(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 14.96%-233.32M | 13.40%-274.37M | -1,512.07%-316.84M | -102.00%-19.65M | 39.81%983.4M | 27.42%703.39M | 50.23%552.01M | 17.37%367.44M | 22.67%313.07M | 255.22M |
Net profit before non-cash adjustment | 13.15%-260.82M | 13.24%-300.32M | -1,658.35%-346.17M | -97.81%22.21M | 37.96%1.02B | 49.32%735.87M | 60.53%492.83M | 14.09%307.01M | 57.21%269.08M | --171.16M |
Total adjustment of non-cash items | 418.07%39.84M | -130.48%-12.53M | 51.49%41.09M | -21.16%27.12M | 292.91%34.4M | -5,360.77%-17.83M | -97.25%339K | -68.67%12.31M | 197.29%39.29M | --13.22M |
-Depreciation and amortization | 61.05%12.53M | -48.98%7.78M | -27.87%15.25M | 25.28%21.14M | 21.63%16.87M | 0.22%13.87M | -15.03%13.84M | 108.11%16.29M | 205.54%7.83M | --2.56M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -43.77%21.9M | 289.16%38.96M | 300.40%10.01M | --2.5M | ---- | ---- | ---- | ---- |
-Disposal profit | --9.67M | --0 | ---- | ---- | ---- | ---- | -74.26%1.23M | -48.27%4.78M | --9.24M | ---- |
-Other non-cash items | 186.87%17.64M | -615.59%-20.3M | 111.94%3.94M | -538.43%-32.97M | 121.98%7.52M | -132.18%-34.21M | -68.17%-14.73M | -139.43%-8.76M | 108.58%22.22M | --10.65M |
Changes in working capital | -132.07%-12.34M | 427.36%38.48M | 82.96%-11.75M | -4.15%-68.99M | -352.16%-66.24M | -124.90%-14.65M | 22.28%58.84M | 924.48%48.12M | -93.37%4.7M | --70.84M |
-Change in receivables | -27.56%-37.67M | -170.88%-29.53M | -43.28%41.66M | 506.07%73.46M | 160.21%12.12M | 31.01%-20.13M | -19.35%-29.18M | -210.85%-24.45M | 144.42%22.05M | ---49.64M |
-Change in prepaid assets | -79.19%1.41M | 165.14%6.77M | 18.94%-10.4M | -597.29%-12.83M | 131.57%2.58M | -742.16%-8.17M | -106.20%-970K | 255.24%15.64M | -145.51%-10.07M | --22.13M |
-Change in payables | -66.58%19.2M | 207.60%57.47M | 44.64%-53.41M | -29.09%-96.48M | -433.54%-74.73M | -74.55%22.41M | 40.98%88.03M | 288.07%62.44M | -132.14%-33.2M | --103.3M |
-Provision for loans, leases and other losses | 197.06%1.52M | -62.14%-1.56M | -412.99%-964K | 107.58%308K | 42.73%-4.06M | -136.42%-7.1M | 14,018.12%19.48M | -95.85%138K | 29.91%3.33M | --2.56M |
-Changes in other current assets | -39.96%3.2M | -53.06%5.33M | 133.94%11.35M | -1,460.31%-33.45M | -28.85%-2.14M | 91.02%-1.66M | -227.89%-18.53M | -125.01%-5.65M | 400.53%22.59M | ---7.52M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 17.31%-43K | -940.00%-52K | -5K | |||||||
Interest received (cash flow from operating activities) | 103.85%159K | -46.58%78K | -40.41%146K | 157.89%245K | 25.00%95K | -1.30%76K | -54.44%77K | 18.18%169K | 126.98%143K | 63K |
Tax refund paid | -120.91%-533K | -98.46%2.55M | 139.42%165.71M | -33.92%-420.34M | -29.85%-313.88M | -65.76%-241.73M | -9.56%-145.83M | -60.80%-133.11M | -241.83%-82.78M | -24.22M |
Other operating cash inflow (outflow) | -100.04%-1K | 43.49%2.5M | -78.21%1.74M | 8M | 0 | 0 | 61.93%27.54M | -34.22%17.01M | 25.86M | 0 |
Operating cash flow | 13.20%-233.74M | -80.44%-269.3M | 65.43%-149.24M | -164.48%-431.75M | 45.02%669.61M | 6.44%461.73M | 72.48%433.8M | -1.87%251.51M | 10.92%256.29M | --231.06M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -44,076.19%-111.32M | 96.73%-252K | -206.69%-7.7M | -85.86%-2.51M | 72.18%-1.35M | 65.55%-4.86M | -221.85%-14.09M | 92.56%-4.38M | -14,795.70%-58.84M | ---395K |
Net intangibles purchase and sale | ---- | ---- | ---- | -16.28%-31.29M | -681.78%-26.91M | 15.05%-3.44M | -8.00%-4.05M | 53.42%-3.75M | 42.08%-8.06M | ---13.91M |
Net business purchase and sale | ---30M | --0 | ---- | ---- | ---9.67M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | 467.50%32.51M | -1,044.24%-8.85M | 91.33%-773K | ---8.91M |
Advance cash and loans provided to other parties | ---10M | --0 | ---- | -33.33%-10M | ---7.5M | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 0.00%3.33M | 0.00%3.33M | -66.67%3.33M | --10M | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---24.03M | ---- | 2,293.23%46.31M | 140.27%1.94M | -225.54%-4.81M | 83.23%-1.48M | -73,241.67%-8.8M | 99.98%-12K | -5,118.81%-62.42M | ---1.2M |
Investing cash flow | -5,683.32%-172.02M | -92.65%3.08M | 231.61%41.94M | 36.57%-31.87M | -413.98%-50.24M | -275.85%-9.77M | 132.72%5.56M | 86.94%-16.99M | -432.95%-130.08M | ---24.41M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -266.67%-3.05M | -100.69%-831K | --120M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | -73.58%-249.93M | ---143.99M | ---- | --544.05M | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | --156K | ---- | ---- | ---- | ---- |
Financing cash flow | -266.67%-3.05M | -100.69%-831K | --120M | ---- | ---- | -73.47%-249.77M | ---143.99M | ---- | --544.05M | ---- |
Net cash flow | ||||||||||
Beginning cash position | -14.59%1.56B | 0.70%1.83B | -20.32%1.82B | 37.27%2.28B | 13.85%1.66B | 25.37%1.46B | 25.22%1.16B | 258.30%929.75M | 391.15%259.49M | --52.83M |
Current changes in cash | -53.09%-408.81M | -2,203.21%-267.05M | 102.74%12.7M | -174.85%-463.62M | 206.34%619.38M | -31.55%202.19M | 25.95%295.37M | -65.01%234.52M | 224.34%670.26M | --206.66M |
Cash adjustments other than cash changes | ---2K | ---- | ---- | -200.00%-1K | 200.00%1K | ---1K | ---- | ---- | 200.00%1K | ---1K |
End cash Position | -26.15%1.15B | -14.59%1.56B | 0.70%1.83B | -20.32%1.82B | 37.27%2.28B | 13.85%1.66B | 25.37%1.46B | 25.22%1.16B | 258.30%929.75M | --259.49M |
Free cash flow | -28.02%-345.06M | -71.75%-269.55M | 66.29%-156.95M | -172.60%-465.55M | 41.43%641.27M | 9.09%453.43M | 70.79%415.65M | 28.50%243.38M | -12.63%189.4M | --216.76M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data