(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 78.17%2.22B | 50.08%2.01B | 45.93%1.7B | 74.03%1.08B | 167.36%1.25B | 169.85%1.34B | 163.89%1.16B | 47.86%622.78M | 25.32%466.67M | 155.38%495.85M |
Transactional financial assets | -94.91%10.03M | -40.29%40.11M | -2.84%63.25M | -79.99%3.01M | -25.75%197.23M | -56.68%67.18M | 331.35%65.1M | -0.07%15.02M | 957.37%265.61M | 932.49%155.08M |
Notes receivable and accounts receivable | 201.69%936.97M | 168.44%955.47M | 167.59%750.68M | 51.09%992.09M | -13.53%310.57M | 6.71%355.93M | -32.60%280.54M | 6.11%656.63M | 18.22%359.17M | 3.36%333.55M |
-Notes receivable | ---- | ---- | -13.64%7.8M | -36.22%7.8M | ---- | -92.25%4.39M | -85.38%9.04M | -72.71%12.23M | 55.52%57.19M | --56.65M |
-Accounts receivable | 201.69%936.97M | 171.79%955.47M | 173.62%742.88M | 52.75%984.29M | 2.85%310.57M | 26.96%351.54M | -23.40%271.5M | 12.27%644.4M | 13.09%301.98M | -14.20%276.9M |
Other receivables (including interest and dividends) | 93.51%21.07M | -6.50%6.27M | -10.21%8.53M | -5.55%6.22M | 24.65%10.89M | -42.34%6.71M | -14.48%9.5M | -6.98%6.58M | 5.07%8.74M | 57.53%11.63M |
-Other receivable | ---- | -6.50%6.27M | ---- | ---- | ---- | -42.34%6.71M | ---- | -6.98%6.58M | ---- | 57.53%11.63M |
Contractual assets | 9.71%921.39M | 11.36%935.54M | 20.42%929.72M | 29.79%1.06B | 7.86%839.82M | -3.17%840.09M | 1.82%772.05M | -0.23%819.61M | -24.96%778.65M | -21.11%867.57M |
Advance payment | 0.45%150.81M | 35.99%153.45M | 16.57%108.29M | -46.81%48.78M | 17.07%150.13M | -0.49%112.84M | 27.70%92.9M | 22.94%91.7M | 28.40%128.24M | 80.57%113.4M |
Inventories | 1.92%30.85M | -19.05%29.07M | -25.01%28.64M | -52.56%25.31M | -59.03%30.27M | 1.82%35.91M | 68.60%38.2M | 73.49%53.35M | 391.19%73.88M | -27.44%35.27M |
Receivable financing | ---- | ---- | ---- | ---- | ---- | -93.64%1M | -97.30%1M | -91.60%1M | -91.30%1M | 0.17%15.73M |
Non-current assets due within one year | --566.06K | --982.77K | --982.24K | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -59.20%37.39M | 38.28%59.51M | 35.36%57.65M | 148.03%99.2M | 195.21%91.65M | 20.65%43.04M | 16.05%42.59M | 19.06%39.99M | -5.58%31.04M | -32.82%35.67M |
Total current assets | 50.51%4.33B | 49.55%4.19B | 47.87%3.65B | 44.07%3.32B | 36.22%2.88B | 35.71%2.8B | 36.16%2.47B | 13.38%2.31B | 10.83%2.11B | 13.44%2.06B |
Non Current assets | ||||||||||
Other non-current financial assets | 7.24%21.2M | 7.12%21.3M | 7.20%21.35M | 7.12%21.44M | --19.77M | --19.88M | --19.92M | --20.01M | ---- | ---- |
Investment real estate | ---- | ---- | ---- | -19.15%1.3M | -18.27%1.38M | -17.48%1.46M | -16.74%1.53M | -16.07%1.61M | -15.45%1.69M | -14.88%1.77M |
Long term receivable account | -98.10%18.98K | -98.30%18.98K | -98.26%18.98K | -98.26%18.98K | --1M | --1.12M | --1.09M | --1.09M | ---- | ---- |
