(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -20.31%6.76B | -34.09%4.72B | 57.50%8.13B | 98.76%9.22B | 241.37%8.48B | 237.54%7.15B | 149.30%5.16B | 84.42%4.64B | 45.33%2.49B | 83.49%2.12B |
Transactional financial assets | -99.45%2.23M | -98.22%6.46M | -57.91%304.18M | -25.00%660.7M | -54.73%404.82M | 16.42%362.79M | 889.71%722.66M | 1,333.00%880.94M | 1,181.09%894.24M | 986.61%311.61M |
Notes receivable and accounts receivable | 19.91%2.74B | 6.08%2.22B | 4.76%2.32B | -4.28%2.48B | -6.13%2.29B | 1.87%2.09B | -2.91%2.22B | 23.36%2.59B | 26.37%2.44B | 30.52%2.05B |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | 419.30%154.97M | 2,571.79%174.96M | 700.81%107.71M | 318.10%119.48M |
-Accounts receivable | 19.91%2.74B | 6.08%2.22B | 12.63%2.32B | 2.66%2.48B | -1.79%2.29B | 8.16%2.09B | -8.50%2.06B | 15.37%2.41B | 21.64%2.33B | 25.20%1.93B |
Other receivables (including interest and dividends) | 22.21%132.72M | 17.28%138.6M | 13.30%120.1M | -21.72%120.96M | -35.92%108.6M | -20.72%118.18M | -17.38%106.01M | 32.12%154.53M | -67.01%169.48M | -22.01%149.06M |
-Other receivable | ---- | ---- | ---- | -21.72%120.96M | ---- | -20.72%118.18M | ---- | 32.12%154.53M | ---- | -22.01%149.06M |
Advance payment | 83.46%202.49M | -58.90%99.56M | -20.80%249.72M | 13.57%128.72M | -15.81%110.37M | 139.96%242.22M | 2.93%315.3M | -43.21%113.35M | -44.20%131.1M | -38.62%100.94M |
Inventories | 30.34%4.34B | 11.94%3.86B | 9.06%3.7B | -10.01%3.17B | -8.12%3.33B | 0.17%3.45B | 2.74%3.39B | 10.63%3.52B | 11.00%3.62B | 37.70%3.45B |
Receivable financing | -39.91%881.21M | -28.06%750.37M | 1.07%1.14B | -48.34%691.45M | 4.10%1.47B | -27.15%1.04B | 10.09%1.13B | 17.72%1.34B | 43.75%1.41B | 36.58%1.43B |
Other current assets | 13.97%368.81M | -7.85%331.42M | 5.89%317.25M | 13.48%313.14M | -4.72%323.61M | -14.39%359.66M | -38.70%299.6M | -63.96%275.94M | -46.64%339.63M | 44.49%420.13M |
Total current assets | -6.56%15.43B | -18.21%12.12B | 22.03%16.28B | 24.18%16.78B | 43.74%16.52B | 47.76%14.82B | 37.87%13.34B | 34.07%13.51B | 23.03%11.49B | 44.27%10.03B |
Non Current assets | ||||||||||
Investment real estate | -25.38%40.88M | -25.51%41.47M | -19.05%51.79M | -18.83%52.65M | -16.87%54.79M | -16.84%55.67M | -7.93%63.97M | -8.02%64.86M | -5.48%65.91M | -5.40%66.95M |
Fixed assets | ---- | ---- | ---- | 2.79%5.27B | ---- | 2.41%5.28B | ---- | 13.02%5.13B | ---- | 17.26%5.15B |
Constru in process | ---- | ---- | ---- | 147.73%1.4B | ---- | 210.97%1.22B | ---- | -45.47%563.88M | ---- | -70.74%391.11M |
Construction materials | ---- | ---- | ---- | ---- | ---- | 476.52%7.08M | ---- | ---- | ---- | -76.47%1.23M |
Intangible assets | 18.58%386.89M | 18.74%390.22M | 1.19%327.53M | -0.44%325.1M | 0.26%326.26M | 0.27%328.62M | -1.99%323.68M | -2.55%326.53M | -4.33%325.4M | -4.10%327.73M |
Goodwill | 12.74%103.61M | 12.74%103.61M | 6.28%97.67M | 0.00%91.91M | 0.00%91.91M | 0.00%91.91M | -18.15%91.91M | -18.15%91.91M | -18.15%91.91M | -18.15%91.91M |
Long deferred expense | 146.66%49.95M | 52.02%55.33M | -69.36%18.79M | -71.54%17.57M | -68.38%20.25M | -43.32%36.4M | 24.39%61.32M | 35.35%61.76M | 32.43%64.05M | 43.78%64.22M |
Deferred tax assets | -23.36%15.04M | -29.92%17.21M | -14.81%28.79M | -48.24%17.53M | -33.46%19.62M | 10.86%24.56M | -0.12%33.8M | 39.37%33.87M | 45.07%29.49M | 23.10%22.15M |
