CN Stock MarketDetailed Quotes

603967 China Master Logistics

Watchlist
  • 10.67
  • -0.12-1.11%
Market Closed Mar 28 15:00 CST
3.70BMarket Cap14.64P/E (TTM)

China Master Logistics Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Total operating revenue
60.03%11.84B
69.85%9.15B
62.98%5.56B
49.50%2.38B
-37.61%7.4B
-44.82%5.39B
-48.44%3.41B
-48.49%1.59B
-4.47%11.86B
14.56%9.77B
Operating revenue
60.03%11.84B
69.85%9.15B
62.98%5.56B
49.50%2.38B
-37.61%7.4B
-44.82%5.39B
-48.44%3.41B
-48.49%1.59B
-4.47%11.86B
14.56%9.77B
Other operating revenue
-18.40%20.64M
----
-15.48%10.36M
----
-13.57%25.29M
----
-20.49%12.25M
----
-19.51%29.26M
----
Total operating cost
62.19%11.47B
72.22%8.87B
65.49%5.37B
51.09%2.3B
-38.70%7.07B
-45.81%5.15B
-49.63%3.25B
-49.65%1.52B
-5.10%11.54B
14.28%9.5B
Operating cost
64.04%11.23B
74.08%8.69B
66.61%5.25B
52.09%2.24B
-39.62%6.85B
-46.70%4.99B
-50.30%3.15B
-50.38%1.47B
-5.18%11.34B
14.46%9.37B
Operating tax surcharges
32.73%14.12M
36.69%10.38M
43.58%7.04M
48.15%3.34M
15.18%10.64M
11.91%7.6M
12.41%4.9M
1.88%2.25M
5.47%9.24M
10.62%6.79M
Operating expense
0.43%141.01M
1.91%100.98M
2.76%66.15M
16.93%34.23M
7.08%140.41M
-3.48%99.09M
-6.73%64.38M
-13.77%29.27M
17.73%131.12M
35.57%102.67M
Administration expense
1.88%62.59M
-3.23%44.39M
-0.58%29.76M
5.46%14.94M
0.73%61.44M
-2.23%45.87M
-4.88%29.93M
-5.32%14.17M
3.26%60.99M
8.10%46.92M
Financial expense
88.09%17.39M
733.81%19.81M
325.02%15.35M
100.94%8.97M
229.93%9.24M
111.25%2.38M
-78.83%-6.82M
-29.15%4.46M
-148.60%-7.11M
-454.29%-21.12M
-Interest expense (Financial expense)
40.43%20.67M
39.31%15.85M
45.48%10.29M
78.75%5.9M
-10.18%14.72M
-8.41%11.38M
-17.15%7.08M
-0.89%3.3M
32.59%16.39M
88.88%12.42M
-Interest Income (Financial expense)
-11.09%-5.9M
-7.63%-4.12M
6.50%-2.6M
41.28%-965.63K
-29.76%-5.31M
-35.84%-3.83M
-34.47%-2.78M
-132.84%-1.64M
-12.92%-4.1M
8.81%-2.82M
Research and development
8.88%3.29M
5.24%2.31M
4.80%1.51M
9.46%773.71K
2.20%3.02M
-2.65%2.19M
-0.32%1.44M
-1.16%706.84K
-8.53%2.96M
4.96%2.25M
Credit Impairment Loss
210.28%11.4M
451.16%11.52M
228.51%6.32M
553.15%11.19M
-195.72%-10.34M
-455.32%-3.28M
-178.89%-4.91M
-317.96%-2.47M
-4.68%-3.5M
120.68%923.11K
Asset Impairment Loss
279.18%9.97K
150.07%14.56K
-29.56%-32.19K
--14.56K
-85.36%2.63K
-366.34%-29.09K
-229.78%-24.85K
----
-37.45%17.96K
-69.82%10.92K
Other net revenue
29.84%39.53M
15.20%32.62M
11.67%19.31M
244.83%16.63M
-18.92%30.45M
-9.42%28.32M
0.99%17.29M
-45.50%4.82M
-28.95%37.55M
-17.25%31.26M
Fair value change income
72.58%319.24K
6.80%266.57K
-21.56%199.55K
-151.62%-69.42K
-11.12%184.98K
-22.15%249.61K
-27.18%254.39K
-48.90%134.48K
-95.77%208.13K
-92.97%320.64K
Invest income
-29.74%18.89M
-30.52%15.94M
-30.49%10.67M
34.14%4.24M
-7.42%26.89M
1.47%22.93M
11.56%15.36M
-50.81%3.16M
-23.95%29.04M
-21.42%22.6M
-Including: Investment income associates
-5.83%18.89M
-30.52%15.94M
-30.49%10.67M
34.14%4.24M
-30.93%20.06M
