(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 13.95%208.09M | -11.68%187.62M | 33.61%265.66M | -14.74%207.19M | -49.47%182.61M | -45.83%212.43M | -71.28%198.83M | -64.20%243.02M | 47.22%361.38M | 45.63%392.17M |
Transactional financial assets | 0.08%200.37M | 57.24%250.11M | -36.01%160.23M | -22.28%182.58M | 26.94%200.22M | -37.57%159.06M | --250.42M | --234.93M | --157.73M | --254.76M |
Notes receivable and accounts receivable | 19.96%224.06M | 7.51%153.02M | 3.99%180.56M | 5.28%176.57M | -0.82%186.78M | 2.46%142.33M | -5.98%173.62M | 16.16%167.71M | 27.06%188.32M | 23.16%138.92M |
-Notes receivable | -87.99%150.31K | -38.67%642.93K | -28.66%492.62K | -19.16%592.97K | 27.65%1.25M | -56.50%1.05M | -31.13%690.51K | -50.35%733.49K | -70.93%980.23K | -25.67%2.41M |
-Accounts receivable | 20.69%223.91M | 7.85%152.38M | 4.12%180.06M | 5.39%175.98M | -0.97%185.52M | 3.50%141.28M | -5.84%172.93M | 16.85%166.98M | 29.34%187.34M | 24.60%136.51M |
Other receivables (including interest and dividends) | -52.81%6.49M | -61.80%5.51M | 18.12%4.97M | 202.94%13.61M | 154.25%13.76M | 404.05%14.43M | 7.86%4.21M | 33.12%4.49M | 63.28%5.41M | -3.99%2.86M |
-Other receivable | ---- | ---- | ---- | 202.94%13.61M | ---- | 404.05%14.43M | ---- | 33.12%4.49M | ---- | -3.99%2.86M |
Advance payment | 23.58%9.71M | -28.32%7.82M | 15.67%12.38M | -51.35%9.86M | -14.76%7.85M | -12.38%10.91M | -52.50%10.71M | -6.64%20.27M | 21.03%9.22M | 153.21%12.45M |
Inventories | 1.33%203.32M | -5.87%197.14M | -9.39%201.93M | -9.71%199.14M | -3.26%200.65M | 9.93%209.43M | 39.03%222.86M | 31.87%220.55M | 48.74%207.41M | 25.93%190.5M |
Receivable financing | 24.69%227.08M | 14.86%244.89M | 30.65%224.98M | 32.56%210.11M | 7.00%182.12M | 33.71%213.2M | 76.32%172.21M | 82.47%158.5M | 121.27%170.2M | 40.79%159.45M |
Other current assets | -85.55%3.58M | -83.14%5.05M | 1,517.77%32.19M | 3,343.31%27.03M | --24.78M | --29.96M | 42.01%1.99M | -80.77%784.95K | ---- | ---- |
Total current assets | 8.40%1.08B | 5.99%1.05B | 4.64%1.08B | -2.30%1.03B | -9.17%998.77M | -13.84%991.75M | -11.00%1.03B | -5.07%1.05B | 75.56%1.1B | 73.50%1.15B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K |
Investment real estate | -11.99%1.97M | -11.64%2.04M | -11.32%2.1M | -11.00%2.17M | -10.71%2.24M | -10.43%2.31M | -10.17%2.37M | -9.91%2.44M | -9.67%2.51M | -9.45%2.57M |
Fixed assets | ---- | ---- | ---- | 24.61%799.86M | ---- | 10.24%710.43M | ---- | 16.44%641.89M | ---- | 113.57%644.45M |
Constru in process | ---- | ---- | ---- | 22.40%154.91M | ---- | 882.35%198.58M | ---- | 54.31%126.56M | ---- | -91.95%20.21M |
Intangible assets | -2.77%40.15M | -2.87%40.41M | -2.63%40.87M | -2.97%41.06M | -3.16%41.29M | -3.22%41.6M | -3.18%41.97M | 2.99%42.31M | 2.71%42.63M | 2.65%42.98M |
