(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -4.38%1.98B | -16.94%2.07B | 16.16%2.49B | 54.87%2.14B | 11.01%1.38B | 6.17%1.25B | 27.90%1.17B | 36.69%917.72M | 41.91%671.4M | 107.69%473.1M |
Net profit before non-cash adjustment | -2.69%1.64B | -26.80%1.68B | 26.99%2.3B | 42.17%1.81B | 6.67%1.27B | 15.35%1.2B | 22.51%1.04B | 58.50%845.68M | 60.15%533.55M | 55.87%333.15M |
Total adjustment of non-cash items | -44.77%297.58M | 135.80%538.77M | -28.41%228.49M | 129.30%319.15M | 80.49%139.19M | -39.68%77.12M | 73.54%127.84M | -48.30%73.67M | 44.98%142.49M | 79.88%98.28M |
-Depreciation and amortization | -2.07%235.16M | -4.50%240.12M | 0.46%251.45M | 85.39%250.29M | 70.41%135M | 10.67%79.22M | 16.29%71.58M | -15.85%61.55M | 14.21%73.15M | 27.39%64.05M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --124.41M | ---- | ---- | ---- | ---- | --15.87M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 457.50%15.86M | -76.34%2.85M |
-Disposal profit | 320.26%11.22M | 85.16%2.67M | -47.02%1.44M | -89.24%2.72M | 1,955.56%25.3M | 13.35%1.23M | 117.51%1.09M | -3,329.69%-6.2M | -98.70%192K | -7.99%14.72M |
-Other non-cash items | -82.70%51.2M | 1,312.82%295.98M | 58.11%-24.4M | -175.86%-58.26M | -532.93%-21.12M | -106.05%-3.34M | 201.28%55.17M | -51.06%18.31M | 124.54%37.42M | 170.42%16.67M |
Changes in working capital | 125.22%39.48M | -276.63%-156.52M | -483.02%-41.56M | 135.38%10.85M | -17.70%-30.66M | -363.98%-26.05M | 705.46%9.87M | 64.92%-1.63M | -111.15%-4.65M | 202.71%41.67M |
-Change in receivables | 678.64%88.3M | 90.21%-15.26M | 37.52%-155.89M | 9.96%-249.5M | -333.37%-277.09M | -343.40%-63.94M | 90.16%-14.42M | -123.78%-146.5M | -0.97%-65.47M | -145.47%-64.84M |
-Change in inventory | 149.38%2.54M | -598.93%-5.14M | 142.41%1.03M | -265.15%-2.43M | -19.21%1.47M | 139.96%1.82M | -283.39%-4.56M | 271.80%2.49M | -358.86%-1.45M | -56.60%559K |
-Change in payables | -176.07%-60.37M | -4.49%79.36M | -44.86%83.1M | -19.31%150.69M | 783.93%186.76M | -19.74%21.13M | -65.80%26.33M | 45.12%76.98M | -33.02%53.05M | 439.09%79.2M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.54%9.22M | 238.24%26.76M |
-Provision for loans, leases and other losses | 104.18%9.01M | -813.38%-215.48M | -73.05%30.21M | 92.61%112.09M | 289.62%58.19M | 491.99%14.94M | -96.14%2.52M | --65.4M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 97.53%-4K | 87.94%-162K | -87.31%-1.34M | 34.70%-717K | -35.89%-1.1M | -465.03%-808K | 27.04%-143K | -196K | |
Interest received (cash flow from operating activities) | 1,820.00%1.06M | -6.78%55K | 31.11%59K | -76.06%45K | 358.54%188K | -22.64%41K | 140.91%53K | -83.94%22K | -28.65%137K | -73.33%192K |
Tax refund paid | 74.34%-178.11M | 16.69%-694.05M | -62.43%-833.07M | -39.13%-512.86M | -17.13%-368.62M | 16.02%-314.71M | -66.69%-374.74M | -27.00%-224.81M | -121.24%-177.01M | 38.01%-80.01M |
Other operating cash inflow (outflow) | 47.55%-57.96M | -11,050,600.00%-110.51M | -1K | 0 | 0.00%-1K | -1K | 0 | 0 | 2K | 0 |
