CN Stock MarketDetailed Quotes

603861 GuangZhou BaiYun Electric Equipment

Watchlist
  • 9.39
  • -0.04-0.42%
Market Closed Nov 8 15:00 CST
4.09BMarket Cap23.71P/E (TTM)

GuangZhou BaiYun Electric Equipment Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
73.39%482.23M
43.43%479.1M
32.55%503.46M
4.15%472.02M
-81.16%278.12M
-73.15%334.04M
-72.92%379.83M
-68.47%453.21M
56.60%1.48B
-0.81%1.24B
Transactional financial assets
63.29%124.67M
73.49%68.85M
125.66%94.65M
15.72%121.39M
-26.90%76.35M
83.80%39.68M
65.96%41.94M
16,305.06%104.9M
-63.72%104.45M
-42.45%21.59M
Notes receivable and accounts receivable
-1.05%1.9B
-3.18%1.79B
11.77%1.84B
-0.94%1.82B
3.34%1.92B
-6.85%1.84B
-16.45%1.64B
-18.13%1.84B
-10.11%1.86B
-0.89%1.98B
-Notes receivable
-0.35%81.33M
-14.54%93.9M
26.79%104.76M
-1.24%114.19M
-36.17%81.62M
-17.40%109.87M
-12.92%82.63M
-17.54%115.62M
-43.78%127.86M
-27.10%133.02M
-Accounts receivable
-1.08%1.82B
-2.46%1.69B
10.98%1.73B
-0.92%1.71B
6.25%1.84B
-6.09%1.73B
-16.63%1.56B
-18.17%1.72B
-5.96%1.73B
1.74%1.85B
Other receivables (including interest and dividends)
14.46%109.38M
2.03%101.03M
22.05%116.81M
20.38%82.04M
6.57%95.57M
83.50%99.02M
47.75%95.71M
24.40%68.15M
42.64%89.68M
-28.56%53.96M
-Dividend receivable
--1.54M
--1.54M
490.87%6.54M
----
----
----
-56.92%1.11M
-7.51%1.71M
----
----
-Accrued interest receivable
52.38%53.2M
49.45%49.07M
53.81%44.95M
70.60%40.66M
57.42%34.91M
--32.84M
--29.23M
--23.84M
387.25%22.18M
----
-Other receivable
--54.64M
-23.83%50.42M
-0.08%65.32M
----
----
22.66%66.19M
--65.37M
-19.52%42.6M
----
-21.10%53.96M
Contractual assets
15.59%15.91M
148.69%17.3M
201.95%12.3M
74.41%10.75M
2.41%13.77M
-44.33%6.96M
-26.32%4.07M
-11.91%6.16M
--13.44M
--12.5M
Advance payment
-3.10%123.93M
3.49%138.07M
20.40%141.07M
-17.82%111.62M
54.05%127.9M
39.71%133.42M
41.61%117.16M
51.45%135.82M
-45.61%83.02M
-41.80%95.49M
Inventories
20.69%2.18B
32.59%2.15B
30.09%2.01B
25.24%1.78B
22.25%1.8B
11.33%1.62B
11.34%1.55B
16.81%1.42B
-0.51%1.47B
-7.67%1.46B
Receivable financing
34.30%81.08M
112.91%54.49M
17.15%97.89M
70.07%67.31M
-15.31%60.37M
-42.41%25.59M
172.84%83.56M
12.80%39.57M
--71.28M
--44.44M
Non-current assets due within one year
114.03%115.86M
114.03%115.86M
118.43%120.51M
114.03%115.86M
--54.13M
--54.13M
--55.17M
--54.13M
----
----
Other current assets
71.03%678.43M
23.87%497.73M
70.17%343.77M
68.78%422.52M
2,296.90%396.68M
2,197.01%401.81M
634.99%202.01M
777.23%250.34M
-50.01%16.55M
-60.79%17.49M
Total current assets
20.32%5.81B
18.59%5.41B
26.61%5.28B
14.47%5B
-6.96%4.83B