Fixed assets | ---- | -4.17%55.09M | ---- | ---- | ---- | 1.41%57.49M | ---- | 10.77%60.73M | ---- | -1.50%56.69M |
Intangible assets | 10.84%5.69M | 10.13%5.84M | 6.21%5.79M | 0.04%5.62M | 9.11%5.13M | 11.45%5.3M | 15.16%5.45M | 42.04%5.62M | 20.38%4.7M | 22.41%4.76M |
Deferred tax assets | -4.92%31.76M | -8.64%37.73M | 4.37%38.04M | 5.18%41.98M | -8.69%33.41M | 12.24%41.3M | -1.49%36.45M | 7.88%39.91M | 5.03%36.59M | 12.62%36.8M |
Usufruct assets | -94.43%210.59K | -87.02%643.45K | -69.63%1.79M | -57.74%2.98M | 1,615.97%3.78M | 1,803.12%4.96M | 1,859.14%5.89M | 1,970.28%7.06M | --220.17K | --260.43K |
Other non current assets | -33.11%64.31M | -67.40%32.8M | -46.64%66.47M | -32.15%89.26M | -40.93%96.14M | -16.00%100.62M | 9.96%124.56M | 7.16%131.55M | 41.34%162.76M | 8.25%119.79M |
Total non current assets | -18.80%176.85M | -33.90%153.42M | -25.17%190.1M | -18.03%219.33M | -18.41%217.8M | 5.48%232.12M | 19.02%254.03M | 21.19%267.58M | 25.86%266.93M | 6.39%220.06M |
Total assets | 45.63%4.51B | 43.16%4.34B | 41.05%3.84B | 37.61%3.54B | 30.09%3.1B | 32.80%3.03B | 34.36%2.72B | 14.14%2.57B | 12.33%2.38B | 12.72%2.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 52.63%1.9B | 113.92%1.97B | 97.15%1.33B | 50.65%1.63B | 30.53%1.24B | 7.53%920.41M | -8.70%676.73M | 9.39%1.08B | 15.52%951.8M | 11.47%855.93M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | 25.00%6M | -0.24%42.48M | 7.30%65.63M | 170.21%78.48M |
-Accounts payable | 52.63%1.9B | 113.92%1.97B | 98.91%1.33B | 56.82%1.63B | 40.20%1.24B | 18.39%920.41M | -8.92%670.73M | 9.83%1.04B | 16.18%886.17M | 5.23%777.45M |
Contract liabilities | 83.03%803.04M | 1.28%794.57M | 24.03%821.61M | 112.98%423.05M | 89.65%438.74M | 165.76%784.5M | 428.75%662.42M | 78.57%198.63M | 38.31%231.34M | 125.17%295.19M |
Advance receipts | --136.93K | --186.43K | --186.33K | --189.9K | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 1.85%11.66M | 15.98%11.85M | 7.18%11.11M | 9.34%28.14M | -4.37%11.45M | -13.86%10.22M | -5.51%10.36M | 145.10%25.73M | 21.86%11.97M | 9.68%11.86M |
Taxs payable | 1,499.85%97.81M | 948.40%80.39M | 46.48%92.91M | -48.05%7.68M | -65.33%6.11M | -19.35%7.67M | 607.89%63.43M | 129.47%14.78M | 1,710.35%17.63M | 1,101.80%9.51M |
Other payable (including interest and dividends) | 29.27%7.15M | 185.81%7.67M | -94.71%2.95M | -80.94%2.33M | 85.01%5.53M | 3.63%2.68M | 1,494.47%55.75M | 76.27%12.21M | -81.16%2.99M | -84.19%2.59M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --53.34M | ---- | ---- | ---- |
-Other payable | ---- | 185.81%7.67M | ---- | ---- | ---- | 3.63%2.68M | ---- | 76.27%12.21M | ---- | 10.61%2.59M |
Non current liabilities due within one year | -96.77%129.79K | -99.50%126.81K | -94.48%1.35M | -92.12%2.54M | -85.23%4.02M | 259.88%25.34M | 247.31%24.47M | 126.38%32.26M | --27.19M | --7.04M |
Other current liabilities | ---- | ---- | -97.93%1.13M | ---- | -52.72%14.53M | 236.70%60.37M | 584.16%54.35M | 67.07%15.47M | 186.22%30.73M | 110.84%17.93M |
