(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2,023.65%975.12M | -70.50%45.92M | -68.67%155.67M | 3,315.40%496.88M | -102.89%-15.45M | 35.75%534.72M | -34.67%393.89M | 229.09%602.92M | -47.93%183.21M | 89.98%351.82M |
Net profit before non-cash adjustment | 54.89%584.44M | -48.09%377.33M | 85.31%726.88M | 153.32%392.24M | -66.31%154.84M | 9.70%459.55M | -24.82%418.92M | 18.95%557.22M | 73.83%468.46M | 72.45%269.49M |
Total adjustment of non-cash items | -55.65%45.49M | -12.43%102.56M | 5.13%117.12M | 256.60%111.4M | -65.75%31.24M | 178.17%91.21M | 11.35%32.79M | 27.63%29.45M | 222.18%23.07M | 99.86%7.16M |
-Depreciation and amortization | 125.89%19.77M | -84.80%8.75M | 272.62%57.59M | 327.26%15.45M | -89.23%3.62M | 0.35%33.6M | 11.83%33.48M | 244.45%29.94M | 353.60%8.69M | 9.93%1.92M |
-Reversal of impairment losses recognized in profit and loss | --0 | -59.12%6.01M | --14.71M | ---- | ---- | --55.85M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.73%2.96M | 550.29%3.83M |
-Disposal profit | -6.32%88.71M | 55.21%94.7M | -29.95%61.02M | 254.73%87.1M | --24.55M | ---- | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | 0.00%75K | 0.00%75K | 0.00%75K | -91.05%75K | 0.00%838K | --838K | ---- | ---- | ---- | ---- |
-Other non-cash items | -802.60%-63.07M | 57.04%-6.99M | -285.40%-16.27M | 293.10%8.77M | 142.35%2.23M | 233.48%921K | -40.82%-690K | -104.29%-490K | 708.14%11.42M | -47.49%1.41M |
Changes in working capital | 179.54%345.19M | 36.95%-433.97M | -10,059.81%-688.33M | 96.64%-6.78M | -1,156.52%-201.53M | 72.26%-16.04M | -455.90%-57.82M | 105.27%16.25M | -510.15%-308.33M | 196.71%75.17M |
-Change in receivables | 147.92%821.28M | -126.19%-1.71B | -199.05%-757.64M | -0.24%-253.35M | -52.90%-252.74M | -245.39%-165.3M | 67.07%-47.86M | 31.66%-145.32M | -4.46%-212.63M | -7.10%-203.56M |
-Change in inventory | 60.63%-28.39M | -79.90%-72.12M | 65.82%-40.09M | -1,220.76%-117.27M | -1,036.60%-8.88M | 239.62%948K | ---679K | ---- | ---- | ---- |
-Change in prepaid assets | 148.16%61.97M | 1.16%-128.65M | -226.34%-130.16M | -248.90%-39.89M | 48.06%26.79M | -6.92%18.09M | 47.78%19.44M | 129.58%13.15M | -70.93%-44.46M | 32.50%-26.01M |
-Change in payables | -123.68%-204.94M | 277.22%865.59M | -35.41%229.46M | 236.03%355.24M | -4.27%105.72M | 10,587.65%110.44M | -100.85%-1.05M | 322.13%124.1M | -119.99%-55.87M | 9.80%279.45M |
-Provision for loans, leases and other losses | -149.56%-304.72M | 5,989.35%614.9M | 325.36%10.1M | 404.03%2.37M | 35.34%471K | -88.92%348K | -37.83%3.14M | --5.05M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | 126.89%14.84M | -1,482.41%-55.19M | 127.30%3.99M | -1,142.87%-14.62M | -69.75%1.4M | -81.68%4.63M | 4,460.69%25.29M |
-Changes in other current liabilities | ---- | ---- | ---- | 276.68%31.28M | -214.64%-17.7M | 195.42%15.44M | -190.66%-16.19M | --17.85M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -22.59%-15.87M | -27.97%-12.94M | -31.97%-10.11M | -137.10%-7.66M | -92.61%-3.23M | -55,833.33%-1.68M | 97.32%-3K | -67.16%-112K | 95.26%-67K | 49.37%-1.41M |
Interest received (cash flow from operating activities) | 971.65%9.75M | -8.17%910K | 69.40%991K | -41.50%585K | 32.10%1M | 9.24%757K | 15.12%693K | 14.67%602K | 548.15%525K | -19.80%81K |
Tax refund paid | -3.16%-342.93M | -43.84%-332.44M | -4,439.70%-231.12M | 97.69%-5.09M | -94.43%-220M | 39.19%-113.15M | 7.51%-186.06M | -65.94%-201.16M | -266.50%-121.22M | -13,130.40%-33.08M |