1.47%22.93M
11.56%15.36M
-50.81%3.16M
-23.95%29.04M
-21.42%22.6M
Asset deal income
230.72%2.35M
209.53%1.37M
-102.48%-10.72K
----
225.03%711.55K
334.36%442.75K
1,711.50%431.54K
-1,007.63%-127.21K
-93.83%218.92K
-96.55%101.93K
Other revenue
-49.52%6.56M
-56.03%3.52M
-65.03%2.16M
-69.64%1.25M
12.45%13M
9.53%8M
30.93%6.19M
314.01%4.12M
21.65%11.56M
23.22%7.3M
Operating profit
14.78%411.55M
18.28%315.23M
13.14%205.06M
30.00%98.6M
-0.61%358.55M
-8.86%266.51M
-2.47%181.25M
-3.35%75.84M
15.74%360.74M
19.10%292.41M
Add:Non operating Income
-55.12%6.26M
-58.87%3.88M
-55.82%3.72M
-94.46%202.75K
-18.25%13.94M
-7.62%9.44M
3.86%8.43M
-29.95%3.66M
112.53%17.06M
42.79%10.21M
Less:Non operating expense
28.09%1.31M
28.72%1.09M
-30.23%338.5K
902.27%155.46K
-78.39%1.03M
-66.46%848.79K
-60.56%485.16K
-84.41%15.51K
449.47%4.75M
259.15%2.53M
Total profit
12.12%416.49M
15.60%318.02M
10.18%208.45M
24.11%98.65M
-0.42%371.47M
-8.33%275.09M
-1.84%189.19M
-4.91%79.49M
17.00%373.04M
19.10%300.1M
Less:Income tax cost
22.98%101.92M
22.00%72.36M
22.52%49.27M
37.44%23.66M
5.06%82.88M
-6.80%59.31M
-3.17%40.22M
-0.37%17.22M
11.29%78.89M
13.09%63.64M
Net profit
9.00%314.57M
13.85%245.66M
6.84%159.17M
20.42%74.98M
-1.89%288.59M
-8.74%215.78M
-1.47%148.98M
-6.09%62.27M
18.64%294.16M
20.83%236.46M
Net profit from continuing operation
9.00%314.57M
13.85%245.66M
6.84%159.17M
20.42%74.98M
-1.89%288.59M
-8.74%215.78M
-1.47%148.98M
-6.09%62.27M
18.64%294.16M
20.83%236.46M
Less:Minority Profit
27.75%61.87M
50.16%45.19M
21.76%26.63M
37.42%12.16M
-3.75%48.43M
-29.19%30.09M
-21.55%21.87M
-22.96%8.85M
25.63%50.32M
31.05%42.5M
Net profit of parent company owners
5.22%252.7M
7.96%200.47M
4.28%132.54M
17.60%62.82M
-1.51%240.16M
-4.27%185.69M
3.07%127.11M
-2.56%53.42M
17.29%243.84M
18.80%193.96M
Earning per share
Basic earning per share
5.80%0.73
7.41%0.58
2.70%0.38
20.00%0.18
-1.43%0.69
-3.57%0.54
2.78%0.37
-6.25%0.15
16.67%0.7
19.15%0.56
Diluted earning per share
5.80%0.73
7.41%0.58
2.70%0.38
20.00%0.18
-1.43%0.69
-3.57%0.54
2.78%0.37
-6.25%0.15
16.67%0.7
19.15%0.56
Other composite income
1,754.63%4.18M
-21,374.20%-2.8M
-145.36%-727.15K
-544.06%-764.7K
-130.24%-252.78K
-100.27%-13.05K
-18.49%1.6M
315.11%172.21K
356.82%835.97K
1,301.02%4.76M
Other composite income of parent company owners
781.88%2.92M
-1,645.94%-2.58M
-111.61%-135.84K
-367.27%-454.75K
-447.73%-427.82K
-93.66%167.14K
7.16%1.17M
528.25%170.14K
-161.87%-78.11K
1,271.98%2.64M
Other composite income of minority owners
622.84%1.27M
-21.34%-218.64K
-236.42%-591.31K
-15,104.82%-309.96K
-80.85%175.05K
-108.47%-180.19K
-50.48%433.45K
105.12%2.07K
302.34%914.08K
1,339.10%2.13M
Total composite income
10.55%318.75M
12.56%242.86M
5.22%158.44M
18.86%74.22M
-2.25%288.34M
-10.55%215.77M
-1.69%150.58M
-5.72%62.44M
19.13%294.99M
23.51%241.22M
Total composite income of parent company owners
6.62%255.62M
6.47%197.89M
3.22%132.41M
16.38%62.37M
-1.65%239.73M
-5.47%185.85M
