(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -62.48%234.97M | -41.09%333.31M | -40.14%402.95M | -30.48%417.65M | -26.13%626.17M | -18.26%565.81M | -26.81%673.18M | -19.32%600.81M | 35.18%847.62M | -12.36%692.22M |
Notes receivable and accounts receivable | -12.95%1.22B | 27.31%1.53B | 7.78%1.35B | 14.76%1.39B | 11.59%1.4B | 7.23%1.2B | -26.79%1.26B | 31.82%1.22B | 136.91%1.25B | 162.74%1.12B |
-Notes receivable | ---- | 365.17%1.75M | 1,348.00%2.9M | --333.2K | -52.40%333.2K | -68.40%376K | 284.62%200K | ---- | -53.17%700K | -38.18%1.19M |
-Accounts receivable | -12.93%1.22B | 27.20%1.53B | 7.57%1.35B | 14.73%1.39B | 11.63%1.4B | 7.31%1.2B | -26.80%1.26B | 32.04%1.22B | 137.45%1.25B | 163.65%1.12B |
Other receivables (including interest and dividends) | 14.65%347.27M | 16.05%360.04M | 18.44%348.44M | 5.12%306.38M | 3.74%302.88M | -25.82%310.25M | -11.04%294.18M | -7.85%291.46M | -21.51%291.96M | 17.98%418.27M |
-Other receivable | 14.65%347.27M | ---- | 18.44%348.44M | ---- | 3.74%302.88M | ---- | -11.04%294.18M | ---- | -21.21%291.96M | ---- |
Contractual assets | -21.00%2.31B | -17.66%2.47B | -18.65%2.33B | -9.19%2.84B | -4.54%2.93B | -10.87%3B | -7.74%2.86B | 9.22%3.13B | -14.42%3.07B | 2.00%3.37B |
Advance payment | -27.28%60.25M | -32.05%63.33M | -50.55%44.78M | 45.93%126.83M | -38.20%82.86M | 1,429.48%93.2M | -6.89%90.55M | -70.68%86.91M | -37.51%134.07M | -97.54%6.09M |
Inventories | -57.00%41.73M | -62.48%34.8M | -54.56%34.14M | 5.07%100.58M | 17.16%97.04M | 21.77%92.76M | 17.03%75.15M | -27.70%95.72M | -10.72%82.83M | -6.73%76.17M |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,204.45%5.87M | 200.00%900K | 114.84%1.5M |
Other current assets | -4.94%147.5M | 31.71%238.71M | -40.69%151.7M | -17.03%162.59M | -40.85%155.16M | -43.26%181.24M | -12.54%255.78M | -38.64%195.95M | -17.75%262.32M | -8.05%319.4M |
Total current assets | -21.97%4.36B | -7.64%5.03B | -15.31%4.67B | -4.82%5.35B | -5.88%5.59B | -9.26%5.45B | -15.57%5.51B | 0.42%5.62B | 3.50%5.94B | 8.10%6B |
Non Current assets | ||||||||||
Other equity investment | -16.35%290.4M | -16.35%290.4M | -16.35%290.4M | -20.76%347.16M | -20.76%347.16M | -20.76%347.16M | -20.76%347.16M | 1.17%438.1M | 1.17%438.1M | 1.15%438.1M |
Investment real estate | -3.70%58.73M | -12.42%59.21M | -11.86%61.13M | 8.83%60.46M | 8.53%60.99M | 58.61%67.61M | 62.72%69.36M | --55.55M | --56.2M | --42.62M |
Long-term equity investment | -4.26%391M | -1.15%383.97M | -5.36%386.52M | -6.27%383.34M | -0.88%408.39M | -4.06%388.44M | 1.12%408.39M | 2.08%408.98M | 2.88%412.04M | 6.31%404.87M |
Fixed assets | -10.36%568.15M | ---- | -10.81%584.69M | ---- | -7.16%633.8M | ---- | -7.83%655.55M | ---- | 24.47%682.68M | ---- |
Fixed assets liquidation | ---- | ---- | 132.28%2.66M | ---- | -93.21%3.6K | ---- | 2,534.66%1.15M | ---- | 21.29%53.03K | ---- |
Constru in process | 25.96%352.3M | ---- | 98.46%272.47M | ---- | 119.32%279.68M | ---- | 29.28%137.3M | ---- | 106.63%127.52M | ---- |
Productive biological assets | -16.46%2.48M | -14.81%2.59M | -18.24%2.71M | -17.77%2.82M | -16.27%2.97M | -16.92%3.04M | -12.50%3.31M | -12.12%3.43M | -11.76%3.55M | -11.43%3.66M |
Intangible assets | 313.69%1.26B | 317.90%1.29B | 305.56%1.29B | -5.36%302.32M | -6.02%303.7M | -6.05%307.78M | -3.13%317.43M | 25.07%319.44M | 24.78%323.15M | 42.21%327.59M |
Development expenditure | -55.77%2.25M | -55.23%2.25M | -55.32%2.25M | -41.80%5.6M | -46.15%5.08M | -37.11%5.02M | -35.89%5.03M | 13.38%9.61M | 21.14%9.44M | 5.08%7.98M |