-7.42%4.56B
-16.52%4.17B
-14.54%4.37B
3.15%5.19B
-4.37%4.93B
Non Current assets
Other non-current financial assets
----
----
----
----
----
----
----
----
-49.83%39.46M
-38.87%48.07M
Investment real estate
54.34%133.82M
58.61%134.48M
59.33%136.71M
81.00%138.85M
-16.84%86.7M
-19.72%84.79M
-19.79%85.8M
-28.91%76.71M
533.58%104.26M
523.31%105.61M
Long-term equity investment
-0.75%223.26M
0.38%224.76M
1.26%222.47M
4.10%226.45M
3.08%224.95M
1.16%223.91M
0.36%219.7M
-0.88%217.53M
-1.34%218.23M
1.58%221.34M
Long term receivable account
47.59%880.28M
35.20%790.21M
24.14%677.33M
19.74%633.95M
13.31%596.44M
16.72%584.47M
12.51%545.62M
9.39%529.42M
36.36%526.39M
61.98%500.75M
Fixed assets
----
7.39%1.85B
----
----
----
41.42%1.72B
----
7.95%1.29B
----
-6.27%1.22B
Constru in process
----
-67.39%45.09M
----
----
----
-72.18%138.28M
----
8.32%476.28M
----
37.97%496.95M
Intangible assets
-2.04%393.76M
-2.83%394.67M
-3.38%396.86M
-4.05%398.4M
-0.37%401.95M
-0.20%406.17M
-0.12%410.76M
-0.13%415.23M
-6.43%403.45M
-3.97%406.97M
Long deferred expense
-2.33%6.69M
-20.21%6.14M
-13.70%6.7M
-26.28%6.66M
-28.83%6.85M
-28.01%7.69M
-36.06%7.77M
-35.46%9.04M
-40.53%9.63M
-34.39%10.69M
Deferred tax assets
-18.09%56.44M
-17.09%54.81M
-16.07%57.42M
-19.25%58.84M
15.80%68.9M
6.48%66.11M
7.00%68.42M
12.76%72.87M
29.51%59.5M
39.57%62.09M
Usufruct assets
-40.56%368.99K
-38.43%432.51K
-37.91%496.02K
-32.99%565.2K
-27.44%620.73K
-27.99%702.42K
-27.07%798.87K
-31.14%843.49K
--855.46K
--975.43K
Other non current assets
-60.25%321.19M
-40.83%499.49M
-45.11%611.76M
-38.36%649.4M
12,300.65%808.01M
13,970.50%844.2M
22,266.56%1.11B
26,168.99%1.05B
-31.95%6.52M
-15.73%6M
Total non current assets
-3.60%3.9B
-1.94%4B
-7.87%3.92B
-5.10%3.93B
30.95%4.05B
32.54%4.08B
40.89%4.26B
37.55%4.14B
8.01%3.09B
10.95%3.08B
Total assets
9.41%9.71B
8.90%9.41B
9.20%9.21B
4.95%8.93B
7.19%8.88B
7.94%8.64B
5.11%8.43B
4.77%8.51B
4.91%8.28B
0.99%8B
Liabilities
Current liabilities
Short term loan
92.49%733.39M
36.66%584.73M
-18.39%356.71M
-20.24%357.76M
-37.90%380.99M
-31.42%427.87M
-25.94%437.08M
-16.20%448.55M
14.26%613.47M
3.72%623.87M
Transactional financial liabilities
----
--442.4K
--115.5K
--115.5K
----
----
----
----
----
----
Notes payable and accounts payable
8.42%3.32B
10.76%3.16B
13.91%3.04B
10.15%2.96B
28.68%3.06B
29.59%2.86B
21.64%2.67B
8.40%2.69B
7.41%2.38B
1.41%2.2B
-Notes payable
-47.11%919.51M
-50.69%773.73M
-47.33%778.07M
-44.41%866.77M
31.97%1.74B
37.05%1.57B
25.63%1.48B
23.78%1.56B
16.97%1.32B
2.96%1.14B
-Accounts payable
81.41%2.4B
85.70%2.39B
