(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 26.93%1.13B | 14.02%1.07B | -30.93%688.7M | -18.97%797.52M | -28.86%887.72M | -16.33%941.79M | -36.18%997.11M | -44.65%984.22M | -36.89%1.25B | -49.80%1.13B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50M | ---- | --237.14M |
Notes receivable and accounts receivable | -20.26%1.58B | -13.78%1.92B | -14.27%1.89B | -7.75%1.99B | -8.81%1.98B | -3.50%2.22B | 17.39%2.2B | 7.50%2.16B | 7.90%2.17B | 0.48%2.3B |
-Notes receivable | 112.78%91.65M | 24.93%87.86M | -74.22%22.58M | -66.76%34.36M | -65.68%43.07M | -31.74%70.33M | -40.97%87.58M | -43.55%103.37M | -43.85%125.49M | -61.39%103.03M |
-Accounts receivable | -23.22%1.49B | -15.05%1.83B | -11.79%1.87B | -4.78%1.96B | -5.32%1.94B | -2.17%2.15B | 22.40%2.12B | 12.63%2.05B | 14.37%2.05B | 8.64%2.2B |
Other receivables (including interest and dividends) | 14.32%76.42M | 3.26%87.6M | -34.51%59.8M | -32.73%60.31M | -37.11%66.85M | -11.49%84.83M | 3.12%91.31M | 12.49%89.65M | 55.04%106.3M | 117.64%95.85M |
-Other receivable | ---- | ---- | ---- | -32.73%60.31M | ---- | -11.49%84.83M | ---- | 12.77%89.65M | ---- | 117.64%95.85M |
Contractual assets | -32.30%455M | -38.43%488.87M | -24.10%639.54M | -19.79%651.67M | -20.59%672.11M | -13.54%794.06M | -9.22%842.63M | -14.80%812.43M | 8.50%846.33M | 3.83%918.37M |
Advance payment | 79.86%239.12M | 5.26%90.63M | 62.49%166.18M | 8.06%107.63M | 178.30%132.95M | 111.15%86.1M | -27.26%102.27M | 8.51%99.6M | -9.55%47.77M | 49.00%40.78M |
Inventories | -3.39%608.58M | -18.93%518.82M | 11.86%1.01B | 11.76%794.11M | 0.36%629.92M | 40.24%639.96M | 46.24%905.97M | 49.00%710.57M | 72.64%627.65M | 24.27%456.32M |
Receivable financing | 24.37%32.26M | -15.34%11.49M | -0.13%10.73M | 12.01%18.52M | 129.52%25.94M | 257.08%13.57M | -47.80%10.74M | -35.78%16.53M | 69.17%11.3M | -76.22%3.8M |
Assets held for sale | ---- | --7.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 13.97%296.92M | -14.97%244.71M | 29.89%366.29M | 28.28%306.09M | 24.11%260.52M | 37.32%287.79M | 57.14%281.99M | 57.14%238.62M | 120.66%209.92M | 146.44%209.57M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- |
Total current assets | -5.21%4.41B | -12.45%4.44B | -11.07%4.83B | -8.39%4.73B | -11.62%4.66B | -5.93%5.07B | 0.35%5.44B | -7.28%5.16B | -1.64%5.27B | -9.53%5.39B |
Non Current assets | ||||||||||
Other non-current financial assets | -52.42%11.25M | -52.42%11.25M | -0.58%23.66M | -28.02%23.66M | -28.02%23.66M | -28.02%23.66M | -30.10%23.79M | -3.46%32.87M | 0.00%32.87M | 0.00%32.87M |
Investment real estate | 556.03%11.13M | 554.04%11.13M | --1.68M | --1.69M | --1.7M | --1.7M | ---- | ---- | ---- | ---- |
Long-term equity investment | -72.46%1.09M | -6.98%1.09M | -8.77%1.17M | -8.77%1.17M | 208.17%3.97M | -8.77%1.17M | --1.29M | --1.29M | 60.92%1.29M | --1.29M |
Fixed assets | ---- | ---- | ---- | 29.29%735.48M | ---- | 35.39%779.39M | ---- | -1.12%568.86M | ---- | -2.23%575.65M |
Constru in process | ---- | ---- | ---- | 44.83%1.05B | ---- | 84.62%985.92M | ---- | 323.34%725.77M | ---- | 264.41%534.01M |
Intangible assets | -6.21%98.79M | -6.87%99.55M | -7.00%101.8M | -7.61%103.02M | -7.69%105.34M | -8.68%106.89M | -8.76%109.47M | -9.15%111.5M | -9.41%114.12M | -9.42%117.05M |