3.10%128.28M
-2.18%53.59M
17.18%243.76M
20.58%196.6M
Total composite income of minority owners
29.89%63.14M
50.34%44.97M
16.74%26.04M
33.89%11.85M
-5.12%48.61M
-32.96%29.91M
-22.43%22.3M
-22.67%8.85M
29.37%51.23M
38.34%44.62M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Total operating revenue 60.03%11.84B69.85%9.15B62.98%5.56B49.50%2.38B-37.61%7.4B-44.82%5.39B-48.44%3.41B-48.49%1.59B-4.47%11.86B14.56%9.77B
Operating revenue 60.03%11.84B69.85%9.15B62.98%5.56B49.50%2.38B-37.61%7.4B-44.82%5.39B-48.44%3.41B-48.49%1.59B-4.47%11.86B14.56%9.77B
Other operating revenue -18.40%20.64M-----15.48%10.36M-----13.57%25.29M-----20.49%12.25M-----19.51%29.26M----
Total operating cost 62.19%11.47B72.22%8.87B65.49%5.37B51.09%2.3B-38.70%7.07B-45.81%5.15B-49.63%3.25B-49.65%1.52B-5.10%11.54B14.28%9.5B
Operating cost 64.04%11.23B74.08%8.69B66.61%5.25B52.09%2.24B-39.62%6.85B-46.70%4.99B-50.30%3.15B-50.38%1.47B-5.18%11.34B14.46%9.37B
Operating tax surcharges 32.73%14.12M36.69%10.38M43.58%7.04M48.15%3.34M15.18%10.64M11.91%7.6M12.41%4.9M1.88%2.25M5.47%9.24M10.62%6.79M
Operating expense 0.43%141.01M1.91%100.98M2.76%66.15M16.93%34.23M7.08%140.41M-3.48%99.09M-6.73%64.38M-13.77%29.27M17.73%131.12M35.57%102.67M
Administration expense 1.88%62.59M-3.23%44.39M-0.58%29.76M5.46%14.94M0.73%61.44M-2.23%45.87M-4.88%29.93M-5.32%14.17M3.26%60.99M8.10%46.92M
Financial expense 88.09%17.39M733.81%19.81M325.02%15.35M100.94%8.97M229.93%9.24M111.25%2.38M-78.83%-6.82M-29.15%4.46M-148.60%-7.11M-454.29%-21.12M
-Interest expense (Financial expense) 40.43%20.67M39.31%15.85M45.48%10.29M78.75%5.9M-10.18%14.72M-8.41%11.38M-17.15%7.08M-0.89%3.3M32.59%16.39M88.88%12.42M
-Interest Income (Financial expense) -11.09%-5.9M-7.63%-4.12M6.50%-2.6M41.28%-965.63K-29.76%-5.31M-35.84%-3.83M-34.47%-2.78M-132.84%-1.64M-12.92%-4.1M8.81%-2.82M
Research and development 8.88%3.29M5.24%2.31M4.80%1.51M9.46%773.71K2.20%3.02M-2.65%2.19M-0.32%1.44M-1.16%706.84K-8.53%2.96M4.96%2.25M
Credit Impairment Loss 210.28%11.4M451.16%11.52M228.51%6.32M553.15%11.19M-195.72%-10.34M-455.32%-3.28M-178.89%-4.91M-317.96%-2.47M-4.68%-3.5M120.68%923.11K
Asset Impairment Loss 279.18%9.97K150.07%14.56K-29.56%-32.19K--14.56K-85.36%2.63K-366.34%-29.09K-229.78%-24.85K-----37.45%17.96K-69.82%10.92K
Other net revenue 29.84%39.53M15.20%32.62M11.67%19.31M244.83%16.63M-18.92%30.45M-9.42%28.32M0.99%17.29M-45.50%4.82M-28.95%37.55M-17.25%31.26M
Fair value change income 72.58%319.24K6.80%266.57K-21.56%199.55K-151.62%-69.42K-11.12%184.98K-22.15%249.61K-27.18%254.39K-48.90%134.48K-95.77%208.13K-92.97%320.64K
Invest income -29.74%18.89M-30.52%15.94M-30.49%10.67M34.14%4.24M-7.42%26.89M1.47%22.93M11.56%15.36M-50.81%3.16M-23.95%29.04M-21.42%22.6M
-Including: Investment income associates -5.83%18.89M-30.52%15.94M-30.49%10.67M34.14%4.24M-30.93%20.06M1.47%22.93M11.56%15.36M-50.81%3.16M-23.95%29.04M-21.42%22.6M
