CN Stock MarketDetailed Quotes

603899 Shanghai M&G Stationery Inc.

Watchlist
  • 33.28
  • -0.01-0.03%
Market Closed Nov 29 15:00 CST
30.75BMarket Cap21.14P/E (TTM)

Shanghai M&G Stationery Inc. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
7.91%17.11B
10.95%11.05B
12.37%5.49B
16.78%23.35B
15.52%15.86B
18.11%9.96B
15.44%4.88B
13.57%20B
12.99%13.73B
9.72%8.43B
Operating revenue
7.91%17.11B
10.95%11.05B
12.37%5.49B
16.78%23.35B
15.52%15.86B
18.11%9.96B
15.44%4.88B
13.57%20B
12.99%13.73B
9.72%8.43B
Other operating revenue
----
157.96%22.27M
----
383.92%48.65M
----
298.55%8.63M
----
89.03%10.05M
----
-9.63%2.17M
Total operating cost
9.28%15.92B
11.49%10.3B
12.03%5.06B
16.44%21.53B
15.17%14.57B
18.21%9.24B
15.92%4.51B
16.13%18.49B
15.85%12.65B
12.72%7.82B
Operating cost
8.74%13.73B
11.10%8.91B
11.69%4.38B
17.51%18.95B
15.90%12.63B
19.57%8.02B
18.43%3.92B
19.25%16.12B
18.20%10.89B
14.79%6.7B
Operating tax surcharges
2.22%65.09M
13.63%40.2M
19.61%20.96M
28.03%96.77M
26.18%63.68M
10.66%35.38M
-1.19%17.52M
13.65%75.59M
38.45%50.47M
56.44%31.97M
Operating expense
14.65%1.29B
13.75%811.18M
19.24%406.2M
14.14%1.55B
9.17%1.13B
10.63%713.13M
-0.34%340.65M
-2.82%1.36B
5.75%1.03B
3.81%644.61M
Administration expense
10.78%722.27M
14.65%475.32M
11.81%215.95M
2.90%817.24M
13.93%651.98M
12.74%414.57M
6.03%193.14M
6.60%794.2M
6.64%572.29M
3.93%367.74M
Financial expense
36.30%-26.56M
18.28%-24.7M
-150.38%-13.99M
-32.18%-54.68M
-18.49%-41.7M
-66.15%-30.23M
-48.48%-5.59M
-699.11%-41.37M
-1,393.90%-35.19M
-568.68%-18.19M
-Interest expense (Financial expense)
8.72%20.11M
8.73%13.29M
17.30%6.91M
69.35%25M
3.88%18.49M
4.55%12.22M
1.29%5.89M
-35.40%14.76M
8.90%17.8M
9.58%11.69M
-Interest Income (Financial expense)
8.57%-49.54M
-5.01%-36.96M
-32.40%-22.32M
-96.07%-76.35M
-54.51%-54.19M
-51.99%-35.2M
-47.79%-16.86M
-22.45%-38.94M
-49.38%-35.07M
-51.28%-23.16M
Research and development
-1.55%142.23M
3.34%92.44M
2.57%48.3M
-3.28%177.53M
4.64%144.47M
5.09%89.46M
4.31%47.09M
-2.76%183.55M
-9.70%138.06M
-9.66%85.13M
Credit Impairment Loss
-76.55%-27.95M
-76.55%-27.95M
----
-403.17%-21.83M
-206.01%-15.83M
-206.01%-15.83M
----
202.67%7.2M
328.28%14.93M
328.28%14.93M
Asset Impairment Loss
----
----
----
162.92%11.74M
----
----
----
-9.22%-18.67M
----
----
Other net revenue
64.60%132.06M
63.21%69.83M
76.60%75.58M
6.30%113.32M
-20.71%80.23M
-7.26%42.78M
109.27%42.8M
6.95%106.6M
19.59%101.19M
20.34%46.13M
Fair value change income
62.35%37.28M
54.91%24.54M
62.90%12.58M
-14.61%27.19M
-10.45%22.96M
5.85%15.84M
0.82%7.72M
-17.58%31.84M
-3.64%25.64M
-26.25%14.97M
Invest income
63.79%-587.65K
-255.78%-1.45M
-172.25%-875.75K
-1,527.39%-3.93M
-248.94%-1.62M
-26.18%929.61K
-12.95%1.21M
-95.62%275.5K
-49.42%1.09M
32.40%1.26M
-Including: Investment income associates
5.82%-3.45M
-102.02%-3.26M
-1,580.92%-2.09M
-257.99%-6.2M
-404.22%-3.66M
-292.78%-1.61M
55.32%-124.17K
-226.17%-1.73M
-26.16%-726.09K
