CN Stock MarketDetailed Quotes

603993 CMOC Group Limited

Watchlist
  • 8.20
  • +0.02+0.24%
Not Open Nov 6 15:00 CST
177.11BMarket Cap12.58P/E (TTM)

CMOC Group Limited Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
17.52%154.75B
18.56%102.82B
4.15%46.12B
7.68%186.27B
-0.59%131.68B
-5.49%86.73B
-0.54%44.28B
-0.50%172.99B
4.67%132.47B
8.20%91.77B
Operating revenue
17.52%154.75B
18.56%102.82B
4.15%46.12B
7.68%186.27B
-0.59%131.68B
-5.49%86.73B
-0.54%44.28B
-0.50%172.99B
4.67%132.47B
8.20%91.77B
Other operating revenue
----
-60.75%75.79M
----
-6.41%288.31M
----
20.34%193.07M
----
-39.74%308.05M
----
-37.06%160.44M
Total operating cost
5.07%135.16B
2.78%89.02B
-2.76%42.7B
9.16%177.12B
4.27%128.63B
4.28%86.61B
13.92%43.92B
0.27%162.25B
4.70%123.36B
6.91%83.05B
Operating cost
4.12%127.48B
1.11%83.92B
-5.34%40.22B
7.16%168.16B
2.75%122.43B
3.37%83B
13.69%42.49B
-0.39%156.93B
3.74%119.16B
5.92%80.3B
Operating tax surcharges
55.56%3.08B
131.64%1.99B
337.41%929.67M
149.72%3.08B
79.36%1.98B
-2.75%859.23M
-46.44%212.54M
-1.67%1.24B
33.05%1.1B
67.37%883.51M
Operating expense
-41.98%72.36M
-5.96%54.55M
8.51%20.31M
59.94%155.42M
45.66%124.73M
-4.24%58.01M
-24.93%18.72M
8.27%97.17M
46.14%85.63M
61.89%60.57M
Administration expense
-5.14%1.74B
-3.69%1.17B
45.84%748.52M
33.27%2.39B
22.73%1.84B
46.27%1.21B
10.03%513.23M
15.09%1.79B
45.66%1.5B
20.85%827.43M
Financial expense
25.73%2.56B
27.55%1.75B
13.75%731.5M
66.10%3B
70.58%2.04B
87.81%1.37B
313.76%643.05M
65.15%1.81B
30.06%1.2B
31.41%729.52M
-Interest expense (Financial expense)
-0.24%3.11B
-0.04%2.09B
-7.98%954.63M
48.05%4.14B
72.00%3.12B
101.53%2.09B
139.89%1.04B
58.41%2.8B
27.63%1.81B
16.33%1.04B
-Interest Income (Financial expense)
-0.25%-1.2B
6.66%-735.75M
13.94%-329.92M
-38.20%-1.64B
-53.91%-1.2B
-69.52%-788.23M
-92.66%-383.37M
-58.80%-1.19B
-43.90%-777.9M
-31.01%-464.99M
Research and development
2.01%224.61M
27.41%137.21M
43.34%51.8M
-15.83%327.09M
-30.50%220.17M
-56.64%107.69M
-72.52%36.14M
42.67%388.61M
183.29%316.79M
285.84%248.34M
Credit Impairment Loss
107.07%794.34K
1,156.50%8.69M
-703.96%-3.82M
81.38%-3.66M
-40.90%-11.24M
88.73%-822.99K
121.84%632.47K
-13,354.77%-19.68M
-1,174.40%-7.98M
-386.40%-7.3M
Asset Impairment Loss
98.60%-690.99K
97.62%-688.38K
83.38%-1M
-115.50%-140.67M
-149.48%-49.29M
-46.88%-28.97M
64.16%-6.02M
-7.49%-65.27M
51.84%-19.76M
46.75%-19.72M
Other net revenue
-238.32%-2.84B
-273.13%-2.65B
58.25%108.39M
583.35%4.13B
492.13%2.05B
299.85%1.53B
102.53%68.49M
73.80%-855.38M
114.67%346.19M
72.32%-766.72M
Fair value change income
-300.47%-3.59B
-341.06%-3.05B
121.96%37.39M
204.33%1.68B
651.01%1.79B
211.98%1.26B
94.03%-170.22M
52.17%-1.61B
87.14%-325.38M
60.42%-1.13B
Invest income
203.13%694.61M
54.21%340.84M
-62.82%59.9M
242.09%2.48B
-64.26%229.14M
-35.94%221.03M
20.00%161.13M
558.16%725.92M
270.78%641.17M
242.83%345.04M
-Including: Investment income associates
141.45%576.48M
56.83%354.12M
-59.68%67.24M
-41.91%374.88M
-51.68%238.76M
-10.24%225.8M
58.46%166.75M
28,380.98%645.31M
2,734.37%494.09M
