(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 5.01%963.46M | -12.95%1.24B | -10.84%1.19B | 0.94%1.3B | -3.95%917.48M | 10.90%1.43B | 45.23%1.33B | -1.44%1.29B | 104.05%955.25M | 51.72%1.29B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.43%29.26M |
Notes receivable and accounts receivable | -4.31%3.54B | 3.87%4.05B | 19.16%4.14B | 21.36%3.96B | 35.74%3.7B | 25.88%3.9B | 25.70%3.47B | 57.49%3.26B | 40.49%2.73B | 26.55%3.1B |
-Notes receivable | -13.63%77.21M | -46.96%49.31M | -4.30%27.84M | 44.52%82.86M | 1,046.20%89.39M | 7.53%92.97M | -27.62%29.09M | --57.34M | 12,898.39%7.8M | 368.16%86.46M |
-Accounts receivable | -4.08%3.46B | 5.11%4B | 19.35%4.11B | 20.94%3.87B | 32.84%3.61B | 26.41%3.81B | 26.49%3.44B | 54.72%3.2B | 40.09%2.72B | 23.96%3.01B |
Other receivables (including interest and dividends) | 25.33%238.67M | 60.01%284.06M | -22.93%177.48M | -14.81%182.05M | -10.22%190.44M | -19.15%177.52M | -14.55%230.27M | -17.14%213.71M | -2.39%212.11M | -26.66%219.57M |
-Other receivable | ---- | ---- | ---- | -14.81%182.05M | ---- | -19.15%177.52M | ---- | -17.14%213.71M | ---- | -26.66%219.57M |
Contractual assets | 4.20%1.65B | -0.49%1.57B | 33.75%1.77B | 10.49%1.87B | 19.16%1.59B | 11.80%1.58B | -5.97%1.32B | 69.58%1.69B | 116.57%1.33B | 40.39%1.41B |
Advance payment | 58.76%29.56M | 17.53%18.76M | -62.39%29.04M | -60.33%15.96M | -78.83%18.62M | -81.30%15.96M | 16.13%77.2M | 317.85%40.24M | 78.43%87.95M | 570.77%85.34M |
Inventories | 370.39%153.84M | 402.81%137.37M | 13.24%81.05M | 5.60%41.98M | -21.38%32.7M | -40.01%27.32M | 30.05%71.57M | 7.37%39.76M | 33.46%41.6M | 67.90%45.54M |
Receivable financing | ---- | --2.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | 10.27%154.13M | 59.79%253.38M | 165.38%107.98M | 50.96%97.02M | 117.48%139.78M | 8.00%158.57M | 66.38%40.69M | 32.40%64.27M | -12.37%64.27M | 76.36%146.82M |
Other current assets | 10.52%117.75M | 36.53%110.52M | 58.38%125.02M | 97.74%103.6M | 37.60%106.54M | 15.25%80.95M | -10.54%78.93M | -24.12%52.39M | 4.31%77.43M | -16.91%70.24M |
Total current assets | 2.38%6.85B | 4.13%7.67B | 14.93%7.61B | 13.77%7.57B | 21.77%6.69B | 15.21%7.37B | 17.91%6.62B | 37.81%6.65B | 57.39%5.5B | 32.11%6.4B |
Non Current assets | ||||||||||
Other non-current financial assets | 107.73%308.08M | 210.24%308.08M | 62.47%148.31M | 62.47%148.31M | 62.47%148.31M | 8.79%99.31M | 20.98%91.28M | 20.98%91.28M | 20.98%91.28M | 20.98%91.28M |
Investment real estate | -4.01%85.97M | -3.97%86.87M | -3.93%87.77M | -3.89%88.66M | -3.85%89.56M | -3.82%90.46M | -3.78%91.35M | -3.74%92.25M | -3.71%93.15M | -3.68%94.05M |
Long-term equity investment | --4.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term receivable account | 9.88%1.38B | 19.48%1.38B | 19.33%1.41B | 16.37%1.34B | 10.80%1.25B | 3.82%1.16B | -1.65%1.18B | -2.52%1.15B | -2.50%1.13B | 38.69%1.11B |
Fixed assets | ---- | ---- | ---- | 50.22%75.11M | ---- | 17.14%47.09M | ---- | 27.79%50M | ---- | -3.36%40.2M |
Intangible assets | 51.01%3M | 79.60%2.48M | 30.21%1.79M | 22.19%1.87M | 16.93%1.99M | -24.34%1.38M | -28.18%1.38M | 5.60%1.53M | 7.16%1.7M | -9.50%1.82M |
