(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -26.91%573.21M | -32.31%561.29M | -32.50%606.01M | 7.13%732.03M | 71.76%784.29M | 49.56%829.22M | 198.66%897.75M | 66.02%683.32M | 16.04%456.63M | 56.99%554.43M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.56%239M | 16.10%238M | -51.93%137M |
Notes receivable and accounts receivable | 39.21%370.12M | 49.76%345.18M | 35.34%378.75M | 13.86%279.38M | -0.32%265.87M | -15.75%230.48M | -5.98%279.84M | 6.80%245.37M | 10.33%266.74M | 14.68%273.57M |
-Accounts receivable | 39.21%370.12M | 49.76%345.18M | 35.34%378.75M | 13.86%279.38M | -0.32%265.87M | -15.75%230.48M | -5.98%279.84M | 6.80%245.37M | 11.01%266.74M | 15.16%273.57M |
Other receivables (including interest and dividends) | 1.64%5.36M | 10.47%5.36M | -39.13%3.97M | -54.70%3.66M | 56.51%5.27M | 191.17%4.85M | 218.80%6.51M | 251.93%8.08M | 205.35%3.37M | 29.37%1.67M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --2.02M | --1.13M | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 43.91%5.36M | ---- | ---- | ---- | 123.51%3.72M | ---- | 251.93%8.08M | ---- | 29.37%1.67M |
Advance payment | 69.64%56.52M | 71.39%38.6M | -14.96%21.76M | 0.27%31.23M | -18.08%33.32M | -56.39%22.52M | -50.76%25.59M | -12.45%31.15M | -30.62%40.67M | 32.81%51.63M |
Inventories | 20.14%342.34M | -4.21%324.76M | -10.05%298.23M | 2.56%309.99M | -6.88%284.94M | 6.41%339.03M | 6.15%331.53M | -4.80%302.25M | 9.48%305.98M | 9.21%318.6M |
Receivable financing | 54.97%432.89M | 27.41%448.2M | 12.19%388.18M | -2.80%365.03M | -15.27%279.34M | 19.79%351.79M | 28.30%345.99M | 10.27%375.54M | 18.02%329.69M | 9.64%293.66M |
Other current assets | 1.89%54.06M | 25.91%71.53M | -31.48%68.11M | -32.24%55.06M | -10.16%53.06M | 21.72%56.81M | 177.38%99.4M | 77.15%81.26M | 70.27%59.06M | 23.11%46.67M |
Total current assets | 7.53%1.83B | -2.17%1.79B | -11.15%1.76B | -9.64%1.78B | 0.35%1.71B | 9.39%1.83B | 27.18%1.99B | 24.58%1.97B | 13.84%1.7B | 10.75%1.68B |
Non Current assets | ||||||||||
Long-term equity investment | 433.02%98.77M | 611.28%68.93M | 606.32%69.17M | 2,007.75%69.32M | 459.16%18.53M | 192.33%9.69M | 195.61%9.79M | -1.16%3.29M | 253.83%3.31M | 253.67%3.32M |
Fixed assets | ---- | 84.28%1.33B | ---- | ---- | ---- | 2.11%721.18M | ---- | 0.98%692.88M | ---- | 1.25%706.24M |
Constru in process | ---- | -32.12%632.02M | ---- | ---- | ---- | 139.08%931.11M | ---- | 167.80%851.97M | ---- | 75.20%389.45M |
Construction materials | ---- | -50.85%32.92M | ---- | ---- | ---- | -10.39%66.99M | ---- | 74.60%49.49M | ---- | 224.43%74.76M |
Intangible assets | 11.54%154.82M | 8.25%151.42M | 0.50%141.51M | 1.22%142.33M | -1.97%138.8M | 8.77%139.88M | -6.37%140.81M | -7.23%140.62M | -7.28%141.58M | -16.40%128.6M |
Deferred tax assets | 14.89%8.45M | 17.28%8.21M | 4.17%8.64M | 10.41%7.55M | 5.40%7.35M | -1.95%7M | 27.48%8.29M | 12.65%6.84M | 13.45%6.97M | 18.05%7.14M |