90.04%2.26B
85.72%2.09B
24.58%1.32B
21.52%1.29B
17.02%1.19B
-7.51%1.13B
-2.47%1.06B
-0.21%1.06B
Contract liabilities
8.17%340.02M
28.03%395.49M
91.33%550.49M
13.88%398.57M
118.95%314.34M
163.18%308.9M
137.07%287.72M
240.87%349.99M
-8.94%143.57M
-36.50%117.37M
Salaries payable
45.61%52.46M
38.10%39.89M
-29.06%21.17M
32.57%71.12M
13.79%36.03M
11.11%28.88M
7.78%29.84M
-17.00%53.65M
-6.09%31.66M
-23.02%26M
Taxs payable
57.77%46.89M
72.10%29.93M
122.48%21.69M
18.51%33.4M
-11.36%29.72M
4.21%17.39M
-46.06%9.75M
-0.92%28.18M
83.62%33.53M
64.32%16.69M
Other payable (including interest and dividends)
2.29%80.75M
16.29%111.49M
36.00%86.96M
16.30%83.91M
25.93%78.94M
43.74%95.88M
5.64%63.94M
-31.95%72.15M
-56.43%62.69M
-64.35%66.7M
-Interest payable
----
----
----
----
8.14%11.57M
0.00%11.57M
-11.13%11.57M
0.00%11.57M
-55.63%10.7M
-40.18%11.57M
-Dividend payable
----
124.70%36.46M
----
----
--5.33M
--16.23M
----
----
----
----
-Other payable
----
10.21%75.03M
----
----
--62.04M
23.49%68.08M
----
-35.86%60.58M
----
-60.23%55.13M
Non current liabilities due within one year
-39.92%285.76M
-44.48%276.17M
31.14%415.39M
-0.94%295.69M
34.37%475.6M
59.71%497.46M
8.94%316.75M
12.76%298.49M
84.96%353.95M
68.03%311.47M
Other current liabilities
110.33%118.73M
188.16%126.88M
156.44%131.63M
47.11%108.44M
9.53%56.45M
146.93%44.03M
114.53%51.33M
96.52%73.71M
-34.84%51.54M
-16.70%17.83M
Total current liabilities
12.26%4.98B
10.57%4.73B
19.64%4.62B
7.40%4.31B
20.82%4.43B
26.38%4.28B
16.06%3.86B
10.77%4.01B
8.70%3.67B
-0.40%3.38B
Current liabilities
Long term loan
28.86%633.13M
48.89%626.89M
-15.83%542.24M
0.25%619.42M
-36.88%491.35M
-49.41%421.05M
-28.75%644.2M
-6.80%617.9M
6.49%778.48M
16.08%832.27M
Bonds payable
3.87%859.78M
3.84%848.62M
3.82%837.56M
3.79%826.72M
3.91%827.73M
4.04%817.23M
4.15%806.76M
4.29%796.5M
4.51%796.61M
-2.92%785.51M
Deferred tax liabilities
39.85%28.02M
27.75%26.38M
26.11%25.68M
22.21%25.78M
15.38%20.04M
15.51%20.65M
13.24%20.37M
5.90%21.1M
-18.11%17.37M
-14.93%17.87M
Long term deferred income
-13.60%45.18M
-13.65%46.84M
-8.57%48.65M
-8.75%50.3M
-8.77%52.29M
-8.46%54.25M
-12.81%53.21M
-12.44%55.13M
-21.41%57.32M
-20.65%59.27M
Lease liabilities
-47.85%303.85K
-47.92%300.78K
-40.32%305.74K
-43.54%300.78K
-17.57%582.6K
-17.55%577.48K
-25.51%512.29K
-21.56%532.76K
--706.77K
--700.44K
Total non current liabilities
12.53%1.57B
17.91%1.55B
-4.63%1.45B
2.10%1.52B
-15.66%1.39B
-22.52%1.31B
-13.27%1.53B
-1.27%1.49B
3.97%1.65B
4.55%1.7B
Total liabilities
12.33%6.54B
12.29%6.28B
12.77%6.08B
5.96%5.83B
9.50%5.82B
