CN Stock MarketDetailed Quotes

603967 China Master Logistics

Watchlist
  • 9.75
  • -0.36-3.56%
Not Open Dec 23 15:00 CST
3.38BMarket Cap13.27P/E (TTM)

China Master Logistics Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Operating Cash Flow
Goods sale service render cash
68.07%8.69B
48.29%4.95B
31.03%2.16B
-42.81%6.98B
-48.41%5.17B
-49.08%3.34B
-49.98%1.65B
6.03%12.2B
29.49%10.02B
58.32%6.56B
Refunds of taxes and levies
-97.52%420.15K
-97.55%416.28K
----
12.78%17.24M
15.13%16.97M
23.98%16.96M
----
286.11%15.28M
271.18%14.74M
244.46%13.68M
Cash received relating to other operating activities
5.83%308.93M
497.83%179.38M
518.81%144.15M
-6.63%165.77M
265.19%291.91M
-49.94%30.01M
26.55%23.3M
5.98%177.54M
-12.75%79.93M
-2.04%59.94M
Cash inflows from operating activities
64.24%9B
51.54%5.13B
37.81%2.31B
-42.22%7.16B
-45.84%5.48B
-48.94%3.39B
-49.55%1.67B
6.12%12.39B
29.12%10.12B
57.62%6.63B
Goods services cash paid
73.05%8.11B
55.02%4.59B
42.84%2.05B
-44.08%6.3B
-50.36%4.68B
-51.84%2.96B
-53.25%1.44B
1.52%11.27B
23.93%9.44B
50.99%6.15B
Staff behalf paid
-1.22%225.79M
-2.75%158.11M
-0.61%95.6M
3.48%299.88M
2.16%228.58M
1.37%162.58M
0.22%96.19M
22.99%289.8M
30.03%223.73M
35.81%160.39M
All taxes paid
49.12%127.57M
59.96%86.95M
41.46%29.77M
6.95%119.15M
1.97%85.54M
5.09%54.36M
4.47%21.05M
23.24%111.4M
36.58%83.89M
34.85%51.73M
Cash paid relating to other operating activities
-50.27%224.67M
-38.02%147.57M
24.54%117.71M
-11.79%327.6M
114.20%451.74M
19.42%238.1M
-8.83%94.52M
106.43%371.39M
99.01%210.9M
118.95%199.37M
Cash outflows from operating activities
59.34%8.68B
45.87%4.98B
39.24%2.3B
-41.47%7.05B
-45.25%5.45B
-47.93%3.42B
-49.94%1.65B
3.75%12.04B
25.16%9.95B
51.86%6.56B
Net cash flows from operating activities
953.69%316.61M
569.81%146.47M
-61.37%9.15M
-68.47%108.8M
-81.66%30.05M
-145.28%-31.18M
10.55%23.69M
425.82%345.03M
240.19%163.85M
160.34%68.85M
Investing cash flow
Cash received from disposal of investments
-89.94%8.35M
-81.74%7.35M
----
2,998.84%83.01M
--83.01M
--40.26M
----
--2.68M
----
----
Cash received from returns on investments
-60.78%10.42M
-96.12%439.64K
----
-58.80%24.33M
-7.83%26.58M
-30.09%11.33M
----
183.21%59.04M
38.30%28.83M
34.81%16.2M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
-79.78%623K
-95.04%150K
-91.76%150K
-67.37%3.91M
1,062.13%3.08M
3,499.42%3.03M
6,262.25%1.82M
5.24%11.98M
-97.60%265.11K
-99.14%84.1K
Cash received relating to other investing activities
-39.39%100.25M
-39.39%100.25M
----
26.09%165.4M
26.09%165.4M
26.09%165.4M
-54.15%60.14M
-85.09%131.17M
-85.09%131.17M
-80.38%131.17M
Cash inflows from investing activities
-56.97%119.65M
-50.82%108.19M
-99.76%150K
35.03%276.64M
73.50%278.06M
49.20%220.01M
-53.37%61.96M
-77.54%204.88M
-82.43%160.27M
-78.65%147.46M
Cash paid to acquire fixed assets intangible assets and other long-term assets
41.35%134.44M
79.91%123.16M
155.53%94.24M
-34.23%117.7M
-33.49%95.11M
-35.26%68.46M
-50.04%36.88M
-46.84%178.96M
-45.99%143.01M
-43.02%105.75M
Cash paid to acquire investments
----
----
----
214.24%24.03M
135.53%18.06M
130.67%18.06M