Usufruct assets | -3.67%62.01M | -0.31%64.49M | -1.31%63.21M | 2.65%66.66M | -0.14%64.37M | -2.87%64.69M | --64.05M | --64.94M | --64.46M | -5.24%66.6M |
Other non current assets | -30.39%17.76M | -29.25%19.61M | -40.63%21.31M | -37.70%23.2M | -38.98%25.51M | -35.54%27.71M | -20.24%35.9M | -22.11%37.25M | -12.97%41.8M | -13.31%42.99M |
Total non current assets | 13.85%8.12B | 13.80%8.12B | 15.56%7.86B | 13.95%7.26B | 13.00%7.13B | 14.48%7.13B | 10.09%6.8B | 2.68%6.38B | -1.19%6.31B | -3.35%6.23B |
Total assets | -0.41%23.55B | -7.81%20.24B | 19.85%24.14B | 20.90%24.04B | 32.84%23.65B | 35.01%21.95B | 27.05%20.14B | 22.10%19.89B | 13.19%17.8B | 21.36%16.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -22.39%3.57B | -13.21%3.68B | -13.37%4.23B | -16.36%4.23B | -9.51%4.6B | -1.48%4.24B | 14.56%4.89B | 15.46%5.06B | 12.19%5.09B | 15.16%4.31B |
Transactional financial liabilities | ---- | -94.18%320.96K | -98.31%1.22M | -89.36%1.8M | --275.49K | --5.52M | 3,303.18%71.89M | 965.64%16.88M | ---- | ---- |
Notes payable and accounts payable | -3.13%8.79B | -29.24%5.93B | 36.35%9.45B | 54.78%9.98B | 94.79%9.07B | 131.67%8.38B | 102.43%6.93B | 69.07%6.45B | 48.33%4.66B | 90.27%3.62B |
-Notes payable | -6.24%7.38B | -36.33%4.49B | 43.35%8.22B | 66.52%8.8B | 117.01%7.87B | 170.53%7.06B | 128.26%5.73B | 76.14%5.29B | 62.77%3.63B | 129.28%2.61B |
-Accounts payable | 17.34%1.41B | 8.52%1.44B | 2.90%1.23B | 1.27%1.17B | 16.46%1.2B | 31.25%1.32B | 31.35%1.2B | 42.92%1.16B | 12.99%1.03B | 32.16%1.01B |
Contract liabilities | -76.38%86.65M | -37.61%106.57M | -60.30%89.28M | -65.12%115.43M | -2.62%366.76M | -31.04%170.82M | 25.48%224.87M | 88.95%330.97M | 227.45%376.64M | 149.49%247.7M |
Salaries payable | 71.02%104.23M | 30.21%137.58M | 69.41%123.51M | 11.39%73.08M | 3.84%60.95M | 35.61%105.66M | 26.26%72.9M | 31.92%65.61M | 37.39%58.69M | 41.98%77.91M |
Taxs payable | -26.90%46.99M | -37.21%46.64M | -60.83%53.25M | -55.87%36.47M | -5.51%64.28M | 41.48%74.29M | 145.61%135.96M | 147.93%82.65M | 113.48%68.02M | 122.98%52.51M |
Other payable (including interest and dividends) | 19.60%118.77M | -10.18%117.12M | 60.23%118.8M | -53.72%70.8M | 69.97%99.31M | 182.89%130.39M | 79.27%74.14M | 351.61%152.97M | 85.37%58.42M | 45.93%46.09M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --97.95M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 28.69%70.8M | ---- | 182.89%130.39M | ---- | 62.42%55.02M | ---- | 45.93%46.09M |
Non current liabilities due within one year | 62.87%1.04B | 462.77%1.56B | 56.94%750.61M | -34.63%638.71M | -39.83%639.71M | -80.35%276.84M | -46.78%478.28M | 40.44%977.06M | 13.97%1.06B | 138.22%1.41B |
Other current liabilities | -75.47%8.71M | -16.22%5.8M | -62.42%4.83M | -69.87%5.39M | 51.28%35.52M | -51.00%6.92M | 60.20%12.85M | 152.09%17.88M | -32.77%23.48M | 82.05%14.12M |
Total current liabilities | -7.86%13.77B | -13.51%11.59B | 15.03%14.83B | 15.21%15.15B | 31.15%14.94B | 37.08%13.4B | 44.30%12.89B | 43.06%13.15B | 28.49%11.39B | 51.46%9.77B |
Current liabilities | ||||||||||
Long term loan | 46.86%2.15B | -29.52%1.04B | 205.94%1.8B | 207.19%1.52B | 215.53%1.46B | 79.61%1.47B | -58.89%587.29M | -70.40%495.85M | -70.17%462.99M | -47.51%819.54M |