Operating cash flow | 37.93%1.74B | -23.74%1.26B | 1.60%1.66B | 60.76%1.63B | 8.90%1.01B | 16.64%930.77M | 15.29%797.97M | 40.00%692.12M | 25.77%494.38M | 295.32%393.09M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 78.59%-27.41M | 41.66%-128.02M | -849.62%-219.43M | 84.35%-23.11M | -108.63%-147.61M | 38.59%-70.75M | -30.83%-115.21M | -37.92%-88.06M | -168.17%-63.85M | -50.27%-23.81M |
Net intangibles purchase and sale | -38.66%-25.15M | 27.86%-18.14M | 38.92%-25.15M | -373.84%-41.17M | -17.98%-8.69M | 66.83%-7.37M | -2,543.45%-22.21M | -12.00%-840K | 84.76%-750K | 9.36%-4.92M |
Net business purchase and sale | ---- | ---- | ---- | ---721.88M | ---- | ---180.81M | ---- | ---192.68M | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | -1.22%28.35M | --28.7M | ---- | ---- | --94.17M | ---- | 9.42%-30.07M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | --21.18M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -21.19%4.4M | 118.22%5.58M | 61.43%-30.61M | 11.30%-79.35M | -547.27%-89.47M | 122.54%20M | -67.57%-88.73M | -345.61%-52.95M | 63.08%-11.88M | -1,999.48%-32.19M |
Investing cash flow | 65.73%-48.17M | 48.91%-140.58M | 67.13%-275.19M | -327.37%-837.16M | 18.01%-195.89M | -5.65%-238.92M | 5.91%-226.15M | -214.26%-240.36M | 15.93%-76.49M | -16.64%-90.98M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---77M | ---- | ---- | ---144.77M | ---- | ---- |
Net common stock issuance | 3,677.18%3.21B | -101,910.23%-89.77M | 99.97%-88K | -179,144.79%-292.17M | 99.91%-163K | -164.47%-176.92M | -404.88%-66.9M | -44.77%21.94M | -16.70%39.73M | 162.70%47.7M |
Increase or decrease of lease financing | ---- | --0 | 90.01%-350K | 34.00%-3.5M | -44.46%-5.31M | 69.35%-3.68M | -457.72%-11.99M | -59.61%-2.15M | -59.41%-1.35M | ---845K |
Cash dividends paid | -6.13%-253.72M | -73.04%-239.07M | -41.83%-138.16M | -4.84%-97.41M | -12.65%-92.92M | -32.57%-82.48M | -51.07%-62.22M | -78.51%-41.19M | -19.59%-23.07M | -18.75%-19.29M |
Net other fund-raising expenses | ---- | ---- | 100.00%-2K | ---77.5M | ---- | ---1K | ---- | 150.00%1K | 0.00%-2K | -100.42%-2K |
Financing cash flow | 999.38%2.96B | -137.26%-328.84M | 70.55%-138.6M | -168.30%-470.59M | 33.33%-175.39M | -86.44%-263.08M | 15.08%-141.11M | -1,185.41%-166.17M | -44.44%15.31M | 130.00%27.56M |
Net cash flow | ||||||||||
Beginning cash position | 16.13%5.75B | 34.06%4.95B | 9.62%3.69B | 23.88%3.37B | 17.31%2.72B | 22.68%2.32B | 17.80%1.89B | 37.00%1.6B | 39.19%1.17B | -7.72%841.27M |
Current changes in cash | 486.42%4.65B | -36.13%793.07M | 286.04%1.24B | -49.92%321.65M | 49.80%642.29M | -0.45%428.77M | 50.81%430.71M | -34.07%285.6M | 31.41%433.21M | 568.20%329.66M |
Effect of exchange rate changes | -70.09%1.67M | -65.27%5.59M | 544.47%16.09M | -65.70%2.5M | 395.85%7.28M | -19.59%-2.46M | ---2.06M | ---- | ---- | ---- |
Cash adjustments other than cash changes | --1K | ---- | ---- | ---1K | ---- | ---- | 50.00%-1K | ---2K | ---- | 200.00%1K |
End cash Position | 80.91%10.4B | 16.13%5.75B | 34.06%4.95B | 9.62%3.69B | 22.75%3.37B | 18.39%2.74B | 22.68%2.32B | 17.80%1.89B | 37.00%1.6B | 39.19%1.17B |
Free cash flow | 51.28%1.69B | -20.88%1.12B | -9.77%1.41B | 82.39%1.56B | 0.59%857.27M | 29.05%852.24M | 9.63%660.4M | 40.16%602.38M | 17.96%429.78M | 366.17%364.36M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data