Goodwill | -2.94%31.71M | -2.94%31.71M | -2.94%31.71M | 0.00%32.67M | 0.00%32.67M | 0.00%32.67M | 0.00%32.67M | -21.29%32.67M | -21.29%32.67M | -21.29%32.67M |
Long deferred expense | 15.30%12.85M | 6.35%13.74M | -22.75%14.43M | -58.48%10.33M | -59.99%11.14M | -60.61%12.92M | -36.65%18.68M | -35.99%24.88M | -28.59%27.85M | -8.65%32.79M |
Deferred tax assets | 35.82%162.85M | 86.91%196.5M | 57.05%164.5M | 118.04%124.06M | 113.69%119.9M | 76.51%105.13M | 74.34%104.74M | 83.43%56.9M | 109.87%56.11M | 128.97%59.56M |
Usufruct assets | -70.86%361.93K | -57.17%519.72K | -62.79%521.52K | -16.57%1.56M | -66.11%1.24M | -70.41%1.21M | -70.09%1.4M | --1.87M | --3.67M | --4.1M |
Other non current assets | -60.15%472M | -63.58%468.77M | -63.71%460.9M | 2.47%1.29B | -0.16%1.18B | 28.24%1.29B | 27.15%1.27B | 107.03%1.26B | 590.85%1.19B | 606.49%1B |
Total non current assets | 6.20%3.6B | 7.85%3.62B | 5.64%3.56B | 2.47%3.51B | 0.95%3.39B | 5.98%3.36B | 6.47%3.37B | 40.01%3.42B | 68.52%3.36B | 65.80%3.17B |
Total assets | -11.34%7.96B | -1.73%8.66B | -7.36%8.23B | -2.06%8.86B | -3.42%8.98B | -3.99%8.81B | -8.37%8.88B | 12.46%9.04B | 20.26%9.3B | 22.88%9.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -3.80%1.13B | -10.81%1.04B | -8.98%1.02B | -2.62%1.05B | 28.40%1.18B | 48.51%1.16B | 30.91%1.12B | 48.84%1.08B | 16.73%918.78M | 32.87%781.91M |
Notes payable and accounts payable | -20.83%2.5B | -10.40%2.74B | -8.47%2.93B | 0.49%3.01B | -10.95%3.15B | -12.78%3.06B | -18.13%3.2B | 7.41%2.99B | 29.45%3.54B | 30.54%3.51B |
-Notes payable | -84.44%84M | -38.50%325.53M | -27.68%425.32M | -31.63%461.09M | -42.61%539.84M | -41.73%529.34M | -20.40%588.12M | -3.43%674.38M | 26.98%940.6M | 10.38%908.37M |
-Accounts payable | -7.69%2.41B | -4.52%2.42B | -4.16%2.51B | 9.83%2.55B | 0.50%2.61B | -2.68%2.53B | -17.60%2.62B | 11.03%2.32B | 30.37%2.6B | 39.43%2.6B |
Contract liabilities | -27.22%410.57M | -11.47%361.38M | -14.57%376.63M | -34.35%442.73M | 5.09%564.13M | -25.32%408.19M | -19.78%440.88M | -3.41%674.34M | -32.58%536.82M | -35.30%546.58M |
Advance receipts | -34.75%15.61M | -29.07%21.28M | -35.72%18.25M | 18.16%33.35M | -16.51%23.93M | -61.07%30M | -13.34%28.39M | -23.40%28.23M | -22.22%28.66M | 86.23%77.07M |
Salaries payable | 92.91%101.8M | 93.55%91.98M | 44.54%100.62M | 27.70%65.09M | 5.98%52.77M | 49.71%47.52M | 0.46%69.61M | 35.38%50.97M | 61.53%49.79M | 15.03%31.74M |
Taxs payable | 49.82%52.49M | -24.40%50.1M | -0.09%63.88M | -13.21%59.98M | -72.06%35.04M | -54.20%66.27M | -64.53%63.94M | 8.96%69.11M | 124.00%125.39M | 128.70%144.69M |
Other payable (including interest and dividends) | 70.35%1.08B | 24.34%1.01B | 23.18%973.65M | 15.99%908.3M | -5.47%633.92M | 26.75%812.34M | 29.47%790.44M | 175.44%783.06M | 85.83%670.57M | 149.78%640.89M |
-Dividend payable | 0.00%3.65M | ---- | -10.75%3.65M | ---- | -80.16%3.65M | ---- | -59.44%4.09M | ---- | 9.65%18.42M | ---- |
-Other payable | 70.75%1.08B | ---- | 23.36%970M | ---- | -3.36%630.27M | ---- | 30.96%786.34M | ---- | 93.72%652.15M | ---- |
Non current liabilities due within one year | 6.73%265.01M | 139.76%261.04M | 175.37%342.64M | 15.80%314.6M | -25.43%248.31M | -73.17%108.87M | -60.78%124.43M | 20.50%271.67M | 3.04%332.97M | 56.09%405.8M |
Other current liabilities | 16.14%236.89M | 281.85%848.37M | -20.71%223.19M | -16.38%193.99M | 9.59%203.97M | 25.08%222.17M | 44.58%281.48M | 16.56%231.99M | -11.25%186.12M | -14.61%177.62M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- |