10.05%5.59B
5.92%5.39B
7.22%5.5B
7.19%5.32B
1.20%5.08B
Shareholders equity
Paid-in capital
0.02%436.06M
0.02%436.06M
0.02%436.06M
0.02%436.05M
0.00%435.98M
0.00%435.98M
0.00%435.97M
-0.00%435.97M
0.14%435.97M
-1.32%435.97M
Other equity instruments
-0.09%108.26M
-0.09%108.26M
-0.09%108.26M
-0.09%108.26M
-0.01%108.35M
-0.01%108.35M
-0.01%108.36M
-0.01%108.36M
-0.68%108.36M
-8.55%108.37M
Capital reserve funds
0.19%388.93M
0.19%388.93M
0.20%388.93M
0.18%388.92M
-0.16%388.21M
-0.08%388.21M
0.08%388.17M
0.31%388.21M
5.99%388.82M
27.44%388.52M
Surplus reserve funds
3.03%269.87M
3.03%269.87M
3.03%269.87M
3.03%269.87M
1.05%261.93M
1.05%261.93M
1.05%261.93M
1.05%261.93M
1.09%259.2M
1.09%259.2M
Retained profit
7.80%1.77B
4.95%1.72B
5.45%1.72B
5.70%1.68B
6.50%1.64B
7.69%1.64B
6.93%1.63B
1.01%1.59B
-0.09%1.54B
-3.13%1.52B
Less:Treasury stock
--15.42M
--12.41M
--4M
----
----
----
----
----
----
-50.60%16.04M
Shareholders equity without minority interests
4.28%2.96B
2.73%2.91B
3.31%2.92B
3.57%2.89B
3.75%2.84B
5.02%2.83B
4.62%2.82B
1.30%2.79B
1.47%2.74B
1.41%2.7B
Minority interests
-1.80%211.86M
1.90%219.02M
-2.57%214.54M
-2.95%215.28M
-5.28%215.74M
-4.74%214.94M
-6.73%220.18M
-7.93%221.82M
-3.61%227.76M
-8.02%225.64M
Total shareholder equity
3.85%3.17B
2.67%3.13B
2.88%3.13B
3.09%3.1B
3.05%3.05B
4.27%3.05B
3.70%3.04B
0.56%3.01B
1.06%2.96B
0.62%2.92B
Total liabilityies and equity
9.41%9.71B
8.90%9.41B
9.20%9.21B
4.95%8.93B
7.19%8.88B
7.94%8.64B
5.11%8.43B
4.77%8.51B
4.91%8.28B
0.99%8B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Huaxing Certified Public Accountants Firm (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds 73.39%482.23M43.43%479.1M32.55%503.46M4.15%472.02M-81.16%278.12M-73.15%334.04M-72.92%379.83M-68.47%453.21M56.60%1.48B-0.81%1.24B
Transactional financial assets 63.29%124.67M73.49%68.85M125.66%94.65M15.72%121.39M-26.90%76.35M83.80%39.68M65.96%41.94M16,305.06%104.9M-63.72%104.45M-42.45%21.59M
Notes receivable and accounts receivable -1.05%1.9B-3.18%1.79B11.77%1.84B-0.94%1.82B3.34%1.92B-6.85%1.84B-16.45%1.64B-18.13%1.84B-10.11%1.86B-0.89%1.98B
-Notes receivable -0.35%81.33M-14.54%93.9M26.79%104.76M-1.24%114.19M-36.17%81.62M-17.40%109.87M-12.92%82.63M-17.54%115.62M-43.78%127.86M-27.10%133.02M
-Accounts receivable -1.08%1.82B-2.46%1.69B10.98%1.73B-0.92%1.71B6.25%1.84B-6.09%1.73B-16.63%1.56B-18.17%1.72B-5.96%1.73B1.74%1.85B
Other receivables (including interest and dividends) 14.46%109.38M2.03%101.03M22.05%116.81M20.38%82.04M6.57%95.57M83.50%99.02M47.75%95.71M24.40%68.15M42.64%89.68M-28.56%53.96M
