(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 92.96%729.77M | 95.07%569.31M | 163.28%573.61M | 99.43%651.32M | 125.67%378.19M | 94.55%291.85M | 40.59%217.87M | 14.79%326.59M | 17.81%167.59M | 15.26%150.01M |
Notes receivable and accounts receivable | 51.77%1.16B | 32.80%1.09B | 8.56%782.1M | 6.87%833.69M | 9.88%765.42M | 23.37%817.03M | 10.41%720.42M | 8.03%780.06M | 5.79%696.6M | 1.94%662.28M |
-Notes receivable | -7.88%1.52M | -94.97%200K | -55.53%767.67K | -66.82%1.35M | -55.83%1.65M | 819.30%3.98M | 111.22%1.73M | 758.59%4.07M | 26.54%3.73M | -85.78%432.75K |
-Accounts receivable | 51.90%1.16B | 33.43%1.08B | 8.72%781.33M | 7.26%832.33M | 10.23%763.77M | 22.85%813.05M | 10.29%718.69M | 7.53%775.99M | 5.70%692.87M | 2.35%661.85M |
Other receivables (including interest and dividends) | -18.14%27.68M | -6.75%28.61M | -13.83%25.92M | -21.01%25.23M | -5.27%33.81M | -17.83%30.68M | -17.37%30.08M | 5.18%31.94M | 25.34%35.69M | 15.90%37.34M |
-Other receivable | ---- | -6.75%28.61M | ---- | ---- | ---- | -17.83%30.68M | ---- | 5.18%31.94M | ---- | 15.90%37.34M |
Contractual assets | 182.75%1.7B | 186.22%1.47B | 324.75%1.24B | 313.69%1.01B | 198.64%602.19M | 192.66%513.94M | 67.55%291.48M | 46.21%243.27M | 10.97%201.65M | 0.82%175.61M |
Advance payment | 98.09%22.22M | 132.81%15.25M | 9.79%10.87M | 22.52%8.55M | 13.47%11.22M | -29.39%6.55M | 0.43%9.9M | 9.88%6.98M | 35.90%9.89M | 39.37%9.28M |
Inventories | 128.12%94.11M | 691.72%100.51M | 34.01%46.4M | 56.31%25.1M | 39.63%41.26M | -8.50%12.7M | 176.07%34.62M | -2.21%16.06M | 38.59%29.55M | -28.61%13.88M |
Receivable financing | -86.95%325K | --1.7M | --1.5M | ---- | --2.49M | ---- | ---- | ---- | ---- | ---- |
Other current assets | 126.04%12.71M | 393.10%8.2M | 691.63%17.35M | 1,227.09%22.64M | 238.64%5.62M | 9.75%1.66M | 143.41%2.19M | 238.66%1.71M | -14.51%1.66M | -14.64%1.52M |
Total current assets | 103.85%3.75B | 95.87%3.28B | 106.33%2.7B | 82.92%2.57B | 61.05%1.84B | 59.48%1.67B | 25.50%1.31B | 14.67%1.41B | 9.72%1.14B | 3.53%1.05B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%5.54M | 0.00%5.54M | 18.49%5.54M | 20.29%5.54M | 21.88%5.54M | 26.90%5.54M | 9.21%4.67M | 27.89%4.6M | 26.22%4.54M | 21.22%4.36M |
Investment real estate | -5.05%46.21M | -5.19%46.82M | -5.13%47.44M | -5.07%48.05M | -5.01%48.66M | -4.75%49.38M | -4.70%50M | -4.64%50.62M | -4.59%51.23M | -2.38%51.85M |
Fixed assets | ---- | -8.99%93.51M | ---- | ---- | ---- | -2.36%102.75M | ---- | -8.48%105.49M | ---- | -10.02%105.23M |
Intangible assets | -2.35%37.34M | -2.27%38M | 3.38%38.64M | 3.45%39.67M | 3.28%38.23M | 3.08%38.89M | -3.36%37.38M | -3.06%38.35M | -7.35%37.02M | 81.64%37.73M |
Goodwill | 0.00%118.73M | 0.00%118.73M | 0.00%118.73M | 0.00%118.73M | 0.00%118.73M | 7.94%118.73M | 7.94%118.73M | 7.94%118.73M | 7.94%118.73M | 0.00%109.99M |