Goodwill | -58.20%348.38M | -58.20%348.38M | 0.00%833.41M | 0.00%833.41M | 0.00%833.41M | 0.00%833.41M | -43.08%833.41M | -43.08%833.41M | -43.08%833.41M | -43.08%833.41M |
Long deferred expense | -26.28%11.78M | -15.29%12.8M | -15.44%13.58M | -24.81%13.29M | -2.70%15.98M | -21.11%15.11M | 9.19%16.06M | 37.90%17.68M | 27.41%16.43M | 108.53%19.15M |
Deferred tax assets | 33.21%161.1M | 39.41%156.06M | 23.81%110.18M | 32.70%114.87M | 48.64%120.94M | 30.15%111.94M | 67.39%88.99M | 70.78%86.56M | 44.45%81.36M | 74.87%86.01M |
Usufruct assets | -7.37%408.37M | -7.23%416.49M | 1,426.30%424.61M | 1,137.43%432.73M | 1,064.09%440.85M | 1,036.88%448.97M | -34.59%27.82M | -22.52%34.97M | -21.03%37.87M | -22.22%39.49M |
Other non current assets | 65.53%172.07M | 102.48%177.02M | 50.91%146.07M | 40.18%121.86M | 0.94%103.95M | 5.42%87.43M | -64.27%96.79M | -70.36%86.93M | -65.50%102.99M | -56.96%82.93M |
Total non current assets | -16.77%2.92B | -13.33%2.94B | 33.17%3.43B | 37.30%3.43B | 48.16%3.5B | 46.24%3.4B | -6.80%2.58B | -9.75%2.5B | -14.96%2.36B | -13.33%2.32B |
Total assets | -10.17%7.33B | -12.80%7.38B | 3.16%8.27B | 6.52%8.16B | 6.89%8.16B | 9.78%8.47B | -2.06%8.01B | -8.10%7.66B | -6.19%7.63B | -10.71%7.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -32.41%765.79M | -28.04%874.07M | -17.36%1.1B | -5.82%1.26B | -19.66%1.13B | -13.52%1.21B | 2.83%1.33B | -7.96%1.34B | -9.52%1.41B | 7.12%1.4B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.63M | --3.63M |
Notes payable and accounts payable | -30.25%1.03B | -22.28%1.18B | -6.19%1.33B | -5.53%1.2B | 24.54%1.47B | 17.98%1.52B | 16.69%1.41B | 3.51%1.26B | 2.84%1.18B | -22.50%1.29B |
-Notes payable | 12.30%291.26M | 41.56%179.42M | -21.09%237.28M | -54.95%130.15M | -21.59%259.37M | -41.80%126.74M | 39.29%300.71M | 76.81%288.91M | 36.07%330.77M | -24.32%217.76M |
-Accounts payable | -39.36%734M | -28.08%1B | -2.17%1.09B | 9.10%1.06B | 42.51%1.21B | 30.13%1.39B | 11.80%1.11B | -7.80%976.05M | -6.09%849.45M | -22.12%1.07B |
Contract liabilities | 82.41%381.52M | -25.02%249.28M | 9.61%395.06M | 95.54%284.81M | 134.27%209.15M | 280.96%332.44M | 220.55%360.42M | 291.08%145.65M | 275.40%89.28M | 119.80%87.26M |
Salaries payable | 19.43%12.56M | -11.43%37.54M | 16.57%11.69M | -27.00%11.81M | 5.79%10.51M | 32.32%42.38M | 57.22%10.03M | 152.50%16.18M | 50.03%9.94M | 12.54%32.03M |
Taxs payable | 40.94%40.51M | -27.11%16.6M | 33.61%51.49M | -31.90%10.72M | 108.69%28.74M | 239.07%22.77M | 58.11%38.54M | -51.44%15.74M | -44.83%13.77M | -77.16%6.72M |
Other payable (including interest and dividends) | 151.63%33.72M | 15.12%42.16M | 173.40%73.02M | 90.03%42.42M | -25.52%13.4M | 91.82%36.62M | 99.20%26.71M | 92.49%22.32M | 48.28%17.99M | -17.48%19.09M |
-Interest payable | 38.57%12.21M | 49.98%7.73M | 628.57%4.32M | 85.30%11.1M | 110.17%8.81M | 114.97%5.16M | -1.07%593.33K | 49.77%5.99M | 49.79%4.19M | 49.89%2.4M |
-Other payable | ---- | ---- | ---- | 91.76%31.32M | ---- | 88.49%31.47M | ---- | 114.98%16.33M | ---- | -22.49%16.69M |
Non current liabilities due within one year | -2.08%14.5M | 75.63%18.59M | 3.98%12.02M | 21.11%18.03M | 39.60%14.81M | -0.89%10.59M | 131.60%11.56M | 122.05%14.89M | 27.42%10.61M | -43.31%10.68M |