-Dividend receivable --1.54M--1.54M490.87%6.54M-------------56.92%1.11M-7.51%1.71M--------
-Accrued interest receivable 52.38%53.2M49.45%49.07M53.81%44.95M70.60%40.66M57.42%34.91M--32.84M--29.23M--23.84M387.25%22.18M----
-Other receivable --54.64M-23.83%50.42M-0.08%65.32M--------22.66%66.19M--65.37M-19.52%42.6M-----21.10%53.96M
Contractual assets 15.59%15.91M148.69%17.3M201.95%12.3M74.41%10.75M2.41%13.77M-44.33%6.96M-26.32%4.07M-11.91%6.16M--13.44M--12.5M
Advance payment -3.10%123.93M3.49%138.07M20.40%141.07M-17.82%111.62M54.05%127.9M39.71%133.42M41.61%117.16M51.45%135.82M-45.61%83.02M-41.80%95.49M
Inventories 20.69%2.18B32.59%2.15B30.09%2.01B25.24%1.78B22.25%1.8B11.33%1.62B11.34%1.55B16.81%1.42B-0.51%1.47B-7.67%1.46B
Receivable financing 34.30%81.08M112.91%54.49M17.15%97.89M70.07%67.31M-15.31%60.37M-42.41%25.59M172.84%83.56M12.80%39.57M--71.28M--44.44M
Non-current assets due within one year 114.03%115.86M114.03%115.86M118.43%120.51M114.03%115.86M--54.13M--54.13M--55.17M--54.13M--------
Other current assets 71.03%678.43M23.87%497.73M70.17%343.77M68.78%422.52M2,296.90%396.68M2,197.01%401.81M634.99%202.01M777.23%250.34M-50.01%16.55M-60.79%17.49M
Total current assets 20.32%5.81B18.59%5.41B26.61%5.28B14.47%5B-6.96%4.83B-7.42%4.56B-16.52%4.17B-14.54%4.37B3.15%5.19B-4.37%4.93B
Non Current assets
Other non-current financial assets ---------------------------------49.83%39.46M-38.87%48.07M
Investment real estate 54.34%133.82M58.61%134.48M59.33%136.71M81.00%138.85M-16.84%86.7M-19.72%84.79M-19.79%85.8M-28.91%76.71M533.58%104.26M523.31%105.61M
Long-term equity investment -0.75%223.26M0.38%224.76M1.26%222.47M4.10%226.45M3.08%224.95M1.16%223.91M0.36%219.7M-0.88%217.53M-1.34%218.23M1.58%221.34M
Long term receivable account 47.59%880.28M35.20%790.21M24.14%677.33M19.74%633.95M13.31%596.44M16.72%584.47M12.51%545.62M9.39%529.42M36.36%526.39M61.98%500.75M
Fixed assets ----7.39%1.85B------------41.42%1.72B----7.95%1.29B-----6.27%1.22B
Constru in process -----67.39%45.09M-------------72.18%138.28M----8.32%476.28M----37.97%496.95M
Intangible assets -2.04%393.76M-2.83%394.67M-3.38%396.86M-4.05%398.4M-0.37%401.95M-0.20%406.17M-0.12%410.76M-0.13%415.23M-6.43%403.45M-3.97%406.97M
Long deferred expense -2.33%6.69M-20.21%6.14M-13.70%6.7M-26.28%6.66M-28.83%6.85M-28.01%7.69M-36.06%7.77M-35.46%9.04M-40.53%9.63M-34.39%10.69M
Deferred tax assets -18.09%56.44M-17.09%54.81M-16.07%57.42M-19.25%58.84M15.80%68.9M6.48%66.11M7.00%68.42M12.76%72.87M29.51%59.5M39.57%62.09M