2,872.47%251.56M
Asset deal income
88.34%17.53M
82.16%14.84M
-87.35%4.1M
-90.27%2.83M
-42.10%9.31M
-38.78%8.15M
148.86%32.43M
652.23%29.13M
1,042.27%16.07M
5,423.45%13.31M
Other revenue
-41.35%46.4M
-56.89%29.83M
-76.62%11.81M
31.39%112.14M
88.15%79.12M
126.91%69.19M
252.06%50.53M
46.61%85.35M
4.39%42.05M
55.84%30.49M
Operating profit
228.67%16.76B
575.86%11.15B
707.91%3.53B
34.37%13.29B
-46.07%5.1B
-79.25%1.65B
-86.64%436.47M
12.52%9.89B
48.17%9.46B
82.32%7.95B
Add:Non operating Income
719.38%25.68M
1,584.98%22.38M
84.80%16.6M
28.00%25.17M
-46.71%3.13M
-75.53%1.33M
406.87%8.98M
2.63%19.67M
-67.94%5.88M
-71.19%5.43M
Less:Non operating expense
-12.68%58.04M
-34.10%15.65M
-86.50%1.93M
0.89%105.19M
9.84%66.47M
-44.96%23.75M
-62.06%14.27M
98.50%104.26M
139.60%60.51M
122.91%43.16M
Total profit
232.16%16.73B
585.59%11.15B
721.22%3.54B
34.71%13.21B
-46.43%5.04B
-79.44%1.63B
-86.66%431.19M
11.98%9.8B
47.48%9.4B
81.47%7.91B
Less:Income tax cost
160.89%7.21B
376.74%4.82B
664.11%1.21B
79.02%4.68B
-13.00%2.76B
-67.30%1.01B
-88.26%158.21M
-21.48%2.61B
47.13%3.18B
102.67%3.09B
Net profit
318.75%9.52B
929.00%6.33B
754.32%2.33B
18.62%8.53B
-63.48%2.27B
-87.23%615.2M
-85.51%272.98M
32.50%7.19B
47.65%6.23B
70.05%4.82B
Net profit from continuing operation
339.11%9.52B
1,123.71%6.33B
754.32%2.33B
-4.63%6.76B
-65.17%2.17B
-89.26%517.31M
-85.51%272.98M
30.53%7.08B
47.65%6.23B
70.05%4.82B
Net income from discontinuing operating
----
----
----
1,557.01%1.77B
--105.42M
--97.89M
----
--107.08M
----
----
Less:Minority Profit
838.21%1.25B
1,138.27%913.13M
689.81%260.38M
-75.02%280.91M
-118.39%-169.2M
-113.12%-87.95M
-147.96%-44.15M
249.74%1.12B
39.71%919.87M
57.80%670.14M
Net profit of parent company owners
238.62%8.27B
670.43%5.42B
553.28%2.07B
35.98%8.25B
-53.96%2.44B
-83.05%703.14M
-82.30%317.12M
18.82%6.07B
49.12%5.31B
72.21%4.15B
Earning per share
Basic earning per share
254.55%0.39
733.33%0.25
566.67%0.1
35.71%0.38
-55.65%0.11
-84.46%0.03
-82.14%0.015
16.67%0.28
50.30%0.248
72.32%0.193
Diluted earning per share
254.55%0.39
733.33%0.25
566.67%0.1
35.71%0.38
-55.65%0.11
-84.46%0.03
-81.93%0.015
16.67%0.28
50.30%0.248
72.32%0.193
Other composite income
-128.94%-644.31M
-86.31%335.21M
124.11%340.51M
-80.68%1.45B
-74.16%2.23B
-50.04%2.45B
-96.40%-1.41B
344.37%7.49B
610.61%8.62B
316.13%4.9B
Other composite income of parent company owners
-126.23%-504.03M
-87.59%257.69M
124.96%319.43M
-80.91%1.28B
-74.89%1.92B
-53.44%2.08B
-87.05%-1.28B
332.21%6.7B
567.57%7.65B
304.10%4.46B
Other composite income of minority owners
-146.02%-140.28M
-79.14%77.51M
115.92%21.08M
-78.78%168.07M
-68.38%304.82M
-15.65%371.56M
-279.74%-132.44M
538.65%792.13M
1,997.21%964.01M
635.77%440.51M
Total composite income
97.25%8.88B
117.58%6.67B
334.62%2.67B
-32.05%9.98B
-69.68%4.5B
-68.48%3.06B
-197.77%-1.14B
521.92%14.68B
486.92%14.84B
1,617.40%9.72B
Total composite income of parent company owners
77.98%7.77B
104.14%5.67B
348.42%2.39B
-25.37%9.53B
-66.32%4.37B
-67.71%2.78B
-186.88%-962.54M
475.08%12.77B
574.47%12.96B