Long deferred expense | 4,862.43%9.02M | 3,789.00%8.57M | 3,345.21%9.13M | -55.60%143.17K | -52.15%181.8K | -44.85%220.42K | -76.11%264.91K | -44.38%322.44K | -52.16%379.97K | -27.88%399.69K |
Deferred tax assets | -3.46%89.65M | 16.61%94.07M | 19.58%96.02M | 21.41%92.1M | 35.63%92.86M | 7.33%80.67M | 17.93%80.29M | 39.93%75.85M | 33.99%68.47M | 17.85%75.16M |
Usufruct assets | 377.79%29.86M | 362.96%33.56M | -38.11%4.37M | -31.38%5.31M | -28.50%6.25M | -25.58%7.25M | 45.88%7.07M | 86.00%7.74M | 80.72%8.74M | 13.30%9.74M |
Other non current assets | 55.04%1.27B | 58.74%1.2B | 35.28%823.55M | 38.84%762.87M | 84.33%816.51M | 77.46%754.74M | 172.44%608.8M | 184.77%549.45M | 325.08%442.97M | -5.09%425.31M |
Total non current assets | 32.14%3.24B | 42.40%3.19B | 26.16%2.66B | 24.48%2.51B | 29.99%2.46B | 20.83%2.24B | 23.37%2.11B | 22.80%2.02B | 23.05%1.89B | 20.18%1.85B |
Total assets | 10.37%10.09B | 13.04%10.86B | 17.64%10.27B | 16.27%10.08B | 23.87%9.15B | 16.47%9.61B | 19.18%8.73B | 33.99%8.67B | 46.91%7.38B | 29.23%8.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -7.86%547.33M | 31.35%626.09M | 24.54%596.51M | 26.08%557.73M | 70.04%594.04M | 72.80%476.67M | 42.52%478.96M | -4.17%442.34M | 14.59%349.35M | -32.64%275.86M |
Transactional financial liabilities | ---- | ---- | --46.41M | --46.41M | 19.82%45.43M | 19.82%45.43M | ---- | ---- | --37.91M | --37.91M |
Notes payable and accounts payable | 13.93%4.88B | 11.31%5.59B | 21.34%4.9B | 21.75%4.83B | 34.85%4.28B | 21.61%5.02B | 17.82%4.04B | 49.29%3.97B | 41.15%3.17B | 28.22%4.13B |
-Notes payable | -30.93%189.78M | -16.74%271.09M | 2.19%296.56M | -5.07%238.06M | -22.64%274.76M | -12.42%325.61M | 58.43%290.19M | 86.10%250.77M | 64.36%355.19M | 37.88%371.8M |
-Accounts payable | 17.01%4.69B | 13.26%5.32B | 22.82%4.6B | 23.55%4.6B | 42.10%4B | 24.97%4.7B | 15.53%3.75B | 47.33%3.72B | 38.68%2.82B | 27.34%3.76B |
Contract liabilities | -49.29%134.41M | -26.06%170.52M | -39.79%292.17M | -38.67%346.61M | 41.00%265.04M | 94.94%230.63M | 186.75%485.27M | 1,257.48%565.12M | 477.94%187.97M | 128.58%118.31M |
Salaries payable | 1.18%33.21M | 24.93%47.48M | 32.44%37.7M | 27.93%33.24M | 3.68%32.83M | 5.06%38M | 18.56%28.46M | 21.47%25.98M | 58.40%31.66M | 16.99%36.17M |
Taxs payable | -22.08%31.19M | 59.01%79.93M | 22.36%60.88M | -7.37%26.85M | 44.87%40.03M | -14.31%50.27M | 209.30%49.76M | 61.80%28.99M | 271.98%27.63M | 34.37%58.66M |
Other payable (including interest and dividends) | 78.68%316.29M | 98.38%339.39M | 101.12%372.92M | 3.64%243.34M | -6.01%177.02M | -3.41%171.08M | -11.10%185.42M | 72.28%234.8M | 38.30%188.34M | -12.66%177.11M |
-Dividend payable | ---- | --3.4M | ---- | 0.00%61.89M | ---- | ---- | ---- | --61.89M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 4.94%181.45M | ---- | -3.41%171.08M | ---- | 26.87%172.91M | ---- | -12.66%177.11M |
Non current liabilities due within one year | 9.79%92.19M | 137.80%202.69M | 6.41%84.22M | 4.79%84.17M | 11.16%83.96M | 13.28%85.24M | 46.04%79.15M | 15.21%80.32M | 39.19%75.53M | 31.84%75.24M |
Other current liabilities | -5.12%380.97M | 8.89%381.59M | 32.94%335M | 72.77%404.98M | 81.63%401.54M | 16.90%350.43M | 23.48%251.99M | 40.38%234.4M | 33.72%221.08M | 55.68%299.77M |