136.17%18.06M
-90.71%7.65M
-90.69%7.67M
22.33%7.83M
Cash paid relating to other investing activities
-39.39%100M
-39.39%100M
----
153.85%165M
153.68%165M
153.85%165M
153.85%165M
-90.51%65M
-90.50%65.04M
-89.52%65M
Cash outflows from investing activities
-15.72%234.44M
-11.27%223.16M
-57.15%94.24M
21.91%306.73M
28.95%278.17M
40.84%251.52M
50.16%219.94M
-77.21%251.6M
-79.10%215.72M
-78.01%178.58M
Net cash flows from investing activities
-108,629.03%-114.79M
-264.88%-114.97M
40.44%-94.09M
35.62%-30.08M
99.81%-105.58K
-1.23%-31.51M
-1,060.16%-157.98M
75.63%-46.73M
53.71%-55.45M
74.38%-31.12M
Financing cash flow
Cash received from capital contributions
-19.49%8.33M
-43.17%5.88M
----
15.20%10.35M
188.10%10.35M
296.21%10.35M
--9.86M
-75.68%8.98M
-89.17%3.59M
-89.64%2.61M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
-19.49%8.33M
-43.17%5.88M
----
15.20%10.35M
188.10%10.35M
296.21%10.35M
--9.86M
-75.68%8.98M
-89.17%3.59M
-89.64%2.61M
Cash from borrowing
202.61%664.06M
281.97%454.96M
535.47%294.63M
-50.04%455.33M
-73.28%219.45M
-79.91%119.11M
-88.15%46.36M
82.30%911.41M
200.64%821.16M
216.52%592.79M
Cash received relating to other financing activities
-98.99%2.9K
----
----
----
-57.04%286.53K
-59.31%234.55K
-64.59%140.11K
----
--666.89K
--576.37K
Cash inflows from financing activities
192.24%672.4M
255.34%460.84M
422.76%294.63M
-49.40%465.68M
-72.13%230.08M
-78.24%129.69M
-85.61%56.36M
70.34%920.39M
169.48%825.41M
180.46%595.98M
Borrowing repayment
66.37%626.32M
70.77%355.12M
19.81%131.37M
-46.73%453.55M
-53.13%376.46M
-59.40%207.94M
-64.35%109.65M
274.65%851.42M
588.73%803.14M
426.88%512.21M
Dividend interest payment
5.52%201.12M
2.61%193.89M
-58.74%2.09M
12.35%203.06M
20.72%190.61M
22.06%188.95M
89.68%5.06M
44.56%180.73M
34.54%157.89M
44.69%154.8M
-Including:Cash payments for dividends or profit to minority shareholders
-34.91%19.09M
-37.18%18.43M
----
-3.80%35.96M
34.72%29.33M
45.66%29.33M
--1.7M
63.31%37.38M
-4.88%21.77M
169.59%20.14M
Cash payments relating to other financing activities
-21.10%43.14M
-38.66%21.25M
-57.82%9.94M
-10.68%70.27M
42.53%54.68M
32.77%34.65M
69.65%23.56M
15.29%78.67M
484.58%38.36M
656.29%26.1M
Cash outflows from financing activities
40.02%870.58M
32.14%570.26M
3.71%143.39M
-34.56%726.87M
-37.79%621.74M
-37.74%431.55M
-57.34%138.27M
164.16%1.11B
315.49%999.4M
233.78%693.11M
Net cash flows from financing activities
49.40%-198.18M
63.75%-109.42M
284.64%151.23M
-37.16%-261.19M
-125.11%-391.66M
-210.77%-301.86M
-221.29%-81.91M
-258.96%-190.44M
-364.58%-173.98M
-2,104.07%-97.13M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-212.45%-2.61M
172.06%1.02M
71.89%-2.44M
-99.18%328.74K
-92.76%2.32M
-111.17%-1.42M
-77.56%-8.68M
509.83%39.89M
686.43%32.06M
245.04%12.72M
Net increase in cash and cash equivalents
100.29%1.03M
78.99%-76.89M
128.39%63.85M
-223.27%-182.14M
-971.92%-359.4M
-684.00%-365.96M
-419.20%-224.88M
1,022.21%147.76M
80.99%-33.53M
80.51%-46.68M
Add:Begin period cash and cash equivalents
-28.61%454.54M
-28.61%454.54M
-28.45%455.53M
30.22%636.68M
30.22%636.68M
30.22%636.68M
30.22%636.68M
