(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 500.67%648.44M | 4.71%122.22M | 51.16%108.47M | 69.68%128.2M | 25.65%107.95M | 127.47%116.72M | 53.27%71.76M | -12.40%75.55M | 73.53%85.92M | -8.07%51.31M |
Transactional financial assets | 642.14%30M | ---- | ---- | ---- | -83.35%4.04M | 87.43%13.22M | 41.33%8.48M | 1,419.75%7.6M | -19.14%24.29M | -76.53%7.06M |
Notes receivable and accounts receivable | 16.89%387.5M | 14.42%384.88M | 9.11%372.62M | -4.96%332.58M | 0.17%331.52M | -7.06%336.38M | 21.54%341.5M | 7.08%349.93M | 28.38%330.97M | 13.21%361.95M |
-Notes receivable | 77.53%53.91M | 54.57%46.47M | -37.94%34.64M | -62.80%17.62M | -43.11%30.37M | -53.28%30.06M | 2,045.00%55.81M | 1,143.18%47.37M | 1,818.49%53.38M | 813.92%64.35M |
-Accounts receivable | 10.77%333.58M | 10.48%338.41M | 18.30%337.99M | 4.10%314.97M | 8.49%301.15M | 2.93%306.31M | 2.63%285.69M | -6.32%302.57M | 8.85%277.59M | -4.82%297.6M |
Other receivables (including interest and dividends) | 5,448.19%62.12M | 6,518.71%61.35M | 575.44%6.48M | 3.29%1.42M | 31.57%1.12M | -23.80%926.91K | -4.86%959.41K | 40.27%1.38M | 17.69%850.94K | 62.42%1.22M |
-Other receivable | ---- | ---- | ---- | 3.29%1.42M | ---- | -23.80%926.91K | ---- | 40.27%1.38M | ---- | 62.42%1.22M |
Contractual assets | 98.97%15.21M | 128.54%13.92M | 8.68%10.43M | 20.07%9.49M | -43.50%7.65M | -52.79%6.09M | 14.98%9.6M | 20.57%7.9M | 42.17%13.53M | 98.58%12.9M |
Advance payment | -47.64%1.65M | -19.70%1.83M | -60.65%1.73M | 14.21%2.47M | 5.50%3.14M | -27.89%2.27M | -10.12%4.4M | -12.70%2.16M | 12.04%2.98M | 34.81%3.15M |
Inventories | -11.89%342.61M | -10.02%347.37M | -14.97%361.75M | -11.00%379.43M | -8.08%388.85M | -3.95%386.06M | 1.12%425.45M | 5.62%426.35M | 19.51%423.02M | 10.15%401.94M |
Receivable financing | 21.87%39.43M | -40.40%33.78M | 11.54%43.27M | 62.76%44.08M | 54.27%32.35M | 42.11%56.67M | -40.03%38.8M | -40.05%27.08M | -67.46%20.97M | -66.52%39.88M |
Non-current assets due within one year | --3.46M | --3.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -86.03%174.96K | 157.31%493.09K | -95.14%113.38K | -86.34%142.6K | --1.25M | -71.97%191.63K | 4,602.85%2.33M | 1,847.04%1.04M | ---- | -42.25%683.73K |
Adjustment items of current assets | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | --0.01 | ---- | ---- |
Total current assets | 74.35%1.53B | 5.51%969.15M | 0.18%904.88M | -0.13%897.81M | -2.73%877.88M | 4.37%918.54M | 8.37%903.28M | 3.04%899M | 17.42%902.53M | -2.25%880.09M |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%10M | 33.33%10M | 33.33%10M | 33.33%10M | 100.00%10M | 50.00%7.5M | 50.00%7.5M | 200.00%7.5M | --5M | --5M |
Investment real estate | -5.32%6.02M | -5.25%6.11M | -5.18%6.19M | -5.11%6.28M | -5.05%6.36M | -4.99%6.45M | --6.53M | --6.62M | --6.7M | --6.79M |
Long-term equity investment | 2,591.31%8.57M | -97.22%17.12K | -91.67%89.69K | ---- | -84.23%318.28K | -75.34%615.56K | --1.08M | --1.54M | -19.29%2.02M | --2.5M |
Long term receivable account | ---- | --682.82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -10.11%371.13M | ---- | -8.96%399.92M | ---- | -9.43%412.86M | ---- | -6.20%439.25M |