Long deferred expense | -33.25%2.34M | -29.76%2.74M | -36.65%2.84M | -11.63%3.1M | -9.92%3.5M | -8.71%3.9M | -4.15%4.48M | -35.65%3.51M | -22.79%3.88M | -14.37%4.27M |
Deferred tax assets | 894.85%11.43M | 1,022.39%12.65M | -54.91%2.83M | -68.79%1.85M | -82.32%1.15M | -80.86%1.13M | 114.30%6.28M | 131.27%5.94M | 175.05%6.5M | 183.16%5.89M |
Usufruct assets | -71.36%239.67K | -65.53%288.37K | -66.69%319.25K | -64.39%367.95K | -25.22%836.68K | -29.91%836.68K | --958.43K | --1.03M | --1.12M | -23.02%1.19M |
Other non current assets | -68.05%20.3M | -74.87%14.35M | -83.68%18.67M | -87.64%9.02M | -53.20%63.54M | -34.94%57.1M | 133.69%114.38M | 29.50%72.99M | 128.90%135.76M | 55.60%87.76M |
Total non current assets | -3.41%977.81M | -2.38%991.72M | 7.40%997.88M | 12.90%1.01B | 14.67%1.01B | 25.52%1.02B | 22.38%929.09M | 20.93%896.72M | 25.73%882.87M | 22.14%809.39M |
Total assets | 2.46%2.06B | 1.75%2.04B | 5.95%2.08B | 4.70%2.04B | 1.44%2.01B | 2.41%2.01B | 2.19%1.96B | 5.36%1.95B | 49.22%1.98B | 47.83%1.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -50.00%30M | -50.00%30M | 0.00%60M | 20.00%60M | 20.00%60M | 20.00%60M | 20.00%60M | 61.29%50M | 110.97%50M | 0.54%50M |
Notes payable and accounts payable | 6.86%299.22M | 5.81%313.88M | 20.60%337.71M | 8.53%300.39M | 3.40%280.01M | 6.57%296.65M | -1.18%280.03M | 16.07%276.78M | 26.25%270.81M | 41.01%278.36M |
-Notes payable | 45.33%138.81M | 31.88%166.28M | 28.72%182.75M | -3.44%126.16M | -27.67%95.51M | -7.19%126.08M | 2.28%141.97M | 27.40%130.66M | 85.90%132.05M | 84.87%135.85M |
-Accounts payable | -13.06%160.41M | -13.46%147.6M | 12.24%154.96M | 19.23%174.23M | 32.97%184.5M | 19.69%170.57M | -4.50%138.06M | 7.52%146.12M | -3.28%138.76M | 15.00%142.51M |
Contract liabilities | -23.14%4.19M | -31.93%4.61M | 36.27%4.22M | 268.98%9.04M | 42.71%5.45M | 0.09%6.77M | -85.91%3.1M | -95.06%2.45M | -21.65%3.82M | 5.56%6.76M |
Salaries payable | 32.16%18.74M | 24.44%17.42M | 11.89%13.7M | -0.42%12.36M | -6.29%14.18M | -8.72%14M | 1.15%12.25M | 37.93%12.41M | 83.38%15.13M | 54.06%15.33M |
Taxs payable | 56.73%10.99M | 99.96%4.22M | -71.67%3.68M | -68.41%3.89M | -62.98%7.01M | -88.63%2.11M | 30.89%12.97M | 73.93%12.33M | 190.66%18.93M | 214.34%18.55M |
Other payable (including interest and dividends) | 1.38%8.48M | -4.17%8.52M | 10.88%7.23M | -24.82%7.46M | -16.37%8.37M | 11.39%8.89M | 18.66%6.52M | 162.97%9.92M | 10.38%10M | 11.22%7.98M |
-Other payable | ---- | ---- | ---- | -24.82%7.46M | ---- | 11.39%8.89M | ---- | 162.97%9.92M | ---- | 11.22%7.98M |
Non current liabilities due within one year | -46.10%199.55K | -46.10%199.55K | --223.76K | -30.05%223.76K | 15.74%370.21K | 15.74%370.21K | ---- | -5.22%319.87K | --319.87K | -3.97%319.87K |
