.60%2.06M-6.77%3.94M
Other payable (including interest and dividends) -34.82%145.74M-20.04%196.08M-5.71%195.12M-16.28%185.58M2.79%223.61M43.85%245.22M13.80%206.94M4.03%221.68M23.70%217.55M27.25%170.47M
-Interest payable -33.41%5.98M-0.90%7.96M6.40%8.43M4.27%7.59M63.22%8.98M56.79%8.03M72.46%7.92M130.35%7.28M64.00%5.5M351.08%5.12M
-Other payable -----20.69%188.12M------------43.45%237.19M----2.13%214.4M----24.48%165.35M
Non current liabilities due within one year -95.36%2.08M698.08%19.94M-84.15%2.51M-84.54%2.54M181.73%44.75M-84.77%2.5M5.56%15.86M4.66%16.42M4.69%15.88M-6.42%16.4M
Other current liabilities 126.32%5.11M-23.73%4.69M-36.71%4.05M-20.57%3.28M-58.22%2.26M64.76%6.15M14.21%6.39M-40.44%4.14M42.87%5.4M11.65%3.73M
Total current liabilities 13.37%631.95M20.50%682.85M36.15%701.92M34.36%697.49M-3.18%557.41M-0.94%566.68M-12.65%515.56M-15.38%519.14M-1.15%575.69M11.83%572.06M
Current liabilities
Long term loan 46.22%85.3M35.07%57M162.68%74.6M256.45%66.3M72.48%58.34M24.04%42.2M-18.91%28.4M-24.77%18.6M-15.11%33.82M-37.99%34.02M
Estimate liabilities 8.34%4.1M32.63%4.48M-9.51%4.61M-9.37%4.73M-26.63%3.78M-41.93%3.38M-28.03%5.09M-17.69%5.21M-24.40%5.16M-8.32%5.82M
Deferred tax liabilities 27.83%988.44K24.71%980.48K20.39%708.16K-15.86%718.47K25.82%773.25K25.37%786.2K-8.21%588.22K30.93%853.93K-19.53%614.56K-17.85%627.11K
Long term deferred income 60.42%62.1M62.55%62.22M324.98%61.94M271.39%62.74M83.70%38.71M58.98%38.28M-35.43%14.58M-23.95%16.89M5.54%21.07M5.49%24.08M
Lease liabilities 308.97%7.34M505.79%6.84M-55.23%1.07M-41.80%1.05M-31.39%1.79M-32.91%1.13M23.53%2.4M21.37%1.81M--2.61M-88.71%1.68M
Total non current liabilities 54.80%160.05M53.34%131.52M179.98%142.93M212.52%135.54M63.40%103.4M29.51%85.77M-24.09%51.05M-21.73%43.37M-6.11%63.28M-33.58%66.23M
Adjustment items of total current liabilities --0.01------------------------------------
Total liabilities 19.85%792M24.82%814.37M49.11%844.86M48.09%833.03M3.42%660.8M2.22%652.45M-13.82%566.61M-15.90%562.51M-1.66%638.97M4.42%638.29M
Shareholders equity
Paid-in capital 0.11%277.42M0.11%277.42M6.70%277.42M6.70%277.42M6.58%277.12M6.58%277.12M0.00%260M0.00%260M0.00%260M0.00%260M
Capital reserve funds 0.29%610.8M1.56%611.11M13.36%605.26M13.41%605.5M14.33%609.06M12.95%601.71M1.81%533.91M1.81%533.91M1.58%532.72M-0.78%532.72M
Surplus reserve funds 0.00%59.31M0.00%59.31M0.00%59.31M0.00%59.31M0.00%59.31M0.00%59.31M0.00%59.31M0.00%59.31M0.00%59.31M0.00%59.31M
Retained profit -27.61%-538.5M-24.49%-507.76M-19.24%-481.96M-13.84%-458.82M-43.11%-421.99M-52.53%-407.89M-58.28%-404.21M-64.89%-403.02M-123.81%-294.88M-99.19%-267.42M
Less:Treasury stock 1.62%81.59M1.62%81.59M--81.59M--81.59M--80.29M--80.29M----------------
Specific reserves -2.64%16.67M-2.38%16.95M-2.82%17.14M-2.79%17.37M-13.31%17.12M-10.73%17.36M-16.77%17.64M-5.03%17.87M5.97%19.75M5.47%19.45M
Shareholders equity without minority interests -25.25%344.12M-19.66%375.44M-15.23%395.59M-10.44%419.2M-20.21%460.33M-22.64%467.32M-23.45%466.66M-24.28%468.07M-21.04%576.91M-18.41%604.06M
Minority interests -0.66%48.02M-3.56%46.83M-12.67%44.02M-2.42%44.39M-8.55%48.34M-6.21%48.57M10.22%50.41M1.57%45.49M-6.12%52.86M-44.00%51.78M
Total shareholder equity -22.91%392.14M-18.15%422.27M-14.98%439.61M-9.73%463.59M-19.23%508.67M-21.34%515.89M-21.10%517.07M-22.53%513.56M-19.97%629.77M-21.25%655.84M
Adjustment items of liabilities and equity ---0.01------------------------------------
Total liabilityies and equity 1.25%1.18B5.85%1.24B18.53%1.28B20.50%1.3B-7.82%1.17B-9.72%1.17B-17.45%1.08B-19.20%1.08B-11.69%1.27B-10.39%1.29B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianji International Accounting Firm (Special General Partnership)------Tianji International Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.