Usufruct assets | --1.81M | --1.9M | --2M | --2.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -72.85%11.46M | -63.70%16.71M | -40.78%13.47M | -19.50%17.46M | -57.03%42.2M | -51.99%46.04M | -59.76%22.75M | -47.69%21.69M | 1,679.59%98.2M | 1,122.08%95.91M |
Total non current assets | 12.00%2.29B | 16.61%2.24B | 17.95%2.21B | 24.19%2.19B | 31.75%2.04B | 36.75%1.92B | 46.64%1.87B | 43.05%1.77B | 30.56%1.55B | 25.08%1.41B |
Total assets | 9.97%4.12B | 7.44%4.04B | 2.97%3.97B | 6.37%3.97B | 15.33%3.75B | 21.86%3.76B | 35.93%3.86B | 32.69%3.73B | 21.25%3.25B | 16.86%3.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -66.65%10M | -93.74%5M | -95.46%5M | -65.72%48.05M | -78.60%30M | -55.46%80M | -24.46%110.16M | -6.96%140.16M | 16.26%140.2M | 62.15%179.61M |
Notes payable and accounts payable | 18.75%619.56M | 3.02%599.08M | -18.33%565.42M | -11.66%587.1M | -12.88%521.74M | 10.24%581.52M | 42.55%692.31M | 15.22%664.61M | 2.66%598.87M | -15.81%527.52M |
-Notes payable | 65.60%373.66M | -0.28%286.42M | -22.67%270.21M | -28.53%257.39M | -40.30%225.65M | -12.05%287.23M | 13.38%349.45M | 6.37%360.12M | -3.16%377.97M | -16.76%326.56M |
-Accounts payable | -16.95%245.9M | 6.24%312.66M | -13.90%295.21M | 8.28%329.71M | 34.04%296.09M | 46.44%294.29M | 93.23%342.86M | 27.79%304.5M | 14.42%220.9M | -14.23%200.96M |
Contract liabilities | 64.60%39.71M | -71.64%16.84M | -49.17%23.55M | 30.74%25.99M | 9.99%24.12M | 251.48%59.38M | 82.28%46.33M | -34.11%19.88M | -65.26%21.93M | 8.11%16.89M |
Salaries payable | 13.25%28.38M | 15.68%20.28M | 19.02%12M | 14.80%32.86M | 5.05%25.06M | 9.74%17.53M | 10.43%10.08M | 14.66%28.62M | 5.10%23.86M | -6.91%15.98M |
Taxs payable | -4.94%19.11M | 76.82%19.91M | 65.54%20.78M | 84.58%23.98M | 10.23%20.11M | -29.37%11.26M | -63.39%12.56M | -38.76%12.99M | 100.90%18.24M | 37.45%15.94M |
Other payable (including interest and dividends) | 22.12%22.25M | 35.44%21.08M | 60.08%25.52M | 13.01%18.23M | -15.32%18.22M | -84.74%15.56M | -69.72%15.94M | -77.69%16.13M | -70.27%21.51M | 46.98%101.97M |
-Dividend payable | ---- | 46.07%50.08K | ---- | ---- | --15K | -99.95%34.29K | ---- | --15K | ---- | --70.88M |
-Other payable | ---- | 35.41%21.03M | ---- | ---- | ---- | -50.05%15.53M | ---- | -77.71%16.12M | ---- | -55.19%31.08M |
Non current liabilities due within one year | --15.52M | --15.34M | --325.94K | --305.32K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 0.86%2.99M | -73.92%1.93M | -3.62%2.46M | 32.70%2.92M | 12.03%2.97M | 351.96%7.4M | -7.96%2.56M | -35.17%2.2M | -65.68%2.65M | -7.01%1.64M |
Total current liabilities | 17.96%757.54M | -9.47%699.46M | -26.39%655.06M | -16.41%739.43M | -22.37%642.22M | -10.11%772.65M | 17.76%889.93M | 0.58%884.6M | -5.88%827.26M | 0.78%859.54M |
Current liabilities | ||||||||||
Long term loan | 135.31%158.86M | 353.05%156M | --158.4M | --129.24M | -78.57%67.51M | -81.47%34.43M | ---- | ---- | --314.99M | --185.81M |