Other current liabilities | -23.14%544.52K | -31.93%598.65K | 36.27%548.5K | 268.98%1.17M | 42.71%708.44K | 0.09%879.49K | -85.91%402.51K | -95.06%318.43K | -21.65%496.42K | 5.56%878.74K |
Total current liabilities | -0.99%372.36M | -2.62%379.44M | 13.87%427.31M | 8.23%394.54M | 1.78%376.1M | 3.04%389.66M | -2.71%375.27M | 5.44%364.53M | 38.12%369.51M | 36.17%378.18M |
Current liabilities | ||||||||||
Bonds payable | 4.25%421.27M | 4.25%416.25M | 4.25%411.23M | 4.25%406.2M | 4.43%404.08M | 4.43%399.27M | 4.59%394.45M | 4.51%389.65M | --386.93M | --382.32M |
Deferred tax liabilities | ---- | ---- | 124.30%5.31M | 134.42%5.3M | 124.03%5.37M | 124.03%5.37M | --2.37M | --2.26M | --2.4M | --2.4M |
Long term deferred income | 7.95%30.31M | 10.39%31.61M | -10.68%26.04M | -11.06%26.62M | -8.05%28.08M | -6.80%28.63M | 6.88%29.16M | 8.13%29.93M | 383.69%30.53M | 353.45%30.72M |
Lease liabilities | -95.82%13.33K | -87.98%64.35K | -90.26%55.84K | -82.99%117.6K | -65.28%318.7K | -40.90%535.2K | --573.56K | --691.4K | --917.89K | -27.29%905.52K |
Total non current liabilities | 3.14%451.59M | 3.26%447.92M | 3.69%442.64M | 3.72%438.24M | 4.06%437.84M | 4.19%433.8M | 5.55%426.87M | 5.50%422.53M | 6,565.75%420.77M | 5,091.15%416.35M |
Total liabilities | 1.23%823.95M | 0.47%827.37M | 8.45%869.94M | 5.81%832.78M | 2.99%813.94M | 3.64%823.47M | 1.52%802.14M | 5.47%787.06M | 188.59%790.28M | 178.04%794.53M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M |
Other equity instruments | -0.00%24.35M | -0.00%24.35M | -0.00%24.35M | -0.01%24.35M | -0.01%24.35M | -0.01%24.35M | -12.96%24.35M | -12.96%24.35M | --24.35M | --24.35M |
Capital reserve funds | 0.00%555.63M | 0.00%555.63M | 0.00%555.63M | 0.00%555.63M | 0.00%555.63M | 0.01%555.63M | 0.02%555.63M | 0.01%555.61M | 0.01%555.61M | 0.01%555.59M |
Surplus reserve funds | 2.02%54.45M | 2.02%54.45M | 2.27%53.37M | 2.27%53.37M | 2.27%53.37M | 2.27%53.37M | 8.68%52.19M | 8.68%52.19M | 8.68%52.19M | 8.68%52.19M |
Retained profit | 9.28%450.93M | 7.56%429.89M | 12.65%426.3M | 11.83%421.15M | 0.92%412.64M | 4.45%399.66M | 8.43%378.44M | 18.07%376.59M | 36.31%408.9M | 33.96%382.64M |
Shareholders equity without minority interests | 3.29%1.24B | 2.64%1.22B | 4.22%1.21B | 3.95%1.21B | 0.41%1.2B | 1.56%1.18B | 2.66%1.16B | 5.29%1.16B | 13.04%1.19B | 12.07%1.17B |
Total shareholder equity | 3.29%1.24B | 2.64%1.22B | 4.22%1.21B | 3.95%1.21B | 0.41%1.2B | 1.56%1.18B | 2.66%1.16B | 5.29%1.16B | 13.04%1.19B | 12.07%1.17B |
Total liabilityies and equity | 2.46%2.06B | 1.75%2.04B | 5.95%2.08B | 4.70%2.04B | 1.44%2.01B | 2.41%2.01B | 2.19%1.96B | 5.36%1.95B | 49.22%1.98B | 47.83%1.96B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data