Long deferred expense | -20.92%10.73M | -17.23%11.72M | -17.21%12.19M | -5.14%14.56M | -6.85%13.56M | -5.51%14.16M | 3.05%14.72M | 0.24%15.35M | -3.67%14.56M | -4.02%14.99M |
Deferred tax assets | 13.01%81.69M | 19.51%81.34M | 22.45%79M | 18.03%79.21M | 18.83%72.29M | 8.63%68.06M | 7.86%64.52M | 12.33%67.11M | 8.53%60.83M | 14.72%62.65M |
Usufruct assets | -0.92%15.65M | -3.65%16.75M | -1.25%18.49M | 57.51%19.57M | 10.06%15.8M | 91.79%17.39M | 88.09%18.72M | 90.22%12.42M | 88.02%14.35M | 3.00%9.07M |
Other non current assets | 65.38%4.87M | 62.60%4.83M | --4.21M | --2.43M | --2.94M | --2.97M | ---- | ---- | ---- | ---- |
Total non current assets | -0.89%413.13M | -0.15%417.25M | 1.82%419.59M | 3.11%425.49M | 2.07%416.83M | 5.56%417.87M | 1.07%412.09M | 2.38%412.67M | 1.74%408.39M | 3.23%395.86M |
Total assets | 84.50%4.16B | 76.69%3.7B | 81.27%3.12B | 64.81%3B | 45.52%2.26B | 44.72%2.09B | 18.62%1.72B | 11.63%1.82B | 7.50%1.55B | 3.45%1.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | -96.02%1.71M | -97.99%1.7M | -91.92%9.41M | -80.16%26.46M | -75.22%43.04M | -49.77%84.7M | 2.32%116.5M | 46.99%133.33M |
Notes payable and accounts payable | 198.71%2.6B | 210.60%2.2B | 319.30%1.62B | 269.57%1.45B | 337.77%870.28M | 436.46%708.72M | 202.21%385.57M | 112.93%392.64M | 74.82%198.8M | 24.32%132.11M |
-Accounts payable | 198.71%2.6B | 210.60%2.2B | 319.30%1.62B | 269.57%1.45B | 337.77%870.28M | 436.46%708.72M | 202.21%385.57M | 112.93%392.64M | 74.82%198.8M | 24.32%132.11M |
Contract liabilities | 15.60%84.86M | 6.00%79.32M | 31.26%86.18M | 21.03%84.33M | 3.71%73.41M | 47.72%74.83M | 19.55%65.66M | 27.47%69.68M | 24.16%70.78M | 1.50%50.65M |
Advance receipts | -19.96%355.05K | 27.78%614.05K | --273.82K | --445.53K | --443.6K | --480.54K | ---- | ---- | ---- | ---- |
Salaries payable | 4.27%47.07M | -3.41%37.31M | 45.95%36.9M | 32.39%111.74M | 76.05%45.14M | 82.35%38.63M | 35.84%25.28M | 22.63%84.4M | -1.07%25.64M | 2.79%21.18M |
Taxs payable | 29.07%16.87M | -33.28%12.31M | 60.37%21.76M | 46.48%29.62M | 36.67%13.07M | 136.93%18.44M | 23.96%13.57M | 22.63%20.22M | 48.83%9.57M | 68.63%7.78M |
Other payable (including interest and dividends) | 28.84%104.7M | 36.76%97.03M | 87.21%84.72M | 134.57%85.52M | 141.39%81.26M | 185.57%70.94M | 90.91%45.25M | 113.01%36.46M | 117.26%33.66M | 73.40%24.84M |
-Other payable | ---- | 36.76%97.03M | ---- | ---- | ---- | 185.57%70.94M | ---- | 113.01%36.46M | ---- | 73.40%24.84M |
Non current liabilities due within one year | 28.85%7.35M | 16.90%7.09M | 12.77%7.27M | 55.61%6.85M | -57.19%5.7M | -55.08%6.06M | -52.65%6.45M | -94.73%4.4M | -79.04%13.32M | -78.78%13.5M |
Other current liabilities | 74.04%113.2M | 53.21%106.35M | 69.98%101M | 33.53%84.14M | 17.45%65.04M | 28.67%69.41M | 11.61%59.42M | 8.65%63.01M | 4.00%55.38M | 1.15%53.95M |
