(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 12.21%4.86B | -10.70%4.18B | -10.70%4.18B | -14.19%4.09B | --4.33B | --5.6B | --4.68B | --4.68B | --4.77B |
-Cash and cash equivalents | 12.21%4.86B | -10.70%4.18B | -10.70%4.18B | -14.19%4.09B | --4.33B | --5.6B | --4.68B | --4.68B | --4.77B |
Receivables | -10.19%1.42B | -8.05%1.6B | -8.05%1.6B | 11.95%1.59B | --1.58B | --1.6B | --1.74B | --1.74B | --1.42B |
-Accounts receivable | -10.19%1.42B | -8.05%1.6B | -8.05%1.6B | 11.95%1.59B | --1.58B | --1.6B | --1.74B | --1.74B | --1.42B |
-Gross accounts receivable | -10.19%1.42B | -8.05%1.6B | -8.05%1.6B | 11.95%1.59B | --1.58B | --1.6B | --1.74B | --1.74B | --1.42B |
Inventory | 8.43%3.03B | 2.86%2.78B | 2.86%2.78B | 0.30%2.9B | --2.8B | --2.73B | --2.7B | --2.7B | --2.89B |
Other current assets | -39.05%482.19M | -23.71%483.64M | -23.71%483.64M | -59.31%501.34M | --791.14M | --651.77M | --633.97M | --633.97M | --1.23B |
Total current assets | 3.10%9.8B | -7.31%9.04B | -7.31%9.04B | -11.93%9.08B | --9.5B | --10.59B | --9.75B | --9.75B | --10.31B |
Non current assets | |||||||||
Net PPE | 17.98%10.63B | 22.26%10.78B | 22.26%10.78B | 2.24%9.03B | --9.01B | --8.75B | --8.82B | --8.82B | --8.83B |
-Gross PP&E | 17.98%10.63B | 22.26%10.78B | 22.26%10.78B | 2.24%9.03B | --9.01B | --8.75B | --8.82B | --8.82B | --8.83B |
Total investment | 2.30%1.83B | 19.59%1.83B | 19.59%1.83B | 22.63%1.73B | --1.79B | --1.67B | --1.53B | --1.53B | --1.41B |
-Financial asset investment | 2.30%1.83B | 19.59%1.83B | 19.59%1.83B | 22.63%1.73B | --1.79B | --1.67B | --1.53B | --1.53B | --1.41B |
-Including:Available-for-sale securities | 2.30%1.83B | 19.59%1.83B | 19.59%1.83B | 22.63%1.73B | --1.79B | --1.67B | --1.53B | --1.53B | --1.41B |
Goodwill and other intangible assets | 3.67%899.14M | 1,618.79%908.57M | 1,618.79%908.57M | 1,440.54%841.64M | --867.27M | --52.52M | --52.86M | --52.86M | --54.63M |
-Goodwill | -31.34%559.09M | --599.02M | --599.02M | --788.86M | --814.3M | ---- | --0 | --0 | ---- |
-Other intangible assets | 542.08%340.05M | 485.59%309.55M | 485.59%309.55M | --52.79M | --52.96M | ---- | --52.86M | --52.86M | ---- |
Defined pension benefit | --177.13M | --177.13M | --177.13M | ---- | ---- | ---- | --0 | --0 | ---- |
Deferred tax assets-non current | ---- | 11.25%63.44M | 11.25%63.44M | ---- | ---- | ---- | --57.02M | --57.02M | ---- |
Other non current assets | -14.54%302.84M | 296.03%267.54M | 296.03%267.54M | 166.04%299.06M | --354.35M | --105.76M | --67.56M | --67.56M | --112.41M |
Total non current assets | 15.13%13.84B | 33.27%14.03B | 33.27%14.03B | 14.32%11.9B | --12.02B | --10.58B | --10.52B | --10.52B | --10.41B |
Total assets | 9.82%23.63B | 13.75%23.06B | 13.75%23.06B | 1.26%20.98B | --21.52B | --21.16B | --20.28B | --20.28B | --20.72B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 23.26%4.52B | -1.03%3.68B | -1.03%3.68B | -16.95%3.65B | --3.67B | --3.86B | --3.71B | --3.71B | --4.39B |
-Current debt and capital lease obligation | 23.26%4.52B | -1.03%3.68B | -1.03%3.68B | -16.95%3.65B | --3.67B | --3.86B | --3.71B | --3.71B | --4.39B |
-Including:Current debt | 23.26%4.52B | -1.10%3.66B | -1.10%3.66B | -16.95%3.65B | --3.67B | --3.86B | --3.7B | --3.7B | --4.39B |
-Including:Current capital Lease obligation | ---- | 26.55%12.82M | 26.55%12.82M | ---- | ---- | ---- | --10.13M | --10.13M | ---- |
Payables | -18.57%505.26M | 218.23%1.32B | 218.23%1.32B | -33.37%627.35M | --620.5M | --595.93M | --413.33M | --413.33M | --941.57M |