Other operating cash inflow (outflow) | -1K | 0 | 200.00%1K | -1K | 0 | 0 | 0 | -2K | 0 | 1K |
Operating cash flow | 309.70%626.07M | -253.03%-298.55M | -117.45%-84.57M | 303.93%484.71M | -156.50%-237.68M | 101.73%420.65M | -48.16%208.52M | 544.20%402.25M | -80.33%62.44M | 74.16%317.42M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 98.08%-1.44M | -5,734.71%-74.98M | 94.01%-1.29M | 3.84%-21.44M | -3,432.81%-22.29M | 82.51%-631K | ---3.61M | ---- | ---- | ---165K |
Net intangibles purchase and sale | 47.03%-5.05M | -60.06%-9.53M | ---5.95M | ---- | -751.65%-3.1M | 93.47%-364K | ---5.57M | ---- | ---- | ---857K |
Net business purchase and sale | ---- | ---- | ---- | 81.82%-10M | -1,232.85%-55.02M | ---4.13M | ---- | 97.50%-5M | ---200M | ---- |
Net investment product transactions | 71.27%-21M | -156.45%-73.09M | -1,992.66%-28.5M | 99.32%-1.36M | 33.36%-199.96M | -48,455.99%-300.08M | ---618K | ---- | ---- | ---- |
Advance cash and loans provided to other parties | --0 | 50.00%-10M | ---20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --12K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 101.96%208K | -5,334.36%-10.6M | -121.59%-195K | 216.97%903K | 91.01%-772K | -277.15%-8.58M | 57.34%-2.28M | ---5.34M | ---- | ---4.26M |
Investing cash flow | 84.70%-27.26M | -218.57%-178.2M | -75.38%-55.94M | 88.66%-31.9M | 10.40%-281.15M | -2,498.62%-313.78M | -16.84%-12.08M | 94.83%-10.34M | -3,688.60%-200M | ---5.28M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1.61%1.08B | 202.61%1.1B | -16.39%362.74M | 5,464.14%433.84M | -98.89%7.8M | --700M | ---- | ---- | 90.73%-6.68M | -36.87%-72.02M |
Net common stock issuance | --0 | 86.36%-1.44M | ---10.57M | ---- | -2,402.46%-19.64M | -16.37%853K | 103.56%1.02M | -104.20%-28.69M | --683.9M | ---- |
Cash dividends paid | -107.95%-164.77M | -13.11%-79.24M | 0.01%-70.05M | -10.89%-70.06M | -15.49%-63.18M | -17.99%-54.7M | ---46.36M | ---- | ---- | ---- |
Net other fund-raising expenses | ---1K | ---- | ---1K | ---- | ---- | -94.70%359K | --6.77M | ---- | ---18.6M | ---- |
Financing cash flow | -10.00%915.25M | 260.49%1.02B | -22.45%282.12M | 584.91%363.78M | -111.60%-75.02M | 1,776.15%646.51M | -34.44%-38.57M | -104.36%-28.69M | 1,014.48%658.62M | -36.87%-72.02M |
Net cash flow | ||||||||||
Beginning cash position | 19.38%3.29B | 5.91%2.75B | 49.31%2.6B | -25.97%1.74B | 47.05%2.35B | 10.48%1.6B | 33.47%1.45B | 92.26%1.08B | 74.18%564.35M | 66.82%324M |
Current changes in cash | 180.25%1.51B | 281.50%540.25M | -82.66%141.61M | 237.51%816.59M | -178.83%-593.85M | 377.20%753.38M | -56.53%157.88M | -30.29%363.22M | 117.01%521.07M | 85.23%240.12M |
Effect of exchange rate changes | 83.54%-481K | -124.21%-2.92M | 8.75%12.08M | 164.94%11.1M | -2,749.83%-17.1M | 90.22%-600K | -4,805.60%-6.13M | 69.81%-125K | -280.79%-414K | 56.85%229K |
Cash adjustments other than cash changes | 100.03%1K | ---3.64M | ---- | 1,037,466.67%31.12M | ---3K | ---- | ---1K | ---- | ---- | -50.00%1K |
End cash Position | 46.04%4.8B | 19.38%3.29B | 5.91%2.75B | 49.31%2.6B | -25.97%1.74B | 47.05%2.35B | 10.48%1.6B | 33.47%1.45B | 92.26%1.08B | 74.18%564.35M |
Free cash flow | 261.74%619.55M | -317.24%-383.06M | -119.82%-91.81M | 276.10%463.27M | -162.69%-263.07M | 110.52%419.66M | -50.44%199.34M | 544.20%402.25M | -80.26%62.44M | 73.60%316.39M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data