Constru in process | ---- | ---- | ---- | 40.47%61.13M | ---- | -33.54%31.62M | ---- | -12.46%43.52M | ---- | -22.19%47.57M |
Intangible assets | 42.34%57.93M | -5.64%39.01M | -5.88%39.53M | -6.19%40.06M | -6.31%40.7M | -6.40%41.34M | -6.15%42M | -1.77%42.7M | 6.28%43.44M | 2.15%44.17M |
Long deferred expense | 42.72%25.87M | 64.07%25.6M | 56.56%22.65M | 57.34%23.16M | 72.36%18.13M | 43.30%15.6M | 89.91%14.47M | 100.66%14.72M | 49.98%10.52M | 24.25%10.89M |
Deferred tax assets | 2.06%21.14M | 4.53%23.04M | 13.18%22.5M | 10.31%21.67M | 14.09%20.72M | 7.49%22.04M | 3.71%19.88M | -4.12%19.64M | 10.69%18.16M | -0.90%20.5M |
Usufruct assets | 171.10%2.83M | 118.97%3.05M | -80.00%348.19K | -66.67%696.38K | -57.14%1.04M | -50.00%1.39M | -44.44%1.74M | -40.00%2.09M | --2.44M | -33.33%2.79M |
Other non current assets | 49.24%26.99M | 700.25%43.87M | 1,398.83%27.94M | 159.46%9.63M | 308.92%18.09M | 71.55%5.48M | -85.67%1.86M | -63.50%3.71M | -33.79%4.42M | -48.68%3.2M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- |
Total non current assets | 12.22%598.64M | 4.65%556.68M | 3.14%558.33M | -2.01%543.75M | -5.87%533.46M | -8.70%531.96M | -7.40%541.32M | -6.43%554.9M | 4.20%566.73M | -4.88%582.65M |
Total assets | 50.87%2.13B | 5.19%1.53B | 1.29%1.46B | -0.85%1.44B | -3.94%1.41B | -0.84%1.45B | 1.87%1.44B | -0.79%1.45B | 11.94%1.47B | -3.32%1.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 59.93%40.03M | -4.77%20.02M | -11.76%30.02M | -3.85%25.02M | -56.06%25.03M | -57.18%21.02M | -32.32%34.03M | -52.78%26.02M | --56.96M | 95.86%49.1M |
Transactional financial liabilities | -98.70%12.96K | -94.21%49.48K | 116.68%109.19K | --983.45K | --996.57K | --855.21K | --50.39K | ---- | ---- | ---- |
Notes payable and accounts payable | 29.52%148.9M | -2.66%149.29M | 4.42%149.4M | -4.30%160.66M | -20.55%114.97M | -1.10%153.36M | 0.18%143.08M | 1.56%167.87M | 38.83%144.7M | -15.73%155.07M |
-Notes payable | 24.46%21.63M | 22.18%31.88M | 47.45%48.09M | -36.99%31.61M | -58.71%17.38M | -14.91%26.09M | -17.50%32.62M | 43.98%50.17M | 694.21%42.09M | -22.03%30.66M |
-Accounts payable | 30.42%127.27M | -7.75%117.41M | -8.29%101.31M | 9.64%129.05M | -4.89%97.59M | 2.30%127.27M | 6.95%110.47M | -9.77%117.71M | 3.72%102.61M | -14.02%124.4M |
Contract liabilities | -36.74%20.46M | -1.41%29.09M | -29.84%24.7M | -35.01%24.88M | -41.87%32.34M | -37.13%29.51M | -45.04%35.2M | -23.07%38.29M | 16.78%55.63M | 9.00%46.93M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --2.39M | ---- |
Salaries payable | -1.61%11.03M | 5.37%28.9M | 8.00%21.16M | 10.41%17.24M | 7.49%11.21M | 16.33%27.43M | 42.40%19.6M | -6.02%15.61M | 9.05%10.43M | -14.54%23.58M |
Taxs payable | 178.52%13.56M | 55.02%18.29M | -49.47%4.14M | -15.86%3.26M | 554.23%4.87M | 48.04%11.8M | 191.06%8.18M | -37.91%3.88M | -86.14%744.45K | -5.95%7.97M |
Other payable (including interest and dividends) | 108.43%52.28M | -14.75%18.1M | -1.53%20.58M | -44.12%24.25M | -17.34%25.08M | -16.83%21.23M | -11.01%20.9M | -35.93%43.4M | 36.74%30.35M | 2.28%25.52M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.38M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 5.38%24.25M | ---- | -16.83%21.23M | ---- | -66.03%23.01M | ---- | 2.28%25.52M |