Total current liabilities | 155.55%2.97B | 150.63%2.54B | 203.70%1.96B | 145.58%1.86B | 122.24%1.16B | 131.84%1.01B | 35.27%644.23M | 15.95%755.51M | 16.56%523.67M | 8.42%437.35M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.76%3.8M |
Estimate liabilities | 0.00%2.52M | 79.27%4.52M | 0.00%2.52M | 0.00%2.52M | 0.00%2.52M | -48.54%2.52M | -3.95%2.52M | 0.00%2.52M | 0.00%2.52M | 21.39%4.9M |
Deferred tax liabilities | -4.33%6M | 94.54%6.24M | 105.06%6.61M | 13.05%6.91M | 106.69%6.27M | 4.76%3.21M | 3.94%3.22M | 95.46%6.11M | -3.78%3.03M | -3.87%3.06M |
Lease liabilities | -19.40%7.79M | -18.81%8.88M | -13.66%11.05M | 45.22%12.95M | 4.45%9.67M | 113.36%10.93M | 129.19%12.8M | 448.24%8.92M | 347.26%9.26M | 149.21%5.12M |
Total non current liabilities | -11.63%16.32M | 17.85%19.63M | 8.84%20.19M | 27.52%22.39M | 24.63%18.47M | -1.34%16.66M | 20.08%18.55M | 12.95%17.56M | -70.42%14.82M | -70.22%16.89M |
Total liabilities | 152.94%2.99B | 148.48%2.56B | 198.25%1.98B | 142.90%1.88B | 119.55%1.18B | 126.89%1.03B | 34.79%662.78M | 15.88%773.06M | 7.84%538.48M | -1.27%454.24M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%260.67M | 0.00%260.67M | 30.00%260.67M | 30.00%260.67M | 30.00%260.67M | 30.00%260.67M | 0.00%200.52M | 0.00%200.52M | 0.00%200.52M | 0.00%200.52M |
Capital reserve funds | 4.35%125.48M | 4.39%124.48M | -30.79%123.48M | -31.66%121.24M | -31.84%120.24M | -32.02%119.24M | 3.05%178.4M | 3.07%177.4M | 3.08%176.4M | 3.10%175.4M |
Surplus reserve funds | 12.79%30.45M | 12.79%30.45M | 12.79%30.45M | 12.79%30.45M | 6.40%27M | 6.40%27M | 6.40%27M | 6.40%27M | 4.65%25.37M | 4.65%25.37M |
Retained profit | 14.00%614.39M | 10.40%585.07M | 12.46%594.24M | 9.67%571.89M | 9.42%538.94M | 11.17%529.97M | 9.88%528.4M | 9.82%521.45M | 7.22%492.54M | 4.80%476.71M |
Specific reserves | 27.52%11.17M | 24.13%10.53M | 23.70%10M | 15.20%9.41M | -0.45%8.76M | 10.15%8.49M | 9.32%8.08M | 9.03%8.17M | 17.11%8.8M | 4.20%7.7M |
Shareholders equity without minority interests | 9.06%1.04B | 6.96%1.01B | 8.11%1.02B | 6.33%993.67M | 5.75%955.61M | 6.74%945.37M | 6.21%942.4M | 6.16%934.54M | 4.73%903.62M | 3.33%885.71M |
Minority interests | 10.61%131.82M | 7.27%124.73M | 5.61%119.85M | 13.65%126.93M | 9.44%119.17M | 9.87%116.27M | 62.52%113.48M | 35.74%111.68M | 34.97%108.9M | 31.77%105.83M |
Total shareholder equity | 9.23%1.17B | 7.00%1.14B | 7.84%1.14B | 7.11%1.12B | 6.15%1.07B | 7.07%1.06B | 10.32%1.06B | 8.68%1.05B | 7.32%1.01B | 5.76%991.54M |
Adjustment items of liabilities and equity | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | 84.50%4.16B | 76.69%3.7B | 81.27%3.12B | 64.81%3B | 45.52%2.26B | 44.72%2.09B | 18.62%1.72B | 11.63%1.82B | 7.50%1.55B | 3.45%1.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Beijing Xinghua Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Beijing Xinghua Certified Public Accountants Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data