CN Stock MarketDetailed Quotes

603967 China Master Logistics

Watchlist
  • 10.58
  • -0.12-1.12%
Market Closed Dec 13 15:00 CST
3.67BMarket Cap14.39P/E (TTM)

China Master Logistics Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
69.85%9.15B
62.98%5.56B
49.50%2.38B
-37.61%7.4B
-44.82%5.39B
-48.44%3.41B
-48.49%1.59B
-4.47%11.86B
14.56%9.77B
39.15%6.62B
Operating revenue
69.85%9.15B
62.98%5.56B
49.50%2.38B
-37.61%7.4B
-44.82%5.39B
-48.44%3.41B
-48.49%1.59B
-4.47%11.86B
14.56%9.77B
39.15%6.62B
Other operating revenue
----
-15.48%10.36M
----
-13.57%25.29M
----
-20.49%12.25M
----
-19.51%29.26M
----
-13.37%15.41M
Total operating cost
72.22%8.87B
65.49%5.37B
51.09%2.3B
-38.70%7.07B
-45.81%5.15B
-49.63%3.25B
-49.65%1.52B
-5.10%11.54B
14.28%9.5B
39.35%6.45B
Operating cost
74.08%8.69B
66.61%5.25B
52.09%2.24B
-39.62%6.85B
-46.70%4.99B
-50.30%3.15B
-50.38%1.47B
-5.18%11.34B
14.46%9.37B
39.65%6.34B
Operating tax surcharges
36.69%10.38M
43.58%7.04M
48.15%3.34M
15.18%10.64M
11.91%7.6M
12.41%4.9M
1.88%2.25M
5.47%9.24M
10.62%6.79M
6.28%4.36M
Operating expense
1.91%100.98M
2.76%66.15M
16.93%34.23M
7.08%140.41M
-3.48%99.09M
-6.73%64.38M
-13.77%29.27M
17.73%131.12M
35.57%102.67M
52.61%69.02M
Administration expense
-3.23%44.39M
-0.58%29.76M
5.46%14.94M
0.73%61.44M
-2.23%45.87M
-4.88%29.93M
-5.32%14.17M
3.26%60.99M
8.10%46.92M
8.59%31.47M
Financial expense
733.81%19.81M
325.02%15.35M
100.94%8.97M
229.93%9.24M
111.25%2.38M
-78.83%-6.82M
-29.15%4.46M
-148.60%-7.11M
-454.29%-21.12M
-209.28%-3.82M
-Interest expense (Financial expense)
39.31%15.85M
45.48%10.29M
78.75%5.9M
-10.18%14.72M
-8.41%11.38M
-17.15%7.08M
-0.89%3.3M
32.59%16.39M
88.88%12.42M
128.15%8.54M
-Interest Income (Financial expense)
-7.63%-4.12M
6.50%-2.6M
41.28%-965.63K
-29.76%-5.31M
-35.84%-3.83M
-34.47%-2.78M
-132.84%-1.64M
-12.92%-4.1M
8.81%-2.82M
10.11%-2.07M
Research and development
5.24%2.31M
4.80%1.51M
9.46%773.71K
2.20%3.02M
-2.65%2.19M
-0.32%1.44M
-1.16%706.84K
-8.53%2.96M
4.96%2.25M
12.46%1.44M
Credit Impairment Loss
451.16%11.52M
228.51%6.32M
553.15%11.19M
-195.72%-10.34M
-455.32%-3.28M
-178.89%-4.91M
-317.96%-2.47M
-4.68%-3.5M
120.68%923.11K
37.92%-1.76M
Asset Impairment Loss
150.07%14.56K
-29.56%-32.19K
--14.56K
-85.36%2.63K
-366.34%-29.09K
-229.78%-24.85K
----
-37.45%17.96K
-69.82%10.92K
-56.60%19.15K
Other net revenue
15.20%32.62M
11.67%19.31M
244.83%16.63M
-18.92%30.45M
-9.42%28.32M
0.99%17.29M
-45.50%4.82M
-28.95%37.55M
-17.25%31.26M
-36.76%17.12M
Fair value change income
6.80%266.57K
-21.56%199.55K
-151.62%-69.42K
-11.12%184.98K
-22.15%249.61K
-27.18%254.39K
-48.90%134.48K
-95.77%208.13K
-92.97%320.64K
-91.08%349.36K
Invest income
-30.52%15.94M
-30.49%10.67M
34.14%4.24M
-7.42%26.89M
1.47%22.93M
11.56%15.36M
-50.81%3.16M
-23.95%29.04M
-21.42%22.6M
-29.63%13.76M
-Including: Investment income associates
-30.52%15.94M
-30.49%10.67M
34.14%4.24M
-30.93%20.06M
1.47%22.93M
11.56%15.36M
-50.81%3.16M
