(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.00%511.38M | 22.43%862.8M | -6.46%696.76M | 18.95%805.74M | 32.52%561.94M | 5.54%704.75M | -3.47%744.86M | -23.59%677.36M | -49.38%424.05M | -19.03%667.77M |
Transactional financial assets | 0.97%256.71M | 51.40%424.31M | -32.63%316.03M | 36.92%290.2M | 27.37%254.25M | 38.47%280.25M | 62.63%469.09M | 1.36%211.94M | 26.16%199.62M | -37.67%202.39M |
Notes receivable and accounts receivable | 48.20%339.52M | 9.15%245.35M | -0.94%206.38M | -10.86%213.2M | -2.47%229.1M | -12.08%224.78M | -53.39%208.35M | -32.89%239.16M | -18.98%234.9M | -21.09%255.67M |
-Notes receivable | 12.96%15.54M | 17.57%20.79M | 21.46%28.71M | -41.14%28.7M | -75.27%13.76M | -83.71%17.69M | -90.27%23.64M | -78.48%48.76M | -73.23%55.63M | -47.65%108.54M |
-Accounts receivable | 50.45%323.98M | 8.43%224.56M | -3.81%177.67M | -3.10%184.5M | 20.12%215.34M | 40.76%207.1M | -9.44%184.71M | 46.65%190.41M | 118.46%179.27M | 26.11%147.13M |
Other receivables (including interest and dividends) | 23.31%161.14M | -20.38%100.65M | -32.09%91.95M | -9.56%120.12M | -13.85%130.68M | -19.83%126.4M | -41.17%135.4M | 6.32%132.83M | -13.73%151.7M | 96.43%157.66M |
-Accrued interest receivable | -18.44%8.78M | 0.38%10.77M | 2.95%10.43M | 110.11%10.43M | --10.77M | 24.47%10.72M | --10.13M | --4.96M | ---- | --8.62M |
-Other receivable | ---- | ---- | ---- | -14.21%109.7M | ---- | -22.39%115.68M | ---- | 2.35%127.86M | ---- | 85.70%149.05M |
Contractual assets | 13.80%899.83M | 26.58%1.27B | 38.94%947.39M | 17.73%827.39M | 14.90%790.7M | 7.37%1B | 43.81%681.87M | 47.27%702.79M | 85.72%688.14M | 106.75%934.86M |
Advance payment | -8.88%83.73M | -6.87%53.57M | -7.68%116.63M | 13.97%84.43M | -3.84%91.89M | 17.70%57.52M | -5.19%126.33M | -39.52%74.08M | -11.22%95.56M | -24.13%48.87M |
Inventories | -30.71%230.62M | -27.74%220.44M | 7.47%399.74M | -2.31%336.23M | -19.78%332.81M | -21.31%305.06M | -28.47%371.96M | -25.60%344.19M | 0.08%414.9M | 17.93%387.65M |
Receivable financing | ---- | --500K | ---- | -69.65%500K | -71.46%2.94M | ---- | -90.26%1.1M | -77.51%1.65M | 304.87%10.28M | -73.35%4.15M |
Non-current assets due within one year | -65.55%121.54M | -13.71%209.61M | 60,370.65%452.47M | 57,336.93%429.77M | 47,048.78%352.79M | 16,681.89%242.91M | -51.04%748.24K | -67.58%748.24K | --748.24K | -20.54%1.45M |
Other current assets | 941.35%149.76M | 576.29%81.28M | 28.30%23.39M | -42.75%17.72M | -87.87%14.38M | -90.51%12.02M | -75.90%18.23M | -41.17%30.96M | 26.02%118.51M | 73.47%126.62M |
Total current assets | -0.26%2.75B | 17.30%3.47B | 17.87%3.25B | 29.37%3.13B | 18.09%2.76B | 6.11%2.96B | -6.61%2.76B | -10.58%2.42B | -4.59%2.34B | 11.96%2.79B |
Non Current assets | ||||||||||
Other equity investment | -50.68%3.88M | -48.99%4.02M | -57.54%6.8M | -57.54%6.8M | -54.69%7.87M | -54.69%7.87M | 23.25%16.01M | 436.09%16.01M | 481.96%17.37M | 481.96%17.37M |
Other non-current financial assets | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | -71.43%20M | -71.43%20M | -71.43%20M | 0.00%20M |
Investment real estate | 819.89%101.03M | 246.24%14.76M | --16.95M | --17.15M | --10.98M | --4.26M | ---- | ---- | ---- | ---- |
Long-term equity investment | 21.40%167.78M | 25.59%168.76M | 30.83%151.24M | 35.98%148.34M | 70.36%138.21M | 269.97%134.37M | 220.37%115.6M | 190.16%109.09M | 109.50%81.13M | -6.21%36.32M |