3,752.60%8.61B
Total composite income of minority owners
717.58%1.11B
249.29%990.65M
259.39%281.46M
-76.58%448.98M
-92.80%135.62M
-74.46%283.61M
-408.90%-176.58M
1,259.36%1.92B
210.06%1.88B
224.32%1.11B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 17.52%154.75B18.56%102.82B4.15%46.12B7.68%186.27B-0.59%131.68B-5.49%86.73B-0.54%44.28B-0.50%172.99B4.67%132.47B8.20%91.77B
Operating revenue 17.52%154.75B18.56%102.82B4.15%46.12B7.68%186.27B-0.59%131.68B-5.49%86.73B-0.54%44.28B-0.50%172.99B4.67%132.47B8.20%91.77B
Other operating revenue -----60.75%75.79M-----6.41%288.31M----20.34%193.07M-----39.74%308.05M-----37.06%160.44M
Total operating cost 5.07%135.16B2.78%89.02B-2.76%42.7B9.16%177.12B4.27%128.63B4.28%86.61B13.92%43.92B0.27%162.25B4.70%123.36B6.91%83.05B
Operating cost 4.12%127.48B1.11%83.92B-5.34%40.22B7.16%168.16B2.75%122.43B3.37%83B13.69%42.49B-0.39%156.93B3.74%119.16B5.92%80.3B
Operating tax surcharges 55.56%3.08B131.64%1.99B337.41%929.67M149.72%3.08B79.36%1.98B-2.75%859.23M-46.44%212.54M-1.67%1.24B33.05%1.1B67.37%883.51M
Operating expense -41.98%72.36M-5.96%54.55M8.51%20.31M59.94%155.42M45.66%124.73M-4.24%58.01M-24.93%18.72M8.27%97.17M46.14%85.63M61.89%60.57M
Administration expense -5.14%1.74B-3.69%1.17B45.84%748.52M33.27%2.39B22.73%1.84B46.27%1.21B10.03%513.23M15.09%1.79B45.66%1.5B20.85%827.43M
Financial expense 25.73%2.56B27.55%1.75B13.75%731.5M66.10%3B70.58%2.04B87.81%1.37B313.76%643.05M65.15%1.81B30.06%1.2B31.41%729.52M
-Interest expense (Financial expense) -0.24%3.11B-0.04%2.09B-7.98%954.63M48.05%4.14B72.00%3.12B101.53%2.09B139.89%1.04B58.41%2.8B27.63%1.81B16.33%1.04B
-Interest Income (Financial expense) -0.25%-1.2B6.66%-735.75M13.94%-329.92M-38.20%-1.64B-53.91%-1.2B-69.52%-788.23M-92.66%-383.37M-58.80%-1.19B-43.90%-777.9M-31.01%-464.99M
Research and development 2.01%224.61M27.41%137.21M43.34%51.8M-15.83%327.09M-30.50%220.17M-56.64%107.69M-72.52%36.14M42.67%388.61M183.29%316.79M285.84%248.34M
Credit Impairment Loss 107.07%794.34K1,156.50%8.69M-703.96%-3.82M81.38%-3.66M-40.90%-11.24M88.73%-822.99K121.84%632.47K-13,354.77%-19.68M-1,174.40%-7.98M-386.40%-7.3M
Asset Impairment Loss 98.60%-690.99K97.62%-688.38K83.38%-1M-115.50%-140.67M-149.48%-49.29M-46.88%-28.97M64.16%-6.02M-7.49%-65.27M51.84%-19.76M46.75%-19.72M
Other net revenue -238.32%-2.84B-273.13%-2.65B58.25%108.39M583.35%4.13B492.13%2.05B299.85%1.53B102.53%68.49M73.80%-855.38M114.67%346.19M72.32%-766.72M
Fair value change income -300.47%-3.59B-341.06%-3.05B121.96%37.39M204.33%1.68B651.01%1.79B211.98%1.26B94.03%-170.22M52.17%-1.61B87.14%-325.38M60.42%-1.13B
Invest income 203.13%694.61M54.21%340.84M-62.82%59.9M242.09%2.48B-64.26%229.14M-35.94%221.03M20.00%161.13M558.16%725.92M270.78%641.17M242.83%345.04M
-Including: Investment income associates 141.45%576.48M56.83%354.12M-59.68%67.24M-41.91%374.88M-51.68%238.76M-10.24%225.8M58.46%166.75M28,380.98%645.31M2,734.37%494.09M2,872.47%251.56M
Asset deal income 88.34%17.53M82.16%14.84M-87.35%4.1M-90.27%2.83M-42.10%9.31M-38.78%8.15M148.86%32.43M652.23%29.13M1,042.27%16.07M5,423.45%13.31M
