(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -55.50%728.33M | -39.09%798.39M | -7.96%1.38B | 59.73%1.08B | 195.66%1.64B | 147.71%1.31B | 159.86%1.5B | -17.07%678.08M | -11.42%553.54M | 34.44%529.15M |
Transactional financial assets | 573.89%1.01B | 222.43%1.03B | 798.14%450.61M | 321.38%421.52M | -55.10%150.47M | -11.12%320.54M | -87.85%50.17M | -50.32%100.03M | -30.54%335.15M | -25.64%360.66M |
Notes receivable and accounts receivable | 19.45%336.36M | 24.15%328.83M | 15.12%317.53M | 17.50%310.62M | -5.35%281.59M | 2.04%264.87M | 15.22%275.83M | 13.55%264.37M | -9.52%297.52M | -15.91%259.58M |
-Notes receivable | -86.56%911.89K | -72.09%789.22K | 72.83%4.7M | 231.26%9.74M | 347.72%6.78M | 108.01%2.83M | -26.99%2.72M | -18.41%2.94M | -83.79%1.52M | --1.36M |
-Accounts receivable | 22.07%335.45M | 25.19%328.04M | 14.54%312.83M | 15.09%300.88M | -7.16%274.81M | 1.48%262.04M | 15.89%273.12M | 14.06%261.43M | -7.34%296.01M | -16.35%258.22M |
Other receivables (including interest and dividends) | 30.81%9.76M | 85.60%10.75M | 74.68%10.21M | 34.54%8.88M | -21.92%7.46M | -19.83%5.79M | -19.95%5.85M | 2.18%6.6M | 9.33%9.56M | 10.24%7.22M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.13M | ---- |
-Other receivable | ---- | 85.60%10.75M | ---- | ---- | ---- | -19.83%5.79M | ---- | 2.18%6.6M | ---- | 31.05%7.22M |
Contractual assets | -8.69%47.62M | -33.61%45.19M | -21.57%45.59M | -10.00%58.46M | -30.60%52.15M | -6.09%68.06M | -17.59%58.12M | 2.35%64.96M | --75.14M | --72.48M |
Advance payment | -30.34%3.87M | 21.40%2.36M | 28.46%6.34M | 3.74%1.48M | -11.78%5.56M | -17.96%1.94M | 146.61%4.93M | -47.86%1.42M | 113.50%6.3M | -13.92%2.37M |
Inventories | 26.76%501.34M | 36.24%468.81M | 36.02%391.16M | 29.04%359.37M | 39.52%395.52M | 36.06%344.11M | 13.30%287.57M | 15.61%278.5M | 20.80%283.49M | 2.03%252.91M |
Receivable financing | 142.10%3.32M | 2.22%857.62K | -61.00%2.49M | 671.36%28.23M | 33.40%1.37M | -83.10%839K | 82.41%6.39M | 646.84%3.66M | -86.44%1.03M | 9,831.83%4.97M |
Other current assets | 107.56%14.29M | 108.66%14.75M | 51.38%8.63M | 93.35%9.18M | -10.45%6.89M | -11.73%7.07M | -66.06%5.7M | -70.19%4.75M | -0.44%7.69M | 63.83%8.01M |
Total current assets | 4.78%2.66B | 16.33%2.7B | 19.10%2.61B | 62.64%2.28B | 61.69%2.54B | 55.21%2.32B | 38.52%2.19B | -11.34%1.4B | -7.57%1.57B | 3.31%1.5B |
Non Current assets | ||||||||||
Long-term equity investment | -7.69%82.93M | 1.91%89.85M | 3.26%88.83M | 2.71%88.36M | 8.95%89.85M | 52.90%88.17M | 49.18%86.03M | 49.18%86.03M | 177.21%82.47M | 93.84%57.67M |
Fixed assets | ---- | -8.77%60.23M | ---- | ---- | ---- | -5.20%66.02M | ---- | -4.68%68.38M | ---- | -1.36%69.64M |
Constru in process | ---- | 20.01%437.21M | ---- | ---- | ---- | 99.64%364.33M | ---- | 163.95%355.26M | ---- | 272.21%182.49M |