15.92%-411.13K
Asset deal income
-98.95%21.94K
-68.39%473.78K
-9.84%833.02K
11,448.90%3.59M
8,208.45%2.1M
160.70%1.5M
1,770.34%923.94K
-100.52%-31.62K
-100.53%-25.85K
-62.69%574.95K
Other revenue
69.76%123.29M
83.94%74.2M
91.40%63.04M
12.30%96.56M
21.95%72.63M
180.13%40.34M
190.28%32.93M
18.19%85.98M
4.35%59.56M
-34.81%14.4M
Operating profit
-3.37%1.32B
7.28%820.06M
22.84%504.48M
20.03%1.93B
16.08%1.37B
15.15%764.41M
15.48%410.69M
-9.71%1.61B
-10.33%1.18B
-16.06%663.85M
Add:Non operating Income
-74.77%10.54M
-67.61%9.06M
-57.10%7.49M
-12.95%59.66M
-11.97%41.77M
2.77%27.98M
110.94%17.45M
-30.18%68.54M
-43.44%47.44M
4.47%27.22M
Less:Non operating expense
70.44%8.79M
123.06%6.27M
204.42%5.15M
-10.96%10.8M
22.35%5.15M
4.19%2.81M
13.46%1.69M
-33.14%12.13M
-63.89%4.21M
-38.85%2.7M
Total profit
-5.76%1.33B
4.21%822.85M
18.85%506.82M
18.89%1.98B
14.97%1.41B
14.70%789.57M
17.67%426.45M
-10.56%1.66B
-11.88%1.22B
-15.27%688.37M
Less:Income tax cost
8.09%258.05M
15.62%153.93M
69.76%102.84M
8.41%335.53M
-2.59%238.74M
-5.36%133.14M
-20.66%60.58M
-5.58%309.52M
-9.16%245.1M
-5.02%140.68M
Net profit
-8.59%1.07B
1.90%668.92M
10.42%403.98M
21.29%1.64B
19.37%1.17B
19.86%656.44M
27.90%365.87M
-11.62%1.36B
-12.53%978.4M
-17.56%547.69M
Net profit from continuing operation
-8.59%1.07B
1.90%668.92M
10.42%403.98M
21.29%1.64B
19.37%1.17B
19.86%656.44M
27.90%365.87M
-11.62%1.36B
-12.53%978.4M
-17.56%547.69M
Less:Minority Profit
-37.65%45.98M
-30.73%35.98M
-25.32%24.12M
60.63%117.14M
71.06%73.75M
173.08%51.95M
209.89%32.29M
363.60%72.92M
2,966.01%43.11M
1,115.39%19.02M
Net profit of parent company owners
-6.63%1.02B
4.71%632.93M
13.87%379.86M
19.05%1.53B
16.99%1.09B
14.34%604.49M
21.02%333.58M
-15.51%1.28B
-16.28%935.28M
-20.65%528.67M
Earning per share
Basic earning per share
-6.52%1.1058
4.95%0.6851
13.87%0.4112
19.48%1.6577
16.89%1.1829
14.29%0.6528
20.81%0.3611
-15.66%1.3874
-16.46%1.012
-20.95%0.5712
Diluted earning per share
-6.52%1.1058
4.95%0.6851
14.00%0.4112
19.48%1.6577
17.00%1.1829
14.45%0.6528
20.96%0.3607
-15.53%1.3874
-15.90%1.011
-20.45%0.5704
Other composite income
16.54%-4.99M
24.63%-5.97M
16.72%-8.43M
-76.13%-812.73K
19.37%-5.98M
-41.18%-7.92M
-381.61%-10.12M
79.85%-461.44K
-985.41%-7.42M
-845.50%-5.61M
Other composite income of parent company owners
22.58%-3.97M
23.16%-5.33M
15.40%-7.61M
-11.47%-637.61K
22.87%-5.13M
-36.89%-6.94M
-372.06%-9M
69.53%-572.01K
-856.37%-6.65M
-786.25%-5.07M
Other composite income of minority owners
-20.14%-1.02M
35.06%-632.51K
27.26%-820.58K
-258.37%-175.12K
-11.20%-846.15K
-81.81%-974.02K
-491.09%-1.13M
126.78%110.57K
-1,699.88%-760.94K
-4,181.34%-535.75K
Total composite income
-8.55%1.06B
2.22%662.95M
11.19%395.55M
21.27%1.64B
19.66%1.16B
19.63%648.52M
22.82%355.74M
-11.52%1.35B
-13.26%970.98M
-18.50%542.08M
Total composite income of parent company owners
-6.55%1.02B
5.03%627.6M
14.69%372.25M
19.06%1.53B
17.27%1.09B
14.12%597.55M