Bonds payable | 4.24%584.95M | 4.26%578.43M | 4.04%570.86M | 4.23%565.52M | --561.17M | --554.8M | --548.69M | --542.57M | ---- | ---- |
Long term account payable | ---- | --68.49M | ---- | ---- | ---- | --0 | ---- | --72.21M | ---- | -32.58%74.52M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | --71.47M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 0.59%23.05M | 3.01%23.63M | 10.27%24.56M | 10.29%25.45M | -5.35%22.91M | -2.59%22.94M | -7.69%22.27M | -6.11%23.07M | 4.06%24.21M | -1.91%23.55M |
Long term deferred income | 2.19%38.05M | 2.93%38.03M | 22.94%38.2M | 21.31%38.6M | 13.16%37.24M | 15.09%36.95M | 16.59%31.07M | 18.06%31.82M | 17.69%32.91M | 10.77%32.11M |
Lease liabilities | --1.48M | --1.48M | --1.65M | --1.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 15.86%880.92M | 20.18%866.05M | 27.39%858.9M | 23.82%829.18M | 70.57%760.3M | 128.04%720.59M | 217.34%674.24M | 274.36%669.67M | 175.56%445.73M | 93.24%315.99M |
Total liabilities | 16.82%1.64B | 4.84%1.57B | -3.21%1.51B | 0.92%1.57B | 10.17%1.4B | 27.03%1.49B | 61.55%1.56B | 46.85%1.55B | 22.32%1.27B | 15.65%1.18B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%185.59M | 0.00%185.59M | 0.06%185.59M | 0.52%185.59M | 0.66%185.59M | 30.92%185.59M | 30.92%185.48M | 30.56%184.63M | 30.86%184.38M | 0.61%141.76M |
Other equity instruments | -0.00%98.91M | -0.00%98.91M | -0.02%98.91M | -0.02%98.91M | --98.92M | --98.92M | --98.93M | --98.93M | ---- | ---- |
Capital reserve funds | 0.01%525.17M | 0.01%525.17M | 0.23%525.17M | 3.43%525.17M | 4.80%525.11M | -2.89%525.1M | -2.51%523.94M | -4.13%507.75M | -2.42%501.06M | 5.72%540.76M |
Surplus reserve funds | 0.52%92.8M | 0.52%92.8M | 0.52%92.8M | 0.52%92.8M | 8.72%92.31M | 8.72%92.31M | 8.72%92.31M | 8.72%92.31M | 20.53%84.91M | 20.53%84.91M |
Retained profit | 11.68%1.39B | 15.16%1.36B | 12.09%1.37B | 13.12%1.29B | 16.44%1.25B | 16.31%1.18B | 23.03%1.22B | 28.09%1.14B | 30.42%1.07B | 25.55%1.01B |
Less:Treasury stock | --59.99M | --59.99M | --59.99M | ---- | ---- | ---- | ---- | ---- | -51.92%5.63M | -51.92%5.63M |
Specific reserves | 30.63%11.91M | 20.05%10.39M | -9.71%8.98M | -8.43%8.25M | -7.04%9.12M | -17.17%8.65M | -16.15%9.95M | -25.52%9.01M | 7.24%9.81M | 19.62%10.45M |
Shareholders equity without minority interests | 4.12%2.25B | 5.80%2.21B | 4.16%2.22B | 8.26%2.2B | 16.94%2.16B | 17.00%2.09B | 20.94%2.13B | 23.04%2.04B | 19.57%1.85B | 16.94%1.79B |
Minority interests | 25.77%237.97M | 49.76%258.65M | 47.18%236.91M | 39.06%196.97M | 42.45%189.21M | 43.58%172.72M | 51.09%160.96M | 42.51%141.64M | 36.24%132.83M | 28.50%120.29M |
Total shareholder equity | 5.87%2.48B | 9.15%2.47B | 7.18%2.46B | 10.26%2.4B | 18.65%2.35B | 18.68%2.26B | 22.66%2.29B | 24.14%2.18B | 20.56%1.98B | 17.61%1.91B |
Total liabilityies and equity | 9.97%4.12B | 7.44%4.04B | 2.97%3.97B | 6.37%3.97B | 15.33%3.75B | 21.86%3.76B | 35.93%3.86B | 32.69%3.73B | 21.25%3.25B | 16.86%3.08B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data