-23.95%29.04M
-21.42%22.6M
-29.63%13.76M
Asset deal income
209.53%1.37M
-102.48%-10.72K
----
225.03%711.55K
334.36%442.75K
1,711.50%431.54K
-1,007.63%-127.21K
-93.83%218.92K
-96.55%101.93K
-98.96%23.82K
Other revenue
-56.03%3.52M
-65.03%2.16M
-69.64%1.25M
12.45%13M
9.53%8M
30.93%6.19M
314.01%4.12M
21.65%11.56M
23.22%7.3M
15.55%4.73M
Operating profit
18.28%315.23M
13.14%205.06M
30.00%98.6M
-0.61%358.55M
-8.86%266.51M
-2.47%181.25M
-3.35%75.84M
15.74%360.74M
19.10%292.41M
19.91%185.85M
Add:Non operating Income
-58.87%3.88M
-55.82%3.72M
-94.46%202.75K
-18.25%13.94M
-7.62%9.44M
3.86%8.43M
-29.95%3.66M
112.53%17.06M
42.79%10.21M
276.15%8.11M
Less:Non operating expense
28.72%1.09M
-30.23%338.5K
902.27%155.46K
-78.39%1.03M
-66.46%848.79K
-60.56%485.16K
-84.41%15.51K
449.47%4.75M
259.15%2.53M
539.26%1.23M
Total profit
15.60%318.02M
10.18%208.45M
24.11%98.65M
-0.42%371.47M
-8.33%275.09M
-1.84%189.19M
-4.91%79.49M
17.00%373.04M
19.10%300.1M
22.79%192.74M
Less:Income tax cost
22.00%72.36M
22.52%49.27M
37.44%23.66M
5.06%82.88M
-6.80%59.31M
-3.17%40.22M
-0.37%17.22M
11.29%78.89M
13.09%63.64M
23.50%41.53M
Net profit
13.85%245.66M
6.84%159.17M
20.42%74.98M
-1.89%288.59M
-8.74%215.78M
-1.47%148.98M
-6.09%62.27M
18.64%294.16M
20.83%236.46M
22.60%151.2M
Net profit from continuing operation
13.85%245.66M
6.84%159.17M
20.42%74.98M
-1.89%288.59M
-8.74%215.78M
-1.47%148.98M
-6.09%62.27M
18.64%294.16M
20.83%236.46M
22.60%151.2M
Less:Minority Profit
50.16%45.19M
21.76%26.63M
37.42%12.16M
-3.75%48.43M
-29.19%30.09M
-21.55%21.87M
-22.96%8.85M
25.63%50.32M
31.05%42.5M
34.09%27.88M
Net profit of parent company owners
7.96%200.47M
4.28%132.54M
17.60%62.82M
-1.51%240.16M
-4.27%185.69M
3.07%127.11M
-2.56%53.42M
17.29%243.84M
18.80%193.96M
20.27%123.32M
Earning per share
Basic earning per share
7.41%0.58
2.70%0.38
20.00%0.18
-1.43%0.69
-3.57%0.54
2.78%0.37
-6.25%0.15
16.67%0.7
19.15%0.56
20.00%0.36
Diluted earning per share
7.41%0.58
2.70%0.38
20.00%0.18
-1.43%0.69
-3.57%0.54
2.78%0.37
-6.25%0.15
16.67%0.7
19.15%0.56
20.00%0.36
Other composite income
-21,374.20%-2.8M
-145.36%-727.15K
-544.06%-764.7K
-130.24%-252.78K
-100.27%-13.05K
-18.49%1.6M
315.11%172.21K
356.82%835.97K
1,301.02%4.76M
1,572.74%1.97M
Other composite income of parent company owners
-1,645.94%-2.58M
-111.61%-135.84K
-367.27%-454.75K
-447.73%-427.82K
-93.66%167.14K
7.16%1.17M
528.25%170.14K
-161.87%-78.11K
1,271.98%2.64M
1,265.15%1.09M
Other composite income of minority owners
-21.34%-218.64K
-236.42%-591.31K
-15,104.82%-309.96K
-80.85%175.05K
-108.47%-180.19K
-50.48%433.45K
105.12%2.07K
302.34%914.08K
1,339.10%2.13M
2,295.39%875.25K
Total composite income
12.56%242.86M
5.22%158.44M
18.86%74.22M
-2.25%288.34M
-10.55%215.77M
-1.69%150.58M
-5.72%62.44M
19.13%294.99M
23.51%241.22M
24.33%153.17M
Total composite income of parent company owners
6.47%197.89M
3.22%132.41M
16.38%62.37M
-1.65%239.73M
-5.47%185.85M
3.10%128.28M