16.36%324.58M
-15.44%1.28B
-16.94%928.63M
-21.50%523.6M
Total composite income of minority owners
-38.32%44.97M
-30.65%35.35M
-25.25%23.3M
60.15%116.96M
72.14%72.9M
175.73%50.97M
191.01%31.16M
376.82%73.03M
3,005.26%42.35M
1,093.76%18.49M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 7.91%17.11B10.95%11.05B12.37%5.49B16.78%23.35B15.52%15.86B18.11%9.96B15.44%4.88B13.57%20B12.99%13.73B9.72%8.43B
Operating revenue 7.91%17.11B10.95%11.05B12.37%5.49B16.78%23.35B15.52%15.86B18.11%9.96B15.44%4.88B13.57%20B12.99%13.73B9.72%8.43B
Other operating revenue ----157.96%22.27M----383.92%48.65M----298.55%8.63M----89.03%10.05M-----9.63%2.17M
Total operating cost 9.28%15.92B11.49%10.3B12.03%5.06B16.44%21.53B15.17%14.57B18.21%9.24B15.92%4.51B16.13%18.49B15.85%12.65B12.72%7.82B
Operating cost 8.74%13.73B11.10%8.91B11.69%4.38B17.51%18.95B15.90%12.63B19.57%8.02B18.43%3.92B19.25%16.12B18.20%10.89B14.79%6.7B
Operating tax surcharges 2.22%65.09M13.63%40.2M19.61%20.96M28.03%96.77M26.18%63.68M10.66%35.38M-1.19%17.52M13.65%75.59M38.45%50.47M56.44%31.97M
Operating expense 14.65%1.29B13.75%811.18M19.24%406.2M14.14%1.55B9.17%1.13B10.63%713.13M-0.34%340.65M-2.82%1.36B5.75%1.03B3.81%644.61M
Administration expense 10.78%722.27M14.65%475.32M11.81%215.95M2.90%817.24M13.93%651.98M12.74%414.57M6.03%193.14M6.60%794.2M6.64%572.29M3.93%367.74M
Financial expense 36.30%-26.56M18.28%-24.7M-150.38%-13.99M-32.18%-54.68M-18.49%-41.7M-66.15%-30.23M-48.48%-5.59M-699.11%-41.37M-1,393.90%-35.19M-568.68%-18.19M
-Interest expense (Financial expense) 8.72%20.11M8.73%13.29M17.30%6.91M69.35%25M3.88%18.49M4.55%12.22M1.29%5.89M-35.40%14.76M8.90%17.8M9.58%11.69M
-Interest Income (Financial expense) 8.57%-49.54M-5.01%-36.96M-32.40%-22.32M-96.07%-76.35M-54.51%-54.19M-51.99%-35.2M-47.79%-16.86M-22.45%-38.94M-49.38%-35.07M-51.28%-23.16M
Research and development -1.55%142.23M3.34%92.44M2.57%48.3M-3.28%177.53M4.64%144.47M5.09%89.46M4.31%47.09M-2.76%183.55M-9.70%138.06M-9.66%85.13M
Credit Impairment Loss -76.55%-27.95M-76.55%-27.95M-----403.17%-21.83M-206.01%-15.83M-206.01%-15.83M----202.67%7.2M328.28%14.93M328.28%14.93M
Asset Impairment Loss ------------162.92%11.74M-------------9.22%-18.67M--------
Other net revenue 64.60%132.06M63.21%69.83M76.60%75.58M6.30%113.32M-20.71%80.23M-7.26%42.78M109.27%42.8M6.95%106.6M19.59%101.19M20.34%46.13M
Fair value change income 62.35%37.28M54.91%24.54M62.90%12.58M-14.61%27.19M-10.45%22.96M5.85%15.84M0.82%7.72M-17.58%31.84M-3.64%25.64M-26.25%14.97M
Invest income 63.79%-587.65K-255.78%-1.45M-172.25%-875.75K-1,527.39%-3.93M-248.94%-1.62M-26.18%929.61K-12.95%1.21M-95.62%275.5K-49.42%1.09M32.40%1.26M
-Including: Investment income associates 5.82%-3.45M-102.02%-3.26M-1,580.92%-2.09M-257.99%-6.2M-404.22%-3.66M-292.78%-1.61M55.32%-124.17K-226.17%-1.73M-26.16%-726.09K15.92%-411.13K
Asset deal income -98.95%21.94K-68.39%473.78K-9.84%833.02K11,448.90%3.59M8,208.45%2.1M160.70%1.5M1,770.34%923.94K-100.52%-31.62K-100.53%-25.85K-62.69%574.95K