-accounts payable | -19.11%311.31M | 25.03%498.89M | 25.03%498.89M | -36.69%402.73M | --384.83M | --439.31M | --399.02M | --399.02M | --636.09M |
-Total tax payable | -17.70%193.95M | 5,603.94%816.46M | 5,603.94%816.46M | -26.47%224.63M | --235.67M | --156.62M | --14.31M | --14.31M | --305.48M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --3.45M | --3.45M | --248.21M |
Pension and other retirement benefit plans | 6.11%165.23M | 3.20%149.56M | 3.20%149.56M | 1.75%76.73M | --155.72M | --82.58M | --144.92M | --144.92M | --75.41M |
Accrued and deferred income | ---- | 19.00%165.66M | 19.00%165.66M | ---- | ---- | ---- | --139.21M | --139.21M | ---- |
Other current liabilities | -20.90%891.54M | -8.11%686.64M | -8.11%686.64M | -18.18%891.2M | --1.13B | --1.02B | --747.27M | --747.27M | --1.09B |
Current liabilities | 9.18%6.08B | 16.10%5.99B | 16.10%5.99B | -22.28%5.25B | --5.57B | --5.56B | --5.16B | --5.16B | --6.75B |
Non current liabilities | |||||||||
Non current financial liabilities | -2.99%3.54B | -7.99%3.62B | -7.99%3.62B | 22.06%3.6B | --3.65B | --3.81B | --3.93B | --3.93B | --2.95B |
-Long term debt and capital lease obligation | -2.99%3.54B | -7.99%3.62B | -7.99%3.62B | 22.06%3.6B | --3.65B | --3.81B | --3.93B | --3.93B | --2.95B |
-Including:Long term debt | -2.99%3.54B | -8.01%3.55B | -8.01%3.55B | 22.06%3.6B | --3.65B | --3.81B | --3.86B | --3.86B | --2.95B |
-Including:Long term capital lease obligation | ---- | -6.67%70.63M | -6.67%70.63M | ---- | ---- | ---- | --75.67M | --75.67M | ---- |
Long term pension and other post-retirement benefit plans | -0.57%388.56M | -7.31%417.6M | -7.31%417.6M | -12.74%367.53M | --390.77M | --420.18M | --450.53M | --450.53M | --421.2M |
Non current deferred liabilities | ---- | 88.27%427.61M | 88.27%427.61M | ---- | ---- | ---- | --227.13M | --227.13M | ---- |
Other non current liabilities | -34.96%725.2M | -68.63%211.31M | -68.63%211.31M | -28.97%580.7M | --1.11B | --1.03B | --673.64M | --673.64M | --817.58M |
Total non current liabilities | -9.71%4.66B | -11.52%4.68B | -11.52%4.68B | 8.60%4.55B | --5.16B | --5.26B | --5.29B | --5.29B | --4.19B |
Total liabilities | 0.10%10.74B | 2.12%10.67B | 2.12%10.67B | -10.45%9.8B | --10.73B | --10.82B | --10.45B | --10.45B | --10.94B |
Shareholders'equity | |||||||||
Share capital | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | --500M | --500M | --500M | --500M | --500M |
-common stock | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | --500M | --500M | --500M | --500M | --500M |
Additional paid-in capital | 7.81%53.02M | 0.00%49.18M | 0.00%49.18M | 0.00%49.18M | --49.18M | --49.18M | --49.18M | --49.18M | --49.18M |
Retained earnings | 20.25%10.86B | 24.08%10.53B | 24.08%10.53B | 14.73%9.48B | --9.03B | --8.78B | --8.49B | --8.49B | --8.27B |
Less: Treasury stock | -5.17%291.85M | -6.07%307.77M | -6.07%307.77M | 70.54%307.77M | --307.77M | --327.67M | --327.67M | --327.67M | --180.47M |
Other reserves | 16.88%1.74B | 45.62%1.59B | 45.62%1.59B | 27.82%1.43B | --1.49B | --1.32B | --1.1B | --1.1B | --1.12B |
Total stockholders'equity | 19.51%12.86B | 26.14%12.37B | 26.14%12.37B | 14.38%11.16B | --10.76B | --10.32B | --9.81B | --9.81B | --9.76B |
Noncontrolling interests | 8.82%28.31M | 11.86%26.75M | 11.86%26.75M | 10.49%26.13M | --26.02M | --24.72M | --23.91M | --23.91M | --23.65M |
Total equity | 19.49%12.89B | 26.11%12.4B | 26.11%12.4B | 14.37%11.19B | --10.79B | --10.35B | --9.83B | --9.83B | --9.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data