Non current liabilities due within one year | -66.58%367.68K | -58.13%610.54K | -74.22%371.44K | -48.19%737.86K | -21.85%1.1M | 4.79%1.46M | 4.73%1.44M | 4.73%1.42M | --1.41M | 4.73%1.39M |
Other current liabilities | 8.11%15.22M | 140.41%26.77M | -0.87%27.44M | -72.17%7.13M | -54.86%14.07M | -57.81%11.13M | 168.04%27.69M | 595.84%25.63M | 196.44%31.18M | 11.41%26.39M |
Adjustment items of current assets | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 31.43%301.86M | 4.80%291.12M | -4.22%277.92M | -17.99%264.17M | -31.19%229.67M | -17.31%277.8M | -6.06%290.17M | -11.94%322.12M | 67.30%333.78M | -0.66%335.95M |
Current liabilities | ||||||||||
Estimate liabilities | -1.94%11.93M | 0.12%11.46M | 6.75%11.55M | 23.61%12.42M | 38.90%12.16M | 32.88%11.44M | 18.14%10.82M | 10.46%10.05M | 52.68%8.76M | 6.29%8.61M |
Deferred tax liabilities | 347.89%551.94K | ---- | --568.49K | 1,248.99%349.02K | -47.19%123.23K | -37.18%146.6K | ---- | --25.87K | --233.35K | --233.35K |
Long term deferred income | -7.70%57.41M | -7.83%57.44M | -6.31%60.11M | -6.83%62.44M | -10.02%62.19M | -13.28%62.32M | -10.63%64.16M | -10.19%67.01M | 16.50%69.12M | 5.81%71.87M |
Lease liabilities | --2.53M | --2.53M | ---- | ---- | ---- | ---- | -79.50%371.44K | -65.87%737.86K | --1.1M | -48.83%1.46M |
Other non current liabilities | -42.75%11.88M | -43.57%14.67M | -26.67%17.79M | 59.21%19.24M | 89.54%20.74M | 134.33%26M | 316.93%24.26M | 114.54%12.08M | 86.76%10.94M | 86.49%11.1M |
Total non current liabilities | -11.47%84.3M | -13.82%86.1M | -9.63%90.02M | 5.04%94.44M | 5.62%95.22M | 7.13%99.91M | 12.45%99.61M | -4.87%89.91M | 27.11%90.15M | 6.19%93.27M |
Total liabilities | 18.86%386.15M | -0.13%377.23M | -5.60%367.95M | -12.97%358.61M | -23.36%324.89M | -12.00%377.71M | -1.94%389.78M | -10.49%412.03M | 56.76%423.93M | 0.75%429.22M |
Shareholders equity | ||||||||||
Paid-in capital | 30.00%203.84M | 0.00%156.8M | 0.00%156.8M | 0.00%156.8M | 0.00%156.8M | 0.00%156.8M | 0.00%156.8M | 0.00%156.8M | 0.00%156.8M | 0.00%156.8M |
Capital reserve funds | 266.00%812.24M | 23.10%273.19M | 0.00%221.92M | 0.00%221.92M | 0.00%221.92M | 0.00%221.92M | 0.00%221.92M | 0.00%221.92M | -23.44%221.92M | -28.38%221.92M |
Surplus reserve funds | 5.26%88.42M | 5.26%88.42M | 7.42%84M | 7.42%84M | 7.42%84M | 7.42%84M | 8.05%78.2M | 8.05%78.2M | 12.44%78.2M | 8.05%78.2M |
Retained profit | 2.25%625.44M | 3.15%617.3M | 5.67%619.87M | 5.97%607.92M | 5.96%611.66M | 5.79%598.44M | 4.88%586.64M | 5.45%573.67M | 11.87%577.25M | 5.15%565.68M |
Specific reserves | 8.85%13.13M | 10.92%12.89M | 12.45%12.67M | 9.18%12.31M | 8.15%12.07M | 6.39%11.62M | 10.44%11.27M | 12.25%11.27M | 12.81%11.16M | 10.51%10.93M |
Shareholders equity without minority interests | 60.44%1.74B | 7.07%1.15B | 3.83%1.1B | 3.94%1.08B | 3.93%1.09B | 3.80%1.07B | 3.35%1.05B | 3.65%1.04B | 0.31%1.05B | -4.91%1.03B |
Total shareholder equity | 60.44%1.74B | 7.07%1.15B | 3.83%1.1B | 3.94%1.08B | 3.93%1.09B | 3.80%1.07B | 3.35%1.05B | 3.65%1.04B | 0.31%1.05B | -4.91%1.03B |
Total liabilityies and equity | 50.87%2.13B | 5.19%1.53B | 1.29%1.46B | -0.85%1.44B | -3.94%1.41B | -0.84%1.45B | 1.87%1.44B | -0.79%1.45B | 11.94%1.47B | -3.32%1.46B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data