Total current liabilities | 63.47%2.82B | 58.12%2.86B | 46.39%2.27B | 51.62%2.09B | 35.26%1.72B | 50.93%1.81B | 64.57%1.55B | 17.28%1.38B | 23.83%1.27B | 26.18%1.2B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.09%27.16M |
Deferred tax liabilities | -34.83%2.44M | -43.35%2.11M | 25.46%3.21M | -20.10%3M | 1,112.21%3.75M | 3,280.97%3.73M | 2,578.45%2.56M | 6,779.73%3.76M | 929.62%308.95K | 2,135.25%110.23K |
Lease liabilities | -57.91%62.29K | -23.68%142.52K | -94.43%110.97K | -94.56%127.83K | -31.25%148K | 267.54%186.74K | 564.78%1.99M | 1,850.63%2.35M | --215.26K | --50.81K |
Total non current liabilities | -35.71%2.5M | -42.41%2.25M | -26.98%3.32M | -48.76%3.13M | 642.66%3.89M | -85.68%3.91M | -83.48%4.55M | -77.65%6.11M | -98.73%524.22K | -33.71%27.32M |
Adjustment items of total current liabilities | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilities | 63.25%2.82B | 57.90%2.87B | 46.18%2.27B | 51.17%2.09B | 35.51%1.73B | 47.88%1.82B | 60.35%1.55B | 15.13%1.38B | 19.10%1.27B | 23.69%1.23B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%213.36M | 0.00%213.36M | 0.00%213.36M | 0.00%213.36M | 0.00%213.36M | 0.00%213.36M | 0.00%213.36M | 0.00%213.36M | 0.00%213.36M | 0.00%213.36M |
Capital reserve funds | 0.00%256.2M | 0.00%256.2M | 0.00%256.2M | 0.00%256.2M | 0.00%256.2M | 0.00%256.2M | 0.00%256.2M | 0.00%256.2M | 0.00%256.2M | 0.00%256.2M |
Surplus reserve funds | 6.86%106.68M | 6.86%106.68M | 6.86%106.68M | 6.86%106.68M | 17.11%99.83M | 17.11%99.83M | 17.11%99.83M | 17.11%99.83M | 2.46%85.25M | 2.46%85.25M |
Retained profit | 35.82%1.05B | 37.09%849.4M | 63.03%942.28M | 37.86%825.44M | 46.15%773.94M | 27.81%619.59M | 18.16%577.97M | 23.69%598.75M | 10.57%529.56M | 4.24%484.77M |
Other composite income | 323.81%18.51M | -24.68%5.4M | 122.48%5.35M | 135.83%8.02M | 31.86%4.37M | 2,655.00%7.17M | 219.21%2.4M | 275.67%3.4M | 1,109.26%3.31M | 150.90%260.13K |
Specific reserves | --21.62M | --21.62M | --19.21M | --15.51M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 23.73%1.67B | 21.44%1.45B | 34.21%1.54B | 21.65%1.43B | 23.91%1.35B | 15.03%1.2B | 10.35%1.15B | 12.98%1.17B | 5.46%1.09B | 2.21%1.04B |
Minority interests | 4.52%22.7M | 7.81%23.36M | 36.01%24.31M | 32.96%23.71M | 20.18%21.72M | 30.57%21.67M | 23.90%17.87M | 15.93%17.83M | 3.71%18.07M | 1.12%16.6M |
Total shareholder equity | 23.43%1.69B | 21.20%1.48B | 34.24%1.57B | 21.82%1.45B | 23.85%1.37B | 15.28%1.22B | 10.53%1.17B | 13.02%1.19B | 5.43%1.11B | 2.20%1.06B |
Adjustment items of liabilities and equity | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | 45.63%4.51B | 43.16%4.34B | 41.05%3.84B | 37.61%3.54B | 30.09%3.1B | 32.80%3.03B | 34.36%2.72B | 14.14%2.57B | 12.33%2.38B | 12.72%2.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data