(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -42.21%2.56B | -18.53%3.58B | 74.61%5.28B | 127.62%5.09B | 41.40%4.43B | 37.54%4.4B | 17.94%3.02B | 11.28%2.24B | 22.56%3.14B | 42.70%3.2B |
Transactional financial assets | -91.18%10M | ---- | ---- | 4.35%104.92M | -62.06%113.33M | -81.52%98.38M | -77.55%100.35M | -60.10%100.55M | 49.44%298.69M | -30.41%532.26M |
Notes receivable and accounts receivable | 20.80%1.4B | 30.59%1.35B | -3.90%1.54B | -20.96%1.45B | -32.29%1.16B | -39.02%1.04B | 7.71%1.6B | 47.23%1.84B | 62.61%1.71B | 53.10%1.7B |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | 14,128.38%6.39M | -90.86%105.86K | -93.46%60K | -36.88%760K |
-Accounts receivable | 20.80%1.4B | 30.59%1.35B | -3.51%1.54B | -20.95%1.45B | -32.29%1.16B | -38.99%1.04B | 7.28%1.59B | 47.36%1.84B | 62.75%1.71B | 53.20%1.7B |
Other receivables (including interest and dividends) | -40.58%209.07M | -43.87%246.36M | 74.48%221.71M | 59.38%228.58M | 157.29%351.87M | 202.27%438.89M | 37.63%127.07M | 13.51%143.41M | 81.01%136.76M | 30.17%145.2M |
-Dividend receivable | -19.03%32.81M | -19.03%32.81M | --32.81M | 173.43%32.81M | --40.52M | --40.52M | ---- | --12M | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 48.97%195.77M | ---- | 174.36%398.37M | ---- | 4.01%131.41M | ---- | 30.17%145.2M |
Advance payment | -36.69%73.74M | -32.41%87.62M | 4.85%116.35M | 19.18%149.73M | 40.15%116.47M | 19.72%129.63M | -43.43%110.96M | 13.82%125.64M | -55.38%83.1M | 22.22%108.28M |
Inventories | 6.26%1.83B | 4.48%1.97B | -9.06%1.79B | -20.52%1.68B | -19.41%1.72B | -22.85%1.88B | -2.33%1.97B | 11.50%2.11B | 26.61%2.13B | 30.44%2.44B |
Non-current assets due within one year | -96.34%7.57M | -92.55%15.13M | ---- | ---- | 33.19%206.7M | 33.02%203.22M | --198.64M | --352.76M | --155.19M | --152.78M |
Other current assets | 86.63%404.8M | 56.96%284.17M | -32.45%244.1M | -40.00%221.9M | -48.56%216.9M | 9.27%181.04M | 2.68%361.34M | 40.35%369.81M | 112.93%421.63M | -0.61%165.68M |
Total current assets | -21.94%6.49B | -9.94%7.54B | 22.65%9.19B | 22.65%8.92B | 3.01%8.31B | -0.87%8.37B | 4.72%7.49B | 23.28%7.27B | 35.59%8.07B | 32.87%8.44B |
Non Current assets | ||||||||||
Debt investment | --205.9M | --205.9M | --214.69M | --211.08M | ---- | ---- | ---- | ---- | -42.77%205.03M | -42.78%201.72M |
Other equity investment | -60.02%131.99M | -61.56%148.02M | -52.85%253.04M | -46.58%309.78M | -43.16%330.14M | -38.39%385.03M | -63.08%536.72M | -61.83%579.89M | -65.16%580.81M | -63.97%624.97M |
Long-term equity investment | -2.47%34.27M | -8.39%30.71M | 6.25%28.5M | 34.14%39.24M | -2.64%35.14M | 7.11%33.52M | 2.77%26.82M | 18.28%29.25M | 81.34%36.09M | 77.27%31.3M |
Fixed assets | ---- | ---- | ---- | 25.82%4.1B | ---- | 27.21%4.08B | ---- | 16.07%3.26B | ---- | 19.14%3.21B |
Constru in process | ---- | ---- | ---- | 9.23%1.46B | ---- | -0.61%993.58M | ---- | 121.74%1.34B | ---- | 170.98%999.65M |
Intangible assets | -3.90%968.59M | 11.57%977.04M | 0.31%987.09M | 3.56%995.77M | 20.21%1.01B | 5.22%875.76M | 30.23%984.03M | 26.81%961.55M | 15.45%838.43M | 13.51%832.28M |
Goodwill | 0.00%325.46M | 0.00%325.46M | -5.10%325.46M | -5.10%325.46M | -5.10%325.46M | -5.10%325.46M | 0.00%342.95M | 0.00%342.95M | 0.00%342.95M | 0.00%342.95M |