-3.17%488.92M
-3.17%488.92M
-3.17%488.92M
End period cash equivalent
64.30%455.57M
39.50%377.65M
26.12%519.38M
-28.61%454.54M
-39.11%277.28M
-38.78%270.72M
-26.38%411.8M
30.22%636.68M
38.59%455.39M
66.60%442.24M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Operating Cash Flow
Goods sale service render cash 68.07%8.69B48.29%4.95B31.03%2.16B-42.81%6.98B-48.41%5.17B-49.08%3.34B-49.98%1.65B6.03%12.2B29.49%10.02B58.32%6.56B
Refunds of taxes and levies -97.52%420.15K-97.55%416.28K----12.78%17.24M15.13%16.97M23.98%16.96M----286.11%15.28M271.18%14.74M244.46%13.68M
Cash received relating to other operating activities 5.83%308.93M497.83%179.38M518.81%144.15M-6.63%165.77M265.19%291.91M-49.94%30.01M26.55%23.3M5.98%177.54M-12.75%79.93M-2.04%59.94M
Cash inflows from operating activities 64.24%9B51.54%5.13B37.81%2.31B-42.22%7.16B-45.84%5.48B-48.94%3.39B-49.55%1.67B6.12%12.39B29.12%10.12B57.62%6.63B
Goods services cash paid 73.05%8.11B55.02%4.59B42.84%2.05B-44.08%6.3B-50.36%4.68B-51.84%2.96B-53.25%1.44B1.52%11.27B23.93%9.44B50.99%6.15B
Staff behalf paid -1.22%225.79M-2.75%158.11M-0.61%95.6M3.48%299.88M2.16%228.58M1.37%162.58M0.22%96.19M22.99%289.8M30.03%223.73M35.81%160.39M
All taxes paid 49.12%127.57M59.96%86.95M41.46%29.77M6.95%119.15M1.97%85.54M5.09%54.36M4.47%21.05M23.24%111.4M36.58%83.89M34.85%51.73M
Cash paid relating to other operating activities -50.27%224.67M-38.02%147.57M24.54%117.71M-11.79%327.6M114.20%451.74M19.42%238.1M-8.83%94.52M106.43%371.39M99.01%210.9M118.95%199.37M
Cash outflows from operating activities 59.34%8.68B45.87%4.98B39.24%2.3B-41.47%7.05B-45.25%5.45B-47.93%3.42B-49.94%1.65B3.75%12.04B25.16%9.95B51.86%6.56B
Net cash flows from operating activities 953.69%316.61M569.81%146.47M-61.37%9.15M-68.47%108.8M-81.66%30.05M-145.28%-31.18M10.55%23.69M425.82%345.03M240.19%163.85M160.34%68.85M
Investing cash flow
Cash received from disposal of investments -89.94%8.35M-81.74%7.35M----2,998.84%83.01M--83.01M--40.26M------2.68M--------
Cash received from returns on investments -60.78%10.42M-96.12%439.64K-----58.80%24.33M-7.83%26.58M-30.09%11.33M----183.21%59.04M38.30%28.83M34.81%16.2M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -79.78%623K-95.04%150K-91.76%150K-67.37%3.91M1,062.13%3.08M3,499.42%3.03M6,262.25%1.82M5.24%11.98M-97.60%265.11K-99.14%84.1K
Cash received relating to other investing activities -39.39%100.25M-39.39%100.25M----26.09%165.4M26.09%165.4M26.09%165.4M-54.15%60.14M-85.09%131.17M-85.09%131.17M-80.38%131.17M
Cash inflows from investing activities -56.97%119.65M-50.82%108.19M-99.76%150K35.03%276.64M73.50%278.06M49.20%220.01M-53.37%61.96M-77.54%204.88M-82.43%160.27M-78.65%147.46M
Cash paid to acquire fixed assets intangible assets and other long-term assets 41.35%134.44M79.91%123.16M155.53%94.24M-34.23%117.7M-33.49%95.11M-35.26%68.46M-50.04%36.88M-46.84%178.96M-45.99%143.01M-43.02%105.75M
Cash paid to acquire investments ------------214.24%24.03M135.53%18.06M130.67%18.06M136.17%18.06M-90.71%7.65M-90.69%7.67M22.33%7.83M