Long term receivable account | -38.71%1.55M | -46.37%1.55M | -55.62%1.81M | -49.72%2.17M | -47.23%2.53M | -33.33%2.89M | -25.61%4.08M | -26.09%4.32M | 35.06%4.8M | -43.14%4.34M |
Fixed assets | ---- | ---- | ---- | -4.44%1.42B | ---- | 1.83%1.49B | ---- | 21.84%1.49B | ---- | 22.99%1.46B |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 300.78%247.45M | ---- | 40.17%117.53M | ---- | -57.52%61.74M | ---- | 129.08%83.85M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
Intangible assets | 2.54%258M | 2.55%261.55M | 10.39%253.81M | 8.28%251.81M | 9.35%251.61M | 10.10%255.04M | 74.41%229.92M | 74.02%232.55M | 71.89%230.1M | 70.89%231.65M |
Long deferred expense | 6.46%38.67M | 18.17%48.5M | -0.12%45.81M | -24.53%34.57M | -18.59%36.32M | 10.24%41.04M | 25.77%45.86M | 18.64%45.81M | 32.54%44.61M | 1.25%37.23M |
Deferred tax assets | 60.51%142.67M | 52.45%142.29M | 73.82%133.76M | 97.14%132.58M | 38.62%88.88M | 57.13%93.33M | 39.74%76.95M | 6.79%67.25M | -29.06%64.12M | -21.53%59.4M |
Usufruct assets | -19.61%10.54M | -19.58%10.74M | -26.41%9.28M | -16.46%10.95M | -27.31%13.11M | -28.15%13.36M | --12.6M | --13.11M | --18.04M | 13.52%18.6M |
Other non current assets | -26.08%412.83M | -26.11%474.58M | -42.39%485.77M | -33.00%502.07M | -2.00%558.48M | 19.47%642.27M | 1,356.74%843.24M | 529.40%749.32M | 369.98%569.86M | 476.99%537.61M |
Total non current assets | 6.60%2.94B | 3.34%2.92B | -4.74%2.8B | -0.41%2.8B | 6.01%2.76B | 12.44%2.82B | 56.59%2.94B | 52.75%2.81B | 45.13%2.6B | 51.78%2.51B |
Total assets | 3.17%5.7B | 10.48%6.39B | 6.21%6.05B | 13.36%5.92B | 11.73%5.52B | 9.11%5.78B | 17.94%5.7B | 15.08%5.23B | 16.42%4.94B | 27.86%5.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -57.78%235.09M | -64.54%130.04M | -40.23%320.14M | 1.03%520.3M | 36.12%556.85M | 24.21%366.71M | 6.79%535.6M | 1.27%515.01M | -6.87%409.1M | 172.83%295.23M |
Notes payable and accounts payable | -1.38%782.82M | 7.29%1.17B | 2.70%1.1B | 28.18%978.24M | -0.27%793.76M | 35.79%1.09B | 35.24%1.08B | 11.53%763.18M | 28.61%795.89M | 23.55%801.12M |
-Notes payable | 7.36%444.75M | 13.45%576.55M | 8.47%594.47M | 56.68%485.95M | 50.32%414.27M | 60.78%508.2M | 50.46%548.03M | 44.19%310.15M | -5.77%275.6M | 29.94%316.09M |
-Accounts payable | -10.91%338.07M | 1.89%590.61M | -3.30%509.97M | 8.67%492.3M | -27.06%379.49M | 19.51%579.65M | 22.38%527.39M | -3.44%453.03M | 59.41%520.3M | 19.72%485.03M |
Contract liabilities | -31.77%244.94M | 8.75%473.86M | -4.96%417.31M | 1.58%436.63M | -12.10%358.99M | -18.09%435.75M | -12.51%439.08M | -9.38%429.84M | 21.93%408.43M | 14.26%531.97M |
Salaries payable | -25.75%41.7M | 14.87%121.13M | 22.90%87.42M | 31.39%73.74M | 31.62%56.16M | 6.52%105.44M | 21.15%71.14M | 24.07%56.12M | 14.35%42.67M | 36.03%98.99M |
Taxs payable | -38.13%23.12M | 82.36%176.92M | 9.28%123.48M | 28.99%112M | -35.03%37.38M | -33.82%97.02M | 32.63%113M | 58.27%86.83M | 79.44%57.53M | 42.30%146.61M |
Other payable (including interest and dividends) | 15.51%699.3M | 17.49%725.88M | 31.52%705.85M | 48.34%751.09M | 114.43%605.42M | 34.87%617.82M | 36.33%536.69M | 35.92%506.34M | -14.63%282.34M | 32.68%458.09M |
-Dividend payable | ---- | ---- | ---- | --97.52M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 29.08%653.57M | ---- | 34.87%617.82M | ---- | 35.92%506.34M | ---- | 32.68%458.09M |