-2.18%53.59M
17.18%243.76M
20.58%196.6M
21.45%124.42M
Total composite income of minority owners
50.34%44.97M
16.74%26.04M
33.89%11.85M
-5.12%48.61M
-32.96%29.91M
-22.43%22.3M
-22.67%8.85M
29.37%51.23M
38.34%44.62M
38.56%28.75M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 69.85%9.15B62.98%5.56B49.50%2.38B-37.61%7.4B-44.82%5.39B-48.44%3.41B-48.49%1.59B-4.47%11.86B14.56%9.77B39.15%6.62B
Operating revenue 69.85%9.15B62.98%5.56B49.50%2.38B-37.61%7.4B-44.82%5.39B-48.44%3.41B-48.49%1.59B-4.47%11.86B14.56%9.77B39.15%6.62B
Other operating revenue -----15.48%10.36M-----13.57%25.29M-----20.49%12.25M-----19.51%29.26M-----13.37%15.41M
Total operating cost 72.22%8.87B65.49%5.37B51.09%2.3B-38.70%7.07B-45.81%5.15B-49.63%3.25B-49.65%1.52B-5.10%11.54B14.28%9.5B39.35%6.45B
Operating cost 74.08%8.69B66.61%5.25B52.09%2.24B-39.62%6.85B-46.70%4.99B-50.30%3.15B-50.38%1.47B-5.18%11.34B14.46%9.37B39.65%6.34B
Operating tax surcharges 36.69%10.38M43.58%7.04M48.15%3.34M15.18%10.64M11.91%7.6M12.41%4.9M1.88%2.25M5.47%9.24M10.62%6.79M6.28%4.36M
Operating expense 1.91%100.98M2.76%66.15M16.93%34.23M7.08%140.41M-3.48%99.09M-6.73%64.38M-13.77%29.27M17.73%131.12M35.57%102.67M52.61%69.02M
Administration expense -3.23%44.39M-0.58%29.76M5.46%14.94M0.73%61.44M-2.23%45.87M-4.88%29.93M-5.32%14.17M3.26%60.99M8.10%46.92M8.59%31.47M
Financial expense 733.81%19.81M325.02%15.35M100.94%8.97M229.93%9.24M111.25%2.38M-78.83%-6.82M-29.15%4.46M-148.60%-7.11M-454.29%-21.12M-209.28%-3.82M
-Interest expense (Financial expense) 39.31%15.85M45.48%10.29M78.75%5.9M-10.18%14.72M-8.41%11.38M-17.15%7.08M-0.89%3.3M32.59%16.39M88.88%12.42M128.15%8.54M
-Interest Income (Financial expense) -7.63%-4.12M6.50%-2.6M41.28%-965.63K-29.76%-5.31M-35.84%-3.83M-34.47%-2.78M-132.84%-1.64M-12.92%-4.1M8.81%-2.82M10.11%-2.07M
Research and development 5.24%2.31M4.80%1.51M9.46%773.71K2.20%3.02M-2.65%2.19M-0.32%1.44M-1.16%706.84K-8.53%2.96M4.96%2.25M12.46%1.44M
Credit Impairment Loss 451.16%11.52M228.51%6.32M553.15%11.19M-195.72%-10.34M-455.32%-3.28M-178.89%-4.91M-317.96%-2.47M-4.68%-3.5M120.68%923.11K37.92%-1.76M
Asset Impairment Loss 150.07%14.56K-29.56%-32.19K--14.56K-85.36%2.63K-366.34%-29.09K-229.78%-24.85K-----37.45%17.96K-69.82%10.92K-56.60%19.15K
Other net revenue 15.20%32.62M11.67%19.31M244.83%16.63M-18.92%30.45M-9.42%28.32M0.99%17.29M-45.50%4.82M-28.95%37.55M-17.25%31.26M-36.76%17.12M
Fair value change income 6.80%266.57K-21.56%199.55K-151.62%-69.42K-11.12%184.98K-22.15%249.61K-27.18%254.39K-48.90%134.48K-95.77%208.13K-92.97%320.64K-91.08%349.36K
Invest income -30.52%15.94M-30.49%10.67M34.14%4.24M-7.42%26.89M1.47%22.93M11.56%15.36M-50.81%3.16M-23.95%29.04M-21.42%22.6M-29.63%13.76M
-Including: Investment income associates -30.52%15.94M-30.49%10.67M34.14%4.24M-30.93%20.06M1.47%22.93M11.56%15.36M-50.81%3.16M-23.95%29.04M-21.42%22.6M-29.63%13.76M