Asset deal income 230.72%2.35M209.53%1.37M-102.48%-10.72K----225.03%711.55K334.36%442.75K1,711.50%431.54K-1,007.63%-127.21K-93.83%218.92K-96.55%101.93K
Other revenue -49.52%6.56M-56.03%3.52M-65.03%2.16M-69.64%1.25M12.45%13M9.53%8M30.93%6.19M314.01%4.12M21.65%11.56M23.22%7.3M
Operating profit 14.78%411.55M18.28%315.23M13.14%205.06M30.00%98.6M-0.61%358.55M-8.86%266.51M-2.47%181.25M-3.35%75.84M15.74%360.74M19.10%292.41M
Add:Non operating Income -55.12%6.26M-58.87%3.88M-55.82%3.72M-94.46%202.75K-18.25%13.94M-7.62%9.44M3.86%8.43M-29.95%3.66M112.53%17.06M42.79%10.21M
Less:Non operating expense 28.09%1.31M28.72%1.09M-30.23%338.5K902.27%155.46K-78.39%1.03M-66.46%848.79K-60.56%485.16K-84.41%15.51K449.47%4.75M259.15%2.53M
Total profit 12.12%416.49M15.60%318.02M10.18%208.45M24.11%98.65M-0.42%371.47M-8.33%275.09M-1.84%189.19M-4.91%79.49M17.00%373.04M19.10%300.1M
Less:Income tax cost 22.98%101.92M22.00%72.36M22.52%49.27M37.44%23.66M5.06%82.88M-6.80%59.31M-3.17%40.22M-0.37%17.22M11.29%78.89M13.09%63.64M
Net profit 9.00%314.57M13.85%245.66M6.84%159.17M20.42%74.98M-1.89%288.59M-8.74%215.78M-1.47%148.98M-6.09%62.27M18.64%294.16M20.83%236.46M
Net profit from continuing operation 9.00%314.57M13.85%245.66M6.84%159.17M20.42%74.98M-1.89%288.59M-8.74%215.78M-1.47%148.98M-6.09%62.27M18.64%294.16M20.83%236.46M
Less:Minority Profit 27.75%61.87M50.16%45.19M21.76%26.63M37.42%12.16M-3.75%48.43M-29.19%30.09M-21.55%21.87M-22.96%8.85M25.63%50.32M31.05%42.5M
Net profit of parent company owners 5.22%252.7M7.96%200.47M4.28%132.54M17.60%62.82M-1.51%240.16M-4.27%185.69M3.07%127.11M-2.56%53.42M17.29%243.84M18.80%193.96M
Earning per share
Basic earning per share 5.80%0.737.41%0.582.70%0.3820.00%0.18-1.43%0.69-3.57%0.542.78%0.37-6.25%0.1516.67%0.719.15%0.56
Diluted earning per share 5.80%0.737.41%0.582.70%0.3820.00%0.18-1.43%0.69-3.57%0.542.78%0.37-6.25%0.1516.67%0.719.15%0.56
Other composite income 1,754.63%4.18M-21,374.20%-2.8M-145.36%-727.15K-544.06%-764.7K-130.24%-252.78K-100.27%-13.05K-18.49%1.6M315.11%172.21K356.82%835.97K1,301.02%4.76M
Other composite income of parent company owners 781.88%2.92M-1,645.94%-2.58M-111.61%-135.84K-367.27%-454.75K-447.73%-427.82K-93.66%167.14K7.16%1.17M528.25%170.14K-161.87%-78.11K1,271.98%2.64M
Other composite income of minority owners 622.84%1.27M-21.34%-218.64K-236.42%-591.31K-15,104.82%-309.96K-80.85%175.05K-108.47%-180.19K-50.48%433.45K105.12%2.07K302.34%914.08K1,339.10%2.13M
Total composite income 10.55%318.75M12.56%242.86M5.22%158.44M18.86%74.22M-2.25%288.34M-10.55%215.77M-1.69%150.58M-5.72%62.44M19.13%294.99M23.51%241.22M
Total composite income of parent company owners 6.62%255.62M6.47%197.89M3.22%132.41M16.38%62.37M-1.65%239.73M-5.47%185.85M3.10%128.28M-2.18%53.59M17.18%243.76M20.58%196.6M
Total composite income of minority owners 29.89%63.14M50.34%44.97M16.74%26.04M33.89%11.85M-5.12%48.61M-32.96%29.91M-22.43%22.3M-22.67%8.85M29.37%51.23M38.34%44.62M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.