Non current liabilities due within one year | -30.81%5.74M | -35.36%5.36M | -43.20%5.54M | -14.91%8.3M | 222.59%8.3M | -14.67%8.3M | --9.75M | --9.75M | --2.57M | 31.43%9.73M |
Other current liabilities | -37.43%35.78M | 8.12%60.2M | 12.18%66.57M | 21.46%69.72M | 9.18%57.18M | -33.83%55.68M | -13.63%59.34M | -39.92%57.4M | -2.41%52.38M | 19.07%84.15M |
Total current liabilities | -16.39%2.07B | 3.10%2.86B | -0.33%2.83B | 21.68%2.95B | 20.63%2.47B | 14.37%2.77B | 18.09%2.84B | 8.46%2.42B | 11.05%2.05B | 33.19%2.43B |
Current liabilities | ||||||||||
Long term loan | --171.9M | --123.9M | -26.53%73.47M | ---- | ---- | ---- | --100M | --200M | --200M | --200M |
Deferred tax liabilities | -5.24%25.76M | -13.56%27.09M | 32.91%27.97M | 32.58%28.99M | 19.57%27.18M | 33.78%31.34M | -9.89%21.04M | -44.49%21.86M | -44.18%22.73M | -44.63%23.43M |
Long term deferred income | -9.27%79.38M | -8.82%82.77M | -9.03%85.17M | -9.34%87.84M | -12.63%87.5M | 78.53%90.77M | 78.47%93.62M | 79.17%96.88M | 79.83%100.14M | 15.44%50.84M |
Lease liabilities | -16.34%4.5M | -20.83%4.25M | -24.40%3.81M | -39.34%3.38M | -61.77%5.38M | -22.59%5.36M | --5.04M | --5.56M | --14.08M | -13.86%6.93M |
Total non current liabilities | 134.50%281.54M | 86.71%238M | -13.33%190.41M | -62.94%120.2M | -64.37%120.06M | -54.67%127.48M | 189.82%219.71M | 247.00%324.31M | 249.50%336.96M | 197.89%281.2M |
Total liabilities | -9.41%2.35B | 6.77%3.1B | -1.26%3.02B | 11.69%3.07B | 8.64%2.59B | 7.20%2.9B | 23.34%3.06B | 18.04%2.75B | 22.88%2.39B | 41.31%2.71B |
Shareholders equity | ||||||||||
Paid-in capital | 40.00%436.55M | 40.00%436.55M | 39.99%436.55M | 39.78%436.55M | -0.16%311.82M | -0.16%311.82M | -0.20%311.85M | -0.06%312.31M | 39.84%312.31M | 39.84%312.31M |
Capital reserve funds | -10.53%684.97M | -12.42%670.52M | -17.01%661.43M | -18.79%654.65M | -4.99%765.62M | -5.02%765.62M | -4.31%796.99M | -4.35%806.13M | -14.56%805.85M | -12.31%806.05M |
Surplus reserve funds | 0.00%120.45M | 0.00%120.45M | 1.02%120.45M | 1.02%120.45M | 1.02%120.45M | 1.02%120.45M | 6.77%119.23M | 6.77%119.23M | 6.77%119.23M | 6.77%119.23M |
Retained profit | 20.44%2.2B | 21.26%2.15B | 22.57%1.9B | 24.20%1.73B | 23.86%1.82B | 24.71%1.77B | 26.84%1.55B | 29.72%1.4B | 27.80%1.47B | 29.01%1.42B |
Less:Treasury stock | 0.00%88.14M | 0.00%88.14M | -39.64%88.14M | -43.47%88.14M | -43.47%88.14M | 30.05%88.14M | 12.83%146.04M | 20.46%155.92M | 20.46%155.92M | -47.64%67.78M |
Other composite income | 31.87%-3.99M | 61.14%-1.73M | -780.32%-5.79M | -363.63%-3.44M | -1,387.94%-5.86M | -407.63%-4.44M | 123.54%850.78K | 44.44%-741.04K | -50.30%455K | -192.76%-875.62K |
Shareholders equity without minority interests | 14.31%3.35B | 14.22%3.29B | 14.88%3.03B | 15.21%2.85B | 14.62%2.93B | 11.11%2.88B | 12.24%2.64B | 11.96%2.48B | 10.98%2.56B | 16.29%2.59B |
Total shareholder equity | 14.31%3.35B | 14.22%3.29B | 14.88%3.03B | 15.21%2.85B | 14.62%2.93B | 11.11%2.88B | 12.24%2.64B | 11.96%2.48B | 10.98%2.56B | 16.29%2.59B |
Total liabilityies and equity | 3.17%5.7B | 10.48%6.39B | 6.21%6.05B | 13.36%5.92B | 11.73%5.52B | 9.11%5.78B | 17.94%5.7B | 15.08%5.23B | 16.42%4.94B | 27.86%5.3B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data