Total current liabilities | -4.95%5.79B | 8.54%6.42B | -1.18%6.05B | -1.70%6.08B | -4.62%6.1B | -6.31%5.92B | -8.93%6.12B | 22.24%6.18B | 19.75%6.39B | 26.86%6.32B |
Current liabilities | ||||||||||
Long term loan | -3.36%917.98M | -5.02%910.89M | 3.67%836.55M | 46.64%878.53M | 46.27%949.94M | 55.81%958.99M | 11.81%806.95M | -8.68%599.09M | 23.10%649.43M | -5.17%615.48M |
Long term account payable | -50.56%11.6M | ---- | -14.55%10.73M | ---- | 70.75%23.46M | ---- | 17.13%12.56M | ---- | -37.73%13.74M | ---- |
Deferred tax liabilities | 20.79%510.48K | 18.15%499.32K | -54.21%303.44K | 683.19%422.63K | 683.19%422.63K | 683.19%422.63K | 1,128.11%662.72K | -7.42%53.96K | -7.42%53.96K | -24.72%53.96K |
Long term deferred income | -2.25%35.44M | -2.12%35.7M | -2.11%35.92M | -2.98%36.03M | -3.76%36.25M | -3.61%36.47M | -3.24%36.7M | 111.51%37.14M | 111.79%37.67M | 111.21%37.84M |
Lease liabilities | ---- | ---- | ---- | 117.86%867.75K | -69.07%420.2K | -54.60%548.78K | -85.14%231.19K | --398.3K | --1.36M | --1.21M |
Total non current liabilities | -4.45%965.53M | -6.04%957.53M | 3.08%883.5M | 44.67%942.08M | 43.89%1.01B | 52.55%1.02B | 11.02%857.1M | -5.43%651.2M | 23.75%702.25M | -3.88%668.01M |
Total liabilities | -4.88%6.76B | 6.39%7.38B | -0.66%6.93B | 2.72%7.02B | 0.18%7.11B | -0.68%6.94B | -6.88%6.98B | 18.93%6.83B | 20.14%7.09B | 23.10%6.98B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%699.62M | 0.00%699.62M | 0.00%699.62M | 0.00%699.62M | 0.00%699.62M | 0.00%699.62M | 0.00%699.62M | 0.00%699.62M | 24.93%699.62M | 24.93%699.62M |
Capital reserve funds | -2.89%397.9M | -0.34%397.9M | -0.34%397.9M | 2.63%409.76M | 2.63%409.76M | -0.13%399.26M | -0.14%399.26M | -23.77%399.27M | 74.58%399.27M | 74.76%399.78M |
Surplus reserve funds | 0.00%78.14M | 0.00%78.14M | 0.00%78.14M | 0.00%78.14M | 0.00%78.14M | 0.00%78.14M | 0.00%78.14M | 23.53%78.14M | 23.53%78.14M | 23.53%78.14M |
Retained profit | -200.38%-263.32M | -163.97%-201.49M | -153.34%-184.92M | -60.69%228.61M | -54.89%262.32M | -44.78%314.97M | -39.93%346.68M | -5.22%581.6M | -1.72%581.49M | -0.60%570.38M |
Other composite income | -62.38%-111.07M | -62.38%-111.07M | -62.38%-111.07M | -20,345.45%-68.4M | -20,345.45%-68.4M | -20,345.45%-68.4M | -20,345.45%-68.4M | 92.82%-334.57K | 92.82%-334.57K | 92.74%-334.57K |
Specific reserves | -17.56%95.39M | -18.73%93.38M | -19.01%93.47M | -3.05%118.24M | -3.93%115.71M | -0.76%114.91M | 1.20%115.41M | 18.93%121.96M | 21.84%120.45M | 26.75%115.79M |
Shareholders equity without minority interests | -40.11%896.66M | -37.83%956.49M | -38.04%973.14M | -22.03%1.47B | -20.31%1.5B | -17.44%1.54B | -15.94%1.57B | -5.90%1.88B | 22.16%1.88B | 23.19%1.86B |
Minority interests | -18.79%308.4M | -4.11%319.04M | -2.93%320.9M | 12.65%373.91M | 15.40%379.77M | 1.79%332.72M | 0.61%330.59M | 10.77%331.91M | 12.67%329.1M | 16.80%326.86M |
Total shareholder equity | -35.80%1.21B | -31.83%1.28B | -31.94%1.29B | -16.83%1.84B | -14.98%1.88B | -14.57%1.87B | -13.46%1.9B | -3.72%2.21B | 20.65%2.21B | 22.19%2.19B |
Total liabilityies and equity | -11.34%7.96B | -1.73%8.66B | -7.36%8.23B | -2.06%8.86B | -3.42%8.98B | -3.99%8.81B | -8.37%8.88B | 12.46%9.04B | 20.26%9.3B | 22.88%9.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Sigma Certified Public Accountants (Special General Partnership) | -- | -- | -- | Sigma Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data