Total current liabilities | 8.31%6.41B | 14.96%7.44B | 20.16%6.73B | 17.82%6.58B | 37.89%5.92B | 24.21%6.47B | 26.07%5.6B | 56.15%5.58B | 44.60%4.29B | 23.75%5.21B |
Current liabilities | ||||||||||
Long term loan | 42.91%1.13B | 16.37%918.33M | 21.59%1.01B | 23.33%1.01B | -2.92%788.51M | -2.84%789.17M | 12.59%830.1M | 11.06%817.16M | 6.76%812.23M | 8.68%812.23M |
Long term account payable | ---- | ---- | ---- | --96.86M | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 250.19%1.92M | 193.77%2.16M | 1,359.76%2.42M | 311.84%2.87M | -66.46%548.51K | -82.17%733.83K | -98.02%165.59K | -83.06%696.78K | -66.19%1.64M | -15.22%4.12M |
Deferred tax liabilities | -96.97%431.79K | 10.04%461.95K | 15.90%13.88M | 16.18%14.05M | 12.58%14.23M | -96.76%419.81K | 55.39%11.98M | 55.15%12.09M | 60.52%12.64M | 63.08%12.94M |
Lease liabilities | 419.81%19.2M | 541.75%23.01M | -62.31%1.52M | -45.28%2.68M | -37.24%3.69M | -40.98%3.59M | -21.45%4.04M | 15.81%4.9M | 8.35%5.88M | 4.94%6.08M |
Other non current liabilities | 31.57%93.48M | -2.62%69.08M | -3.51%70.04M | -3.95%70.04M | -4.00%71.05M | -4.88%70.94M | 2.32%72.58M | 1.50%72.92M | 1.79%74.01M | 1.33%74.57M |
Total non current liabilities | 35.27%1.24B | 17.14%1.01B | 29.48%1.19B | 31.56%1.19B | 1.28%918.03M | -4.96%864.85M | 10.79%918.87M | 10.19%907.77M | 6.43%906.4M | 8.38%909.93M |
Total liabilities | 11.93%7.65B | 15.22%8.45B | 21.48%7.91B | 19.74%7.77B | 31.51%6.84B | 19.87%7.33B | 23.67%6.52B | 47.54%6.49B | 36.09%5.2B | 21.20%6.12B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%618.92M | 0.00%618.92M | 0.00%618.92M | 0.00%618.92M | 0.00%618.92M | 0.00%618.92M | 0.00%618.92M | 0.00%618.92M | 24.03%618.92M | 24.03%618.92M |
Capital reserve funds | 0.00%902.03M | 0.00%902.03M | 0.00%902.03M | 0.00%902.03M | 0.00%902.03M | 0.00%902.03M | -3.90%902.03M | -5.18%902.03M | 325.42%902.03M | 189.08%902.03M |
Surplus reserve funds | 9.30%71.12M | 9.30%71.12M | 21.51%65.06M | 21.51%65.06M | 21.51%65.06M | 21.52%65.07M | 20.75%53.55M | 20.75%53.55M | 20.75%53.55M | 20.75%53.55M |
Retained profit | 16.98%705.07M | 18.64%672.4M | 21.92%634.63M | 24.60%599.9M | 22.91%602.7M | 23.59%566.74M | 42.05%520.52M | 27.51%481.47M | 31.01%490.35M | 16.36%458.55M |
Specific reserves | -9.93%18.63M | -10.33%17.85M | -10.49%21.99M | -14.03%20.48M | -5.77%20.69M | -7.14%19.91M | -3.87%24.57M | 49.74%23.82M | 41.14%21.95M | -10.55%21.43M |
Shareholders equity without minority interests | 4.81%2.32B | 5.05%2.28B | 5.81%2.24B | 6.09%2.21B | 5.88%2.21B | 5.75%2.17B | 6.30%2.12B | 3.57%2.08B | 82.22%2.09B | 61.33%2.05B |
Minority interests | 26.22%126.42M | 26.93%126.71M | 18.68%116.65M | 2.19%100.09M | 2.00%100.16M | 32.68%99.82M | 50.69%98.28M | 57.78%97.95M | 61.54%98.19M | 23.74%75.24M |
Total shareholder equity | 5.74%2.44B | 6.01%2.41B | 6.38%2.36B | 5.91%2.31B | 5.70%2.31B | 6.70%2.27B | 7.71%2.22B | 5.20%2.18B | 81.18%2.18B | 59.62%2.13B |
Total liabilityies and equity | 10.37%10.09B | 13.04%10.86B | 17.64%10.27B | 16.27%10.08B | 23.87%9.15B | 16.47%9.61B | 19.18%8.73B | 33.99%8.67B | 46.91%7.38B | 29.23%8.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data