Bonds payable | -10.99%353.29M | -10.31%350.59M | 0.13%385.4M | 1.72%395.71M | 2.49%396.91M | 2.44%390.87M | -5.81%384.89M | -32.01%389.03M | -64.48%387.29M | -64.47%381.57M |
Long term account payable | ---- | ---- | ---- | 120.66%502.91M | ---- | -12.78%202M | ---- | -24.34%227.91M | ---- | -35.31%231.59M |
Long term salaries pay | --24.37M | --25.81M | --25.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 26.30%88.79M | 26.76%94.92M | 676.76%88.13M | 506.78%67.1M | 447.85%70.3M | 479.31%74.88M | -39.96%11.35M | -41.96%11.06M | -33.20%12.83M | -33.25%12.93M |
Long term deferred income | 39.52%50.43M | 18.17%43.67M | -3.35%38.44M | -14.16%36.03M | -14.24%36.14M | -16.48%36.95M | -8.18%39.78M | -14.51%41.98M | 94.45%42.15M | -16.02%44.25M |
Lease liabilities | -1.41%63.51M | -0.18%66.04M | 0.20%63.31M | 3.89%66.73M | -2.87%64.42M | -2.40%66.15M | --63.18M | --64.23M | --66.33M | -3.56%67.78M |
Total non current liabilities | 43.56%3.2B | -6.57%2.1B | 124.88%2.9B | 110.70%2.59B | 86.05%2.23B | 43.99%2.24B | -40.59%1.29B | -52.99%1.23B | -60.20%1.2B | -50.33%1.56B |
Total liabilities | -1.18%16.97B | -12.52%13.68B | 25.02%17.73B | 23.38%17.74B | 36.38%17.17B | 38.03%15.64B | 27.70%14.18B | 21.78%14.38B | 5.99%12.59B | 18.17%11.33B |
Shareholders equity | ||||||||||
Paid-in capital | 81.45%889.92M | 81.41%889.76M | 80.40%884.77M | 80.23%882.72M | 0.27%490.46M | 0.92%490.46M | 1.41%490.46M | 3.88%489.77M | 12.81%489.16M | 12.07%485.98M |
Other equity instruments | -15.05%60.25M | -14.40%60.72M | -4.45%67.78M | -2.92%70.68M | -2.59%70.93M | -2.61%70.93M | -10.40%70.93M | -35.31%72.8M | -66.31%72.82M | -66.30%72.83M |
Capital reserve funds | -13.45%2.16B | -13.30%2.16B | -14.13%2.13B | -14.23%2.11B | 2.46%2.5B | 4.67%2.49B | 5.94%2.48B | 14.41%2.46B | 56.75%2.44B | 52.98%2.38B |
Surplus reserve funds | 12.61%260.63M | 12.61%260.63M | 36.69%231.44M | 36.69%231.44M | 36.69%231.44M | 36.69%231.44M | 14.23%169.31M | 14.23%169.31M | 14.23%169.31M | 14.23%169.31M |
Retained profit | -1.25%3.18B | 2.74%3.15B | 11.97%3.11B | 27.79%3B | 56.33%3.22B | 66.20%3.07B | 63.65%2.78B | 47.58%2.34B | 39.19%2.06B | 28.47%1.85B |
Less:Treasury stock | -48.80%35.65M | -46.44%37.29M | --35.94M | --43.92M | --69.63M | --69.63M | ---- | ---- | ---- | ---- |
Other composite income | 479.13%38.46M | 972.92%45.58M | 80.49%-12.21M | 137.97%23.21M | 114.49%6.64M | 108.26%4.25M | -82.99%-62.6M | -167.25%-61.13M | -211.76%-45.84M | -349.01%-51.43M |
Specific reserves | 0.00%21.69M | 0.00%21.69M | 1.89%21.67M | -1.63%21.69M | 0.00%21.69M | 0.00%21.69M | 0.02%21.27M | 3.69%22.05M | 2.00%21.69M | 2.00%21.69M |
Shareholders equity without minority interests | 1.67%6.58B | 3.88%6.55B | 7.58%6.4B | 14.47%6.29B | 24.31%6.47B | 28.11%6.3B | 25.58%5.95B | 23.00%5.49B | 35.55%5.2B | 29.56%4.92B |
Minority interests | -15.76%9.32M | -19.17%9.24M | -17.77%9.88M | -3.73%11.36M | 7.80%11.07M | 11.80%11.43M | -0.20%12.02M | 0.97%11.81M | -11.10%10.27M | -20.71%10.23M |
Total shareholder equity | 1.64%6.59B | 3.84%6.56B | 7.53%6.41B | 14.43%6.3B | 24.28%6.48B | 28.08%6.32B | 25.52%5.96B | 22.95%5.5B | 35.41%5.21B | 29.39%4.93B |
Total liabilityies and equity | -0.41%23.55B | -7.81%20.24B | 19.85%24.14B | 20.90%24.04B | 32.84%23.65B | 35.01%21.95B | 27.05%20.14B | 22.10%19.89B | 13.19%17.8B | 21.36%16.26B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data