Long deferred expense | -37.99%80.45M | -29.76%88.46M | -30.26%117.06M | -8.14%143.67M | -12.76%129.73M | 2.29%125.94M | -16.61%167.84M | -23.62%156.4M | -14.37%148.71M | 35.53%123.11M |
Deferred tax assets | 20.43%420.86M | 12.67%392.5M | -8.92%318.5M | -5.69%317.76M | -4.22%349.46M | 6.85%348.36M | 174.70%349.68M | 159.76%336.94M | 155.80%364.86M | 110.38%326.03M |
Usufruct assets | -1.75%483.84M | -1.51%534.52M | -27.67%417.89M | -34.13%453.58M | -33.69%492.45M | -26.90%542.7M | 112.38%577.79M | 139.38%688.64M | 144.59%742.61M | 142.15%742.38M |
Other non current assets | 1,403.36%532.9M | 2,311.90%716.27M | -33.14%48.38M | -32.70%51.85M | -61.32%35.45M | -56.36%29.7M | -38.66%72.36M | 24.62%77.05M | 68.09%91.64M | -30.81%68.05M |
Total non current assets | 18.24%9.42B | 19.46%9.24B | 8.40%8.48B | 8.25%8.42B | 5.19%7.97B | 3.20%7.74B | 5.73%7.82B | 9.59%7.78B | 8.78%7.58B | 8.80%7.5B |
Total assets | -2.27%15.91B | 4.19%16.78B | 15.37%17.67B | 15.21%17.34B | 4.06%16.28B | 1.05%16.11B | 5.24%15.32B | 15.80%15.05B | 21.14%15.65B | 20.35%15.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -41.63%1.14B | 1.49%1.5B | 111.73%3.11B | 90.41%2.39B | 28.21%1.95B | 215.79%1.48B | 522.55%1.47B | 439.31%1.26B | 548.19%1.52B | 100.95%468.5M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 48,306.30%12.37M | 45,571.74%11.67M | ---- | --721.29K |
Notes payable and accounts payable | -23.74%1.33B | -19.14%1.63B | 5.21%1.76B | -2.54%1.75B | -0.90%1.74B | -1.04%2.01B | -2.76%1.67B | 6.86%1.8B | 16.99%1.76B | 31.90%2.04B |
-Notes payable | 25.70%21.17M | -28.13%31.49M | -76.86%20.54M | 172.38%61.04M | -41.77%16.85M | -4.38%43.81M | 45.51%88.74M | -76.61%22.41M | 40.89%28.93M | -15.33%45.82M |
-Accounts payable | -24.22%1.31B | -18.94%1.6B | 9.82%1.74B | -4.74%1.69B | -0.21%1.73B | -0.96%1.97B | -4.54%1.58B | 11.89%1.78B | 16.65%1.73B | 33.61%1.99B |
Contract liabilities | -10.22%1.27B | 4.72%1.6B | -2.79%1.32B | -5.27%1.46B | 1.97%1.42B | -36.13%1.53B | -21.92%1.36B | -4.94%1.54B | -11.45%1.39B | 17.87%2.4B |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --280.47K |
Salaries payable | 20.02%443.84M | 22.18%614.87M | -7.00%482.31M | -7.68%452.88M | -15.94%369.79M | -15.98%503.25M | 1.71%518.63M | 26.81%490.54M | 54.75%439.9M | 52.19%598.98M |
Taxs payable | 13.30%283.41M | 27.22%326.41M | -10.11%298.35M | -4.82%246.52M | -30.97%250.14M | -16.69%256.56M | 11.42%331.93M | 71.26%258.99M | 6.15%362.38M | 56.44%307.95M |
Other payable (including interest and dividends) | 28.46%521.08M | -2.94%507.56M | 70.63%478.78M | 20.71%479.97M | 11.38%405.63M | 41.45%522.96M | -52.94%280.6M | -25.02%397.62M | -31.44%364.19M | -46.71%369.72M |
-Dividend payable | ---- | ---- | -84.63%1.54M | -84.63%1.54M | -93.08%1.54M | -44.11%5.76M | -54.35%10M | 0.00%10M | 121.97%22.21M | 2.95%10.3M |
-Other payable | ---- | ---- | ---- | 23.43%478.44M | ---- | 43.90%517.2M | ---- | -25.50%387.62M | ---- | -47.44%359.42M |
Non current liabilities due within one year | -23.43%126.9M | -9.00%156.79M | -12.00%146.67M | -25.65%149.47M | -16.94%165.73M | -71.48%172.29M | -66.70%166.67M | -59.83%201.04M | -60.12%199.53M | 340.17%604.19M |