Other revenue 69.76%123.29M83.94%74.2M91.40%63.04M12.30%96.56M21.95%72.63M180.13%40.34M190.28%32.93M18.19%85.98M4.35%59.56M-34.81%14.4M
Operating profit -3.37%1.32B7.28%820.06M22.84%504.48M20.03%1.93B16.08%1.37B15.15%764.41M15.48%410.69M-9.71%1.61B-10.33%1.18B-16.06%663.85M
Add:Non operating Income -74.77%10.54M-67.61%9.06M-57.10%7.49M-12.95%59.66M-11.97%41.77M2.77%27.98M110.94%17.45M-30.18%68.54M-43.44%47.44M4.47%27.22M
Less:Non operating expense 70.44%8.79M123.06%6.27M204.42%5.15M-10.96%10.8M22.35%5.15M4.19%2.81M13.46%1.69M-33.14%12.13M-63.89%4.21M-38.85%2.7M
Total profit -5.76%1.33B4.21%822.85M18.85%506.82M18.89%1.98B14.97%1.41B14.70%789.57M17.67%426.45M-10.56%1.66B-11.88%1.22B-15.27%688.37M
Less:Income tax cost 8.09%258.05M15.62%153.93M69.76%102.84M8.41%335.53M-2.59%238.74M-5.36%133.14M-20.66%60.58M-5.58%309.52M-9.16%245.1M-5.02%140.68M
Net profit -8.59%1.07B1.90%668.92M10.42%403.98M21.29%1.64B19.37%1.17B19.86%656.44M27.90%365.87M-11.62%1.36B-12.53%978.4M-17.56%547.69M
Net profit from continuing operation -8.59%1.07B1.90%668.92M10.42%403.98M21.29%1.64B19.37%1.17B19.86%656.44M27.90%365.87M-11.62%1.36B-12.53%978.4M-17.56%547.69M
Less:Minority Profit -37.65%45.98M-30.73%35.98M-25.32%24.12M60.63%117.14M71.06%73.75M173.08%51.95M209.89%32.29M363.60%72.92M2,966.01%43.11M1,115.39%19.02M
Net profit of parent company owners -6.63%1.02B4.71%632.93M13.87%379.86M19.05%1.53B16.99%1.09B14.34%604.49M21.02%333.58M-15.51%1.28B-16.28%935.28M-20.65%528.67M
Earning per share
Basic earning per share -6.52%1.10584.95%0.685113.87%0.411219.48%1.657716.89%1.182914.29%0.652820.81%0.3611-15.66%1.3874-16.46%1.012-20.95%0.5712
Diluted earning per share -6.52%1.10584.95%0.685114.00%0.411219.48%1.657717.00%1.182914.45%0.652820.96%0.3607-15.53%1.3874-15.90%1.011-20.45%0.5704
Other composite income 16.54%-4.99M24.63%-5.97M16.72%-8.43M-76.13%-812.73K19.37%-5.98M-41.18%-7.92M-381.61%-10.12M79.85%-461.44K-985.41%-7.42M-845.50%-5.61M
Other composite income of parent company owners 22.58%-3.97M23.16%-5.33M15.40%-7.61M-11.47%-637.61K22.87%-5.13M-36.89%-6.94M-372.06%-9M69.53%-572.01K-856.37%-6.65M-786.25%-5.07M
Other composite income of minority owners -20.14%-1.02M35.06%-632.51K27.26%-820.58K-258.37%-175.12K-11.20%-846.15K-81.81%-974.02K-491.09%-1.13M126.78%110.57K-1,699.88%-760.94K-4,181.34%-535.75K
Total composite income -8.55%1.06B2.22%662.95M11.19%395.55M21.27%1.64B19.66%1.16B19.63%648.52M22.82%355.74M-11.52%1.35B-13.26%970.98M-18.50%542.08M
Total composite income of parent company owners -6.55%1.02B5.03%627.6M14.69%372.25M19.06%1.53B17.27%1.09B14.12%597.55M16.36%324.58M-15.44%1.28B-16.94%928.63M-21.50%523.6M
Total composite income of minority owners -38.32%44.97M-30.65%35.35M-25.25%23.3M60.15%116.96M72.14%72.9M175.73%50.97M191.01%31.16M376.82%73.03M3,005.26%42.35M1,093.76%18.49M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data