Intangible assets | 59.97%91.94M | 62.23%94.03M | 23.63%72.22M | 26.05%74.3M | -1.89%57.47M | -1.57%57.96M | -1.41%58.42M | -0.55%58.95M | -1.66%58.58M | -1.89%58.88M |
Deferred tax assets | 21.16%28.24M | 37.23%27M | 48.39%26.08M | 33.65%23.97M | 45.49%23.31M | 35.01%19.68M | 20.87%17.58M | 14.07%17.93M | 11.96%16.02M | -3.51%14.57M |
Other non current assets | -48.72%30.31M | -44.93%30.53M | 32.19%53.94M | -3.44%30.13M | -3.63%59.11M | -10.63%55.43M | -29.64%40.8M | -45.88%31.2M | 139.73%61.33M | 41.29%62.02M |
Total non current assets | 12.18%743.4M | 13.39%738.84M | 14.69%718.39M | 11.89%691.23M | 19.52%662.69M | 46.33%651.58M | 53.26%626.4M | 55.74%617.75M | 96.47%554.46M | 65.84%445.27M |
Total assets | 6.31%3.4B | 15.69%3.44B | 18.12%3.33B | 47.12%2.97B | 50.68%3.2B | 53.17%2.98B | 41.54%2.82B | 2.11%2.02B | 7.26%2.12B | 13.08%1.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 25.68%710.47M | 112.77%830.48M | 111.67%720.41M | 14.28%320.18M | 59.16%565.31M | 81.43%390.32M | 58.22%340.34M | 40.03%280.16M | -2.69%355.19M | 87.07%215.14M |
Notes payable and accounts payable | 19.62%380.35M | -0.52%290.84M | 28.69%244.17M | -9.91%291.71M | 23.26%317.96M | 21.21%292.37M | -18.97%189.74M | 47.73%323.79M | 25.40%257.96M | 17.32%241.2M |
-Notes payable | -1.83%99.25M | -59.70%40.89M | -90.52%837.66K | -98.55%1.1M | 32.61%101.1M | 31.30%101.46M | -87.10%8.83M | 526.29%75.83M | 566.26%76.24M | 672.74%77.27M |
-Accounts payable | 29.62%281.1M | 30.92%249.95M | 34.51%243.34M | 17.20%290.61M | 19.34%216.86M | 16.46%190.91M | 9.16%180.91M | 19.75%247.96M | -6.46%181.72M | -16.19%163.93M |
Contract liabilities | 9.65%97.8M | 48.72%110.44M | 119.35%119.06M | 37.71%96.42M | 13.81%89.19M | -2.76%74.26M | -30.32%54.28M | -16.48%70.02M | 11.19%78.37M | -5.49%76.36M |
Salaries payable | 4.96%20.72M | 10.11%16.17M | 0.71%11.64M | 15.64%24.85M | 10.62%19.74M | 14.31%14.68M | 23.08%11.56M | 7.51%21.49M | 19.19%17.84M | 13.35%12.84M |
Taxs payable | -81.69%1.7M | -70.90%2.93M | 138.36%9.4M | 221.12%21.06M | 75.65%9.3M | 2,288.69%10.07M | 26.62%3.94M | -56.68%6.56M | -33.19%5.3M | -96.55%421.72K |
Other payable (including interest and dividends) | 8.04%18.97M | 12.42%19.77M | -0.98%17.53M | -8.37%17.79M | -39.12%17.56M | -4.08%17.58M | -25.73%17.71M | -33.86%19.42M | 32.51%28.84M | -2.11%18.33M |
-Other payable | ---- | 12.42%19.77M | ---- | ---- | ---- | -4.08%17.58M | ---- | -33.86%19.42M | ---- | -1.98%18.33M |
Other current liabilities | -38.46%2.6M | -7.48%1.82M | 157.23%4.6M | 218.90%2.88M | 48.11%4.23M | -0.65%1.97M | -66.21%1.79M | -81.96%903.05K | 1,060.84%2.85M | 1,321.04%1.99M |
Total current liabilities | 20.46%1.23B | 58.81%1.27B | 81.93%1.13B | 7.28%774.9M | 37.10%1.02B | 41.49%801.26M | 8.89%619.36M | 26.16%722.34M | 8.78%746.36M | 27.60%566.29M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100.07M | --100.08M |