Cash paid relating to other investing activities -39.39%100M-39.39%100M----153.85%165M153.68%165M153.85%165M153.85%165M-90.51%65M-90.50%65.04M-89.52%65M
Cash outflows from investing activities -15.72%234.44M-11.27%223.16M-57.15%94.24M21.91%306.73M28.95%278.17M40.84%251.52M50.16%219.94M-77.21%251.6M-79.10%215.72M-78.01%178.58M
Net cash flows from investing activities -108,629.03%-114.79M-264.88%-114.97M40.44%-94.09M35.62%-30.08M99.81%-105.58K-1.23%-31.51M-1,060.16%-157.98M75.63%-46.73M53.71%-55.45M74.38%-31.12M
Financing cash flow
Cash received from capital contributions -19.49%8.33M-43.17%5.88M----15.20%10.35M188.10%10.35M296.21%10.35M--9.86M-75.68%8.98M-89.17%3.59M-89.64%2.61M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -19.49%8.33M-43.17%5.88M----15.20%10.35M188.10%10.35M296.21%10.35M--9.86M-75.68%8.98M-89.17%3.59M-89.64%2.61M
Cash from borrowing 202.61%664.06M281.97%454.96M535.47%294.63M-50.04%455.33M-73.28%219.45M-79.91%119.11M-88.15%46.36M82.30%911.41M200.64%821.16M216.52%592.79M
Cash received relating to other financing activities -98.99%2.9K-------------57.04%286.53K-59.31%234.55K-64.59%140.11K------666.89K--576.37K
Cash inflows from financing activities 192.24%672.4M255.34%460.84M422.76%294.63M-49.40%465.68M-72.13%230.08M-78.24%129.69M-85.61%56.36M70.34%920.39M169.48%825.41M180.46%595.98M
Borrowing repayment 66.37%626.32M70.77%355.12M19.81%131.37M-46.73%453.55M-53.13%376.46M-59.40%207.94M-64.35%109.65M274.65%851.42M588.73%803.14M426.88%512.21M
Dividend interest payment 5.52%201.12M2.61%193.89M-58.74%2.09M12.35%203.06M20.72%190.61M22.06%188.95M89.68%5.06M44.56%180.73M34.54%157.89M44.69%154.8M
-Including:Cash payments for dividends or profit to minority shareholders -34.91%19.09M-37.18%18.43M-----3.80%35.96M34.72%29.33M45.66%29.33M--1.7M63.31%37.38M-4.88%21.77M169.59%20.14M
Cash payments relating to other financing activities -21.10%43.14M-38.66%21.25M-57.82%9.94M-10.68%70.27M42.53%54.68M32.77%34.65M69.65%23.56M15.29%78.67M484.58%38.36M656.29%26.1M
Cash outflows from financing activities 40.02%870.58M32.14%570.26M3.71%143.39M-34.56%726.87M-37.79%621.74M-37.74%431.55M-57.34%138.27M164.16%1.11B315.49%999.4M233.78%693.11M
Net cash flows from financing activities 49.40%-198.18M63.75%-109.42M284.64%151.23M-37.16%-261.19M-125.11%-391.66M-210.77%-301.86M-221.29%-81.91M-258.96%-190.44M-364.58%-173.98M-2,104.07%-97.13M
Net cash flow
Exchange rate change effecting cash and cash equivalents -212.45%-2.61M172.06%1.02M71.89%-2.44M-99.18%328.74K-92.76%2.32M-111.17%-1.42M-77.56%-8.68M509.83%39.89M686.43%32.06M245.04%12.72M
Net increase in cash and cash equivalents 100.29%1.03M78.99%-76.89M128.39%63.85M-223.27%-182.14M-971.92%-359.4M-684.00%-365.96M-419.20%-224.88M1,022.21%147.76M80.99%-33.53M80.51%-46.68M
Add:Begin period cash and cash equivalents -28.61%454.54M-28.61%454.54M-28.45%455.53M30.22%636.68M30.22%636.68M30.22%636.68M30.22%636.68M-3.17%488.92M-3.17%488.92M-3.17%488.92M
End period cash equivalent 64.30%455.57M39.50%377.65M26.12%519.38M-28.61%454.54M-39.11%277.28M-38.78%270.72M-26.38%411.8M30.22%636.68M38.59%455.39M66.60%442.24M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.