Usufruct assets -40.56%368.99K-38.43%432.51K-37.91%496.02K-32.99%565.2K-27.44%620.73K-27.99%702.42K-27.07%798.87K-31.14%843.49K--855.46K--975.43K
Other non current assets -60.25%321.19M-40.83%499.49M-45.11%611.76M-38.36%649.4M12,300.65%808.01M13,970.50%844.2M22,266.56%1.11B26,168.99%1.05B-31.95%6.52M-15.73%6M
Total non current assets -3.60%3.9B-1.94%4B-7.87%3.92B-5.10%3.93B30.95%4.05B32.54%4.08B40.89%4.26B37.55%4.14B8.01%3.09B10.95%3.08B
Total assets 9.41%9.71B8.90%9.41B9.20%9.21B4.95%8.93B7.19%8.88B7.94%8.64B5.11%8.43B4.77%8.51B4.91%8.28B0.99%8B
Liabilities
Current liabilities
Short term loan 92.49%733.39M36.66%584.73M-18.39%356.71M-20.24%357.76M-37.90%380.99M-31.42%427.87M-25.94%437.08M-16.20%448.55M14.26%613.47M3.72%623.87M
Transactional financial liabilities ------442.4K--115.5K--115.5K------------------------
Notes payable and accounts payable 8.42%3.32B10.76%3.16B13.91%3.04B10.15%2.96B28.68%3.06B29.59%2.86B21.64%2.67B8.40%2.69B7.41%2.38B1.41%2.2B
-Notes payable -47.11%919.51M-50.69%773.73M-47.33%778.07M-44.41%866.77M31.97%1.74B37.05%1.57B25.63%1.48B23.78%1.56B16.97%1.32B2.96%1.14B
-Accounts payable 81.41%2.4B85.70%2.39B90.04%2.26B85.72%2.09B24.58%1.32B21.52%1.29B17.02%1.19B-7.51%1.13B-2.47%1.06B-0.21%1.06B
Contract liabilities 8.17%340.02M28.03%395.49M91.33%550.49M13.88%398.57M118.95%314.34M163.18%308.9M137.07%287.72M240.87%349.99M-8.94%143.57M-36.50%117.37M
Salaries payable 45.61%52.46M38.10%39.89M-29.06%21.17M32.57%71.12M13.79%36.03M11.11%28.88M7.78%29.84M-17.00%53.65M-6.09%31.66M-23.02%26M
Taxs payable 57.77%46.89M72.10%29.93M122.48%21.69M18.51%33.4M-11.36%29.72M4.21%17.39M-46.06%9.75M-0.92%28.18M83.62%33.53M64.32%16.69M
Other payable (including interest and dividends) 2.29%80.75M16.29%111.49M36.00%86.96M16.30%83.91M25.93%78.94M43.74%95.88M5.64%63.94M-31.95%72.15M-56.43%62.69M-64.35%66.7M
-Interest payable ----------------8.14%11.57M0.00%11.57M-11.13%11.57M0.00%11.57M-55.63%10.7M-40.18%11.57M
-Dividend payable ----124.70%36.46M----------5.33M--16.23M----------------
-Other payable ----10.21%75.03M----------62.04M23.49%68.08M-----35.86%60.58M-----60.23%55.13M
Non current liabilities due within one year -39.92%285.76M-44.48%276.17M31.14%415.39M-0.94%295.69M34.37%475.6M59.71%497.46M8.94%316.75M12.76%298.49M84.96%353.95M68.03%311.47M
Other current liabilities 110.33%118.73M188.16%126.88M156.44%131.63M47.11%108.44M9.53%56.45M146.93%44.03M114.53%51.33M96.52%73.71M-34.84%51.54M-16.70%17.83M
Total current liabilities 12.26%4.98B10.57%4.73B19.64%4.62B7.40%4.31B20.82%4.43B26.38%4.28B16.06%3.86B10.77%4.01B8.70%3.67B-0.40%3.38B
Current liabilities