Other revenue -41.35%46.4M-56.89%29.83M-76.62%11.81M31.39%112.14M88.15%79.12M126.91%69.19M252.06%50.53M46.61%85.35M4.39%42.05M55.84%30.49M
Operating profit 228.67%16.76B575.86%11.15B707.91%3.53B34.37%13.29B-46.07%5.1B-79.25%1.65B-86.64%436.47M12.52%9.89B48.17%9.46B82.32%7.95B
Add:Non operating Income 719.38%25.68M1,584.98%22.38M84.80%16.6M28.00%25.17M-46.71%3.13M-75.53%1.33M406.87%8.98M2.63%19.67M-67.94%5.88M-71.19%5.43M
Less:Non operating expense -12.68%58.04M-34.10%15.65M-86.50%1.93M0.89%105.19M9.84%66.47M-44.96%23.75M-62.06%14.27M98.50%104.26M139.60%60.51M122.91%43.16M
Total profit 232.16%16.73B585.59%11.15B721.22%3.54B34.71%13.21B-46.43%5.04B-79.44%1.63B-86.66%431.19M11.98%9.8B47.48%9.4B81.47%7.91B
Less:Income tax cost 160.89%7.21B376.74%4.82B664.11%1.21B79.02%4.68B-13.00%2.76B-67.30%1.01B-88.26%158.21M-21.48%2.61B47.13%3.18B102.67%3.09B
Net profit 318.75%9.52B929.00%6.33B754.32%2.33B18.62%8.53B-63.48%2.27B-87.23%615.2M-85.51%272.98M32.50%7.19B47.65%6.23B70.05%4.82B
Net profit from continuing operation 339.11%9.52B1,123.71%6.33B754.32%2.33B-4.63%6.76B-65.17%2.17B-89.26%517.31M-85.51%272.98M30.53%7.08B47.65%6.23B70.05%4.82B
Net income from discontinuing operating ------------1,557.01%1.77B--105.42M--97.89M------107.08M--------
Less:Minority Profit 838.21%1.25B1,138.27%913.13M689.81%260.38M-75.02%280.91M-118.39%-169.2M-113.12%-87.95M-147.96%-44.15M249.74%1.12B39.71%919.87M57.80%670.14M
Net profit of parent company owners 238.62%8.27B670.43%5.42B553.28%2.07B35.98%8.25B-53.96%2.44B-83.05%703.14M-82.30%317.12M18.82%6.07B49.12%5.31B72.21%4.15B
Earning per share
Basic earning per share 254.55%0.39733.33%0.25566.67%0.135.71%0.38-55.65%0.11-84.46%0.03-82.14%0.01516.67%0.2850.30%0.24872.32%0.193
Diluted earning per share 254.55%0.39733.33%0.25566.67%0.135.71%0.38-55.65%0.11-84.46%0.03-81.93%0.01516.67%0.2850.30%0.24872.32%0.193
Other composite income -128.94%-644.31M-86.31%335.21M124.11%340.51M-80.68%1.45B-74.16%2.23B-50.04%2.45B-96.40%-1.41B344.37%7.49B610.61%8.62B316.13%4.9B
Other composite income of parent company owners -126.23%-504.03M-87.59%257.69M124.96%319.43M-80.91%1.28B-74.89%1.92B-53.44%2.08B-87.05%-1.28B332.21%6.7B567.57%7.65B304.10%4.46B
Other composite income of minority owners -146.02%-140.28M-79.14%77.51M115.92%21.08M-78.78%168.07M-68.38%304.82M-15.65%371.56M-279.74%-132.44M538.65%792.13M1,997.21%964.01M635.77%440.51M
Total composite income 97.25%8.88B117.58%6.67B334.62%2.67B-32.05%9.98B-69.68%4.5B-68.48%3.06B-197.77%-1.14B521.92%14.68B486.92%14.84B1,617.40%9.72B
Total composite income of parent company owners 77.98%7.77B104.14%5.67B348.42%2.39B-25.37%9.53B-66.32%4.37B-67.71%2.78B-186.88%-962.54M475.08%12.77B574.47%12.96B3,752.60%8.61B
Total composite income of minority owners 717.58%1.11B249.29%990.65M259.39%281.46M-76.58%448.98M-92.80%135.62M-74.46%283.61M-408.90%-176.58M1,259.36%1.92B210.06%1.88B224.32%1.11B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Huayong Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data