Other current liabilities | 141.25%113.89M | 78.02%129.18M | -67.48%44.51M | -44.94%75.28M | -69.30%47.21M | -46.12%72.57M | 28.56%136.87M | 22.73%136.73M | 61.28%153.79M | 18.50%134.69M |
Total current liabilities | -18.41%2.39B | -21.63%2.55B | -9.45%3.01B | -1.90%2.9B | 1.29%2.93B | 8.88%3.25B | 20.03%3.33B | 2.54%2.95B | 0.42%2.89B | -7.44%2.99B |
Current liabilities | ||||||||||
Long term loan | 101.01%318.68M | 142.99%264.51M | --176.9M | --176.9M | --158.54M | --108.85M | ---- | ---- | ---- | ---- |
Bonds payable | 5.70%1.08B | 5.81%1.06B | 6.42%1.05B | 6.41%1.03B | 6.38%1.02B | 6.32%1B | 5.77%984.74M | 5.91%971.14M | 6.07%957.57M | 6.29%944.44M |
Long term account payable | ---- | ---- | ---- | -33.23%176.44M | ---- | -28.27%221.47M | ---- | -24.30%264.27M | ---- | 74.41%308.75M |
Deferred tax liabilities | -36.25%6.26M | -42.04%6.37M | -7.78%9.89M | 13.87%12.62M | -14.11%9.82M | -6.71%10.99M | -9.91%10.73M | -9.63%11.08M | -9.36%11.43M | -9.11%11.78M |
Long term deferred income | -11.99%11.06M | -11.54%11.44M | -11.22%11.81M | -10.91%12.18M | -10.52%12.57M | -10.35%12.93M | -10.09%13.3M | -9.84%13.68M | -9.60%14.05M | -9.38%14.42M |
Lease liabilities | -3.48%414.67M | -4.11%419.02M | 2,205.17%429.8M | 1,814.45%428.56M | 1,406.65%429.6M | 1,349.73%436.96M | -51.42%18.65M | -42.91%22.39M | -28.22%28.51M | -26.17%30.14M |
Total non current liabilities | 16.63%2.14B | 13.41%2.04B | 44.18%1.83B | 43.47%1.84B | 41.07%1.83B | 37.10%1.8B | -4.15%1.27B | -3.76%1.28B | 15.00%1.3B | -3.14%1.31B |
Adjustment items of total current liabilities | 0.00%0.01 | ---- | ---0.01 | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- |
Total liabilities | -4.92%4.52B | -9.17%4.59B | 5.37%4.84B | 11.85%4.74B | 13.62%4.76B | 17.48%5.05B | 12.21%4.6B | 0.55%4.23B | 4.53%4.19B | -6.17%4.3B |
Shareholders equity | ||||||||||
Paid-in capital | 3.03%464.42M | 0.00%450.76M | 0.00%450.76M | 0.00%450.76M | 0.00%450.76M | 0.01%450.75M | 0.01%450.75M | 0.01%450.75M | 20.01%450.75M | 20.01%450.72M |
Other equity instruments | -0.01%323.84M | -0.01%323.85M | -0.01%323.85M | -0.01%323.85M | -0.02%323.86M | -0.07%323.87M | -0.09%323.88M | -0.09%323.9M | -0.10%323.93M | -0.04%324.11M |
Capital reserve funds | 1.95%2.28B | 0.00%2.24B | 0.01%2.24B | 0.01%2.24B | 0.01%2.24B | 0.04%2.24B | 0.05%2.24B | 0.05%2.24B | -3.20%2.24B | -3.22%2.24B |
Surplus reserve funds | 0.00%62.24M | 0.00%62.24M | 0.00%62.24M | 0.00%62.24M | 0.00%62.24M | 0.00%62.24M | 0.00%62.24M | 0.00%62.24M | -0.83%62.24M | 0.00%62.24M |
Retained profit | -200.64%-327.57M | -183.03%-281.7M | 1.88%346.56M | -0.66%345.87M | -11.99%325.5M | 0.61%339.27M | -66.32%340.16M | -66.76%348.15M | -64.95%369.86M | -65.59%337.22M |
Shareholders equity without minority interests | -17.51%2.81B | -18.17%2.8B | 0.19%3.42B | -0.06%3.42B | -1.28%3.4B | 0.08%3.42B | -16.37%3.42B | -16.93%3.43B | -16.58%3.45B | -15.84%3.41B |
Total shareholder equity | -17.51%2.81B | -18.17%2.8B | 0.19%3.42B | -0.06%3.42B | -1.28%3.4B | 0.08%3.42B | -16.37%3.42B | -16.93%3.43B | -16.58%3.45B | -15.84%3.41B |
Adjustment items of liabilities and equity | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | -10.17%7.33B | -12.80%7.38B | 3.16%8.27B | 6.52%8.16B | 6.89%8.16B | 9.78%8.47B | -2.06%8.01B | -8.10%7.66B | -6.19%7.63B | -10.71%7.71B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data