Other current liabilities | -17.06%127.15M | -2.44%135.97M | -10.74%132.35M | -11.29%133.75M | -27.67%153.3M | -37.96%139.38M | -17.98%148.27M | -9.78%150.78M | 45.36%211.94M | 6.81%224.67M |
Total current liabilities | -18.80%5.25B | -2.18%6.48B | 29.71%7.72B | 15.73%7.07B | 3.33%6.46B | -5.54%6.62B | 3.05%5.95B | 15.80%6.11B | 22.29%6.25B | 28.77%7.01B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | --8M | --8M | ---- | ---- | ---- | ---- |
Estimate liabilities | 55.87%2.16M | -36.60%1.81M | 92.80%2.02M | 65.90%1.62M | 52.06%1.38M | 119.98%2.86M | 42.68%1.05M | 168.58%974.98K | 94.73%909.39K | 224.07%1.3M |
Deferred tax liabilities | 32.18%66.76M | 34.96%67.4M | 0.86%41.91M | 1.47%42.34M | -24.14%50.51M | 11.88%49.94M | 34.04%41.55M | -8.41%41.73M | -0.46%66.59M | -51.63%44.64M |
Long term deferred income | 61.17%125.66M | 78.82%127.72M | 82.71%133.61M | 84.33%79.93M | 97.40%77.97M | 81.40%71.43M | 101.18%73.13M | 19.01%43.36M | 8.99%39.5M | 8.53%39.37M |
Lease liabilities | 22.50%303.22M | 12.28%315.02M | -36.31%210.4M | -42.20%230.22M | -46.11%247.54M | -36.65%280.56M | 21.42%330.34M | 38.70%398.3M | 55.69%459.35M | 161.68%442.86M |
Total non current liabilities | 29.17%497.8M | 24.02%511.96M | -13.03%387.94M | -26.89%354.1M | -31.95%385.4M | -21.85%412.79M | 31.14%446.07M | 31.08%484.36M | 42.07%566.34M | -24.40%528.18M |
Total liabilities | -16.10%5.75B | -0.64%6.99B | 26.74%8.11B | 12.60%7.42B | 0.40%6.85B | -6.69%7.03B | 4.62%6.4B | 16.80%6.59B | 23.72%6.82B | 22.72%7.54B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%821.89M | 0.00%821.89M | 0.00%821.89M | 0.00%821.89M | 30.00%821.89M | 29.99%821.89M | 29.99%821.89M | 29.99%821.89M | -0.01%632.22M | -0.02%632.26M |
Capital reserve funds | -0.18%3.55B | -0.18%3.55B | 0.01%3.56B | 0.01%3.56B | -5.05%3.56B | -5.06%3.56B | -4.16%3.56B | 2.91%3.56B | 9.43%3.75B | 9.51%3.75B |
Surplus reserve funds | 0.00%428.4M | 0.00%428.4M | 9.54%428.4M | 9.54%428.4M | 9.54%428.4M | 9.54%428.4M | 0.00%391.1M | 0.00%391.1M | 0.00%391.1M | 0.00%391.1M |
Retained profit | 22.70%6.14B | 23.09%5.72B | 19.77%5.2B | 44.29%5.53B | 18.57%5B | 23.04%4.64B | 26.66%4.34B | 29.27%3.83B | 37.21%4.22B | 40.39%3.77B |
Less:Treasury stock | 782.35%369.57M | 2,055.39%323.51M | --106.51M | --73.14M | --41.88M | 2,757.78%15.01M | ---- | ---- | ---- | -99.91%525.22K |
Other composite income | -16.00%-594.24M | -5.44%-588.45M | 10.56%-533.79M | 5.15%-534M | 9.24%-512.27M | -5.60%-558.09M | -624.80%-596.83M | -1,984.67%-562.97M | -691.73%-564.44M | -386.52%-528.49M |
Shareholders equity without minority interests | 7.77%9.98B | 8.19%9.61B | 10.01%9.37B | 21.02%9.73B | 9.87%9.26B | 10.76%8.88B | 5.67%8.52B | 15.27%8.04B | 19.69%8.43B | 18.98%8.02B |
Minority interests | 7.38%191.77M | -4.20%184.1M | -52.93%187.02M | -55.65%184.31M | -55.54%178.59M | -50.00%192.17M | 6.10%397.36M | 10.68%415.63M | 10.07%401.65M | 5.61%384.34M |
Total shareholder equity | 7.76%10.17B | 7.92%9.79B | 7.21%9.56B | 17.25%9.92B | 6.89%9.44B | 7.98%9.07B | 5.68%8.92B | 15.04%8.46B | 19.22%8.83B | 18.29%8.4B |
Total liabilityies and equity | -2.27%15.91B | 4.19%16.78B | 15.37%17.67B | 15.21%17.34B | 4.06%16.28B | 1.05%16.11B | 5.24%15.32B | 15.80%15.05B | 21.14%15.65B | 20.35%15.94B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data