Long term loan 28.86%633.13M48.89%626.89M-15.83%542.24M0.25%619.42M-36.88%491.35M-49.41%421.05M-28.75%644.2M-6.80%617.9M6.49%778.48M16.08%832.27M
Bonds payable 3.87%859.78M3.84%848.62M3.82%837.56M3.79%826.72M3.91%827.73M4.04%817.23M4.15%806.76M4.29%796.5M4.51%796.61M-2.92%785.51M
Deferred tax liabilities 39.85%28.02M27.75%26.38M26.11%25.68M22.21%25.78M15.38%20.04M15.51%20.65M13.24%20.37M5.90%21.1M-18.11%17.37M-14.93%17.87M
Long term deferred income -13.60%45.18M-13.65%46.84M-8.57%48.65M-8.75%50.3M-8.77%52.29M-8.46%54.25M-12.81%53.21M-12.44%55.13M-21.41%57.32M-20.65%59.27M
Lease liabilities -47.85%303.85K-47.92%300.78K-40.32%305.74K-43.54%300.78K-17.57%582.6K-17.55%577.48K-25.51%512.29K-21.56%532.76K--706.77K--700.44K
Total non current liabilities 12.53%1.57B17.91%1.55B-4.63%1.45B2.10%1.52B-15.66%1.39B-22.52%1.31B-13.27%1.53B-1.27%1.49B3.97%1.65B4.55%1.7B
Total liabilities 12.33%6.54B12.29%6.28B12.77%6.08B5.96%5.83B9.50%5.82B10.05%5.59B5.92%5.39B7.22%5.5B7.19%5.32B1.20%5.08B
Shareholders equity
Paid-in capital 0.02%436.06M0.02%436.06M0.02%436.06M0.02%436.05M0.00%435.98M0.00%435.98M0.00%435.97M-0.00%435.97M0.14%435.97M-1.32%435.97M
Other equity instruments -0.09%108.26M-0.09%108.26M-0.09%108.26M-0.09%108.26M-0.01%108.35M-0.01%108.35M-0.01%108.36M-0.01%108.36M-0.68%108.36M-8.55%108.37M
Capital reserve funds 0.19%388.93M0.19%388.93M0.20%388.93M0.18%388.92M-0.16%388.21M-0.08%388.21M0.08%388.17M0.31%388.21M5.99%388.82M27.44%388.52M
Surplus reserve funds 3.03%269.87M3.03%269.87M3.03%269.87M3.03%269.87M1.05%261.93M1.05%261.93M1.05%261.93M1.05%261.93M1.09%259.2M1.09%259.2M
Retained profit 7.80%1.77B4.95%1.72B5.45%1.72B5.70%1.68B6.50%1.64B7.69%1.64B6.93%1.63B1.01%1.59B-0.09%1.54B-3.13%1.52B
Less:Treasury stock --15.42M--12.41M--4M-------------------------50.60%16.04M
Shareholders equity without minority interests 4.28%2.96B2.73%2.91B3.31%2.92B3.57%2.89B3.75%2.84B5.02%2.83B4.62%2.82B1.30%2.79B1.47%2.74B1.41%2.7B
Minority interests -1.80%211.86M1.90%219.02M-2.57%214.54M-2.95%215.28M-5.28%215.74M-4.74%214.94M-6.73%220.18M-7.93%221.82M-3.61%227.76M-8.02%225.64M
Total shareholder equity 3.85%3.17B2.67%3.13B2.88%3.13B3.09%3.1B3.05%3.05B4.27%3.05B3.70%3.04B0.56%3.01B1.06%2.96B0.62%2.92B
Total liabilityies and equity 9.41%9.71B8.90%9.41B9.20%9.21B4.95%8.93B7.19%8.88B7.94%8.64B5.11%8.43B4.77%8.51B4.91%8.28B0.99%8B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Huaxing Certified Public Accountants Firm (Special General Partnership)------Huaxing Certified Public Accountants Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data