Asset deal income 209.53%1.37M-102.48%-10.72K----225.03%711.55K334.36%442.75K1,711.50%431.54K-1,007.63%-127.21K-93.83%218.92K-96.55%101.93K-98.96%23.82K
Other revenue -56.03%3.52M-65.03%2.16M-69.64%1.25M12.45%13M9.53%8M30.93%6.19M314.01%4.12M21.65%11.56M23.22%7.3M15.55%4.73M
Operating profit 18.28%315.23M13.14%205.06M30.00%98.6M-0.61%358.55M-8.86%266.51M-2.47%181.25M-3.35%75.84M15.74%360.74M19.10%292.41M19.91%185.85M
Add:Non operating Income -58.87%3.88M-55.82%3.72M-94.46%202.75K-18.25%13.94M-7.62%9.44M3.86%8.43M-29.95%3.66M112.53%17.06M42.79%10.21M276.15%8.11M
Less:Non operating expense 28.72%1.09M-30.23%338.5K902.27%155.46K-78.39%1.03M-66.46%848.79K-60.56%485.16K-84.41%15.51K449.47%4.75M259.15%2.53M539.26%1.23M
Total profit 15.60%318.02M10.18%208.45M24.11%98.65M-0.42%371.47M-8.33%275.09M-1.84%189.19M-4.91%79.49M17.00%373.04M19.10%300.1M22.79%192.74M
Less:Income tax cost 22.00%72.36M22.52%49.27M37.44%23.66M5.06%82.88M-6.80%59.31M-3.17%40.22M-0.37%17.22M11.29%78.89M13.09%63.64M23.50%41.53M
Net profit 13.85%245.66M6.84%159.17M20.42%74.98M-1.89%288.59M-8.74%215.78M-1.47%148.98M-6.09%62.27M18.64%294.16M20.83%236.46M22.60%151.2M
Net profit from continuing operation 13.85%245.66M6.84%159.17M20.42%74.98M-1.89%288.59M-8.74%215.78M-1.47%148.98M-6.09%62.27M18.64%294.16M20.83%236.46M22.60%151.2M
Less:Minority Profit 50.16%45.19M21.76%26.63M37.42%12.16M-3.75%48.43M-29.19%30.09M-21.55%21.87M-22.96%8.85M25.63%50.32M31.05%42.5M34.09%27.88M
Net profit of parent company owners 7.96%200.47M4.28%132.54M17.60%62.82M-1.51%240.16M-4.27%185.69M3.07%127.11M-2.56%53.42M17.29%243.84M18.80%193.96M20.27%123.32M
Earning per share
Basic earning per share 7.41%0.582.70%0.3820.00%0.18-1.43%0.69-3.57%0.542.78%0.37-6.25%0.1516.67%0.719.15%0.5620.00%0.36
Diluted earning per share 7.41%0.582.70%0.3820.00%0.18-1.43%0.69-3.57%0.542.78%0.37-6.25%0.1516.67%0.719.15%0.5620.00%0.36
Other composite income -21,374.20%-2.8M-145.36%-727.15K-544.06%-764.7K-130.24%-252.78K-100.27%-13.05K-18.49%1.6M315.11%172.21K356.82%835.97K1,301.02%4.76M1,572.74%1.97M
Other composite income of parent company owners -1,645.94%-2.58M-111.61%-135.84K-367.27%-454.75K-447.73%-427.82K-93.66%167.14K7.16%1.17M528.25%170.14K-161.87%-78.11K1,271.98%2.64M1,265.15%1.09M
Other composite income of minority owners -21.34%-218.64K-236.42%-591.31K-15,104.82%-309.96K-80.85%175.05K-108.47%-180.19K-50.48%433.45K105.12%2.07K302.34%914.08K1,339.10%2.13M2,295.39%875.25K
Total composite income 12.56%242.86M5.22%158.44M18.86%74.22M-2.25%288.34M-10.55%215.77M-1.69%150.58M-5.72%62.44M19.13%294.99M23.51%241.22M24.33%153.17M
Total composite income of parent company owners 6.47%197.89M3.22%132.41M16.38%62.37M-1.65%239.73M-5.47%185.85M3.10%128.28M-2.18%53.59M17.18%243.76M20.58%196.6M21.45%124.42M
Total composite income of minority owners 50.34%44.97M16.74%26.04M33.89%11.85M-5.12%48.61M-32.96%29.91M-22.43%22.3M-22.67%8.85M29.37%51.23M38.34%44.62M38.56%28.75M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.