Bonds payable | 2.74%283.27M | 3.60%285.45M | 3.56%282.16M | 3.51%278.91M | 3.51%275.72M | 3.74%275.53M | 3.73%272.47M | 3.21%269.44M | 3.22%266.37M | 3.51%265.6M |
Estimate liabilities | 10.78%6.61M | 14.63%6.16M | 8.12%7.61M | -1.46%7.31M | 2.32%5.97M | -4.30%5.38M | 29.37%7.04M | 41.84%7.42M | -23.27%5.84M | -35.96%5.62M |
Deferred tax liabilities | 150.28%4.72M | 130.41%3.88M | 113.97%2.95M | 176.10%2.53M | 8,358.09%1.89M | 1,128.81%1.68M | 145.37%1.38M | 169.15%917.49K | -94.78%22.31K | -74.77%137.1K |
Long term deferred income | -19.19%13.21M | -17.97%14.01M | -16.84%14.81M | -15.80%15.61M | -15.60%16.34M | -15.40%17.08M | -15.23%17.81M | -15.06%18.54M | -13.48%19.36M | -11.98%20.18M |
Total non current liabilities | 2.63%307.81M | 3.28%309.5M | 2.96%307.53M | 2.72%304.36M | -23.42%299.92M | -23.48%299.66M | -23.36%298.7M | -23.74%296.32M | 35.77%391.67M | 35.59%391.62M |
Total liabilities | 16.42%1.54B | 43.69%1.58B | 56.24%1.43B | 5.95%1.08B | 16.27%1.32B | 14.93%1.1B | -4.23%918.05M | 5.99%1.02B | 16.77%1.14B | 30.75%957.91M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%541.79M | 0.00%541.78M | 40.00%541.78M | 78.36%541.78M | 78.37%541.77M | 78.35%541.77M | 78.35%386.97M | 40.03%303.75M | 40.03%303.74M | 40.04%303.77M |
Other equity instruments | -0.05%46.89M | -0.02%46.9M | -0.05%46.9M | -0.08%46.91M | 0.81%46.91M | 0.28%46.91M | -0.15%46.93M | -0.54%46.94M | -1.46%46.53M | -0.94%46.78M |
Capital reserve funds | 0.02%992.76M | 0.01%992.65M | -13.55%992.64M | 195.01%992.64M | 194.68%992.61M | 194.95%992.59M | 171.46%1.15B | -20.15%336.48M | -20.04%336.85M | -20.11%336.52M |
Surplus reserve funds | 13.00%59.31M | 13.00%59.31M | 13.00%59.31M | 13.00%59.31M | 1.57%52.48M | 1.57%52.48M | 1.57%52.48M | 1.57%52.48M | 14.42%51.67M | 14.42%51.67M |
Retained profit | -9.38%220.53M | -8.98%219.23M | -4.55%254M | -3.88%251.67M | -1.50%243.35M | -2.15%240.87M | -9.63%266.11M | -6.62%261.82M | -10.22%247.06M | -3.43%246.16M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%199.24K |
Shareholders equity without minority interests | -0.84%1.86B | -0.79%1.86B | -0.32%1.89B | 88.95%1.89B | 90.41%1.88B | 90.37%1.87B | 84.02%1.9B | -1.56%1B | -1.96%985.85M | -0.06%984.71M |
Minority interests | 1,122.70%612.12K | --489.43K | --540.91K | --517.12K | ---59.85K | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | -0.81%1.86B | -0.76%1.86B | -0.29%1.9B | 89.00%1.89B | 90.40%1.88B | 90.37%1.87B | 84.02%1.9B | -1.56%1B | -1.96%985.85M | -0.06%984.71M |
Total liabilityies and equity | 6.31%3.4B | 15.69%3.44B | 18.12%3.33B | 47.12%2.97B | 50.68%3.2B | 53.17%2.98B | 41.54%2.82B | 2.11%2.02B | 7.26%2.12B | 13.08%1.94B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data