CN Stock MarketDetailed Quotes

605001 Qingdao Victall Railway

Watchlist
  • 6.08
  • +0.45+7.99%
Market Closed Sep 30 15:00 CST
2.39BMarket Cap7.61P/E (TTM)

Qingdao Victall Railway Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
30.57%591.29M
155.94%315.8M
48.03%1.18B
64.03%655.22M
74.15%452.85M
62.71%123.39M
29.58%796.86M
2.95%399.46M
19.33%260.04M
-23.89%75.83M
Operating revenue
30.57%591.29M
155.94%315.8M
48.03%1.18B
64.03%655.22M
74.15%452.85M
62.71%123.39M
29.58%796.86M
2.95%399.46M
19.33%260.04M
-23.89%75.83M
Other operating revenue
73.35%15.45M
----
13.82%15.74M
----
32.82%8.91M
----
0.57%13.83M
----
-7.06%6.71M
----
Total operating cost
20.24%597M
81.57%336.96M
23.76%1.17B
33.21%745.66M
29.73%496.52M
14.82%185.58M
10.41%945.17M
1.32%559.77M
7.25%382.74M
-1.22%161.63M
Operating cost
17.64%393.34M
122.11%236.43M
19.29%789.45M
39.76%485.83M
38.10%334.35M
43.70%106.45M
21.87%661.78M
7.89%347.61M
17.20%242.11M
-12.34%74.08M
Operating tax surcharges
27.64%9.64M
72.13%5.07M
30.66%16.98M
43.53%11.58M
48.50%7.55M
20.43%2.94M
4.05%13M
-5.47%8.07M
-10.79%5.09M
-18.88%2.44M
Operating expense
24.00%33.33M
53.90%18.33M
99.78%71.4M
62.43%37.67M
76.86%26.88M
47.79%11.91M
3.09%35.74M
-2.86%23.19M
12.45%15.2M
-20.24%8.06M
Administration expense
11.74%83.57M
19.25%42.41M
35.44%162.23M
36.16%116.86M
25.38%74.79M
-21.89%35.56M
-14.34%119.78M
-12.37%85.82M
-12.45%59.65M
49.94%45.53M
Financial expense
80.96%38.83M
24.85%17.75M
-6.58%45.29M
-16.77%46.21M
-39.10%21.46M
-16.79%14.22M
-22.94%48.48M
5.46%55.53M
8.58%35.24M
-17.57%17.08M
-Interest expense (Financial expense)
6.97%24.21M
26.12%12.84M
15.16%42.79M
8.54%34.18M
4.83%22.64M
-8.54%10.18M
4.57%37.16M
4.47%31.49M
2.70%21.59M
14.11%11.13M
-Interest Income (Financial expense)
4.41%-2M
45.13%-795.25K
37.16%-2.58M
-2.21%-2.54M
-30.57%-2.09M
-105.19%-1.45M
-2.51%-4.1M
15.06%-2.49M
13.48%-1.6M
37.57%-706.27K
Research and development
21.61%38.29M
17.05%16.97M
27.06%84.37M
20.12%47.51M
23.67%31.49M
0.47%14.5M
5.17%66.4M
-16.36%39.55M
-16.49%25.46M
-3.16%14.43M
Credit Impairment Loss
944.13%45.17M
40.55%7.83M
-42.35%-30.16M
-41.49%5.8M
-366.93%-5.35M
-2.77%5.57M
9.67%-21.18M
22.45%9.92M
-73.20%2M
4,061.52%5.73M
Asset Impairment Loss
-153.11%-7.8M
-1,119.82%-5.5M
5.67%-20.44M
50.13%-3.37M
56.71%-3.08M
-254.89%-451.08K
-6.76%-21.67M
-1,547.16%-6.75M
-8,316.91%-7.11M
119.43%291.22K
Other net revenue
291.05%43.39M
-55.77%6M
-274.67%-12.06M
-9.35%28.74M
-12.10%11.1M
-34.24%13.55M
155.31%6.91M
97.05%31.7M
-9.13%12.62M
716.83%20.61M
Fair value change income
----
----
-43.69%1.95M
-24.58%1.33M
-84.56%638.93K
-3.15%2.36M
26.74%3.46M
-28.83%1.76M
108.77%4.14M
241.32%2.44M
Invest income
-84.59%1.05M
-198.46%-660.73K
-7.25%15.51M
151.83%11.04M
894.76%6.81M
-93.95%671.09K
-17.67%16.73M
39.79%4.38M
-152.81%-856.29K
1,023.24%11.1M
-Including: Investment income associates
-944.38%-658.75K
---2.37M
629.47%5.18M
132.53%2.48M
100.99%78.02K
----
-40.44%709.45K
29.80%-7.62M
-4.78%-7.89M
----
Asset deal income
-760.20%-2.12M
5,290.87%427.42K
2,011.28%658.64K
1,534.88%321.59K
1,534.88%321.59K
--7.93K
98.06%-34.46K
98.74%-22.41K
98.74%-22.41K
----
Other revenue
-39.74%7.09M
-27.64%3.9M
-31.06%20.41M
-39.24%13.62M
-18.74%11.76M
410.88%5.39M
196.43%29.61M
390.88%22.42M
210.21%14.47M
-29.00%1.06M
Operating profit
215.66%37.68M
68.82%-15.16M
98.45%-2.19M
52.03%-61.69M
70.41%-32.58M
25.38%-48.64M
44.24%-141.41M
13.32%-128.6M
11.97%-110.08M
3.18%-65.18M
Add:Non operating Income
50.31%390.73K
4.12%146.21K
35,080.74%263.56M
51.33%1.22M
-63.26%259.96K
826.19%140.42K
6.66%749.15K
-68.47%803.85K
270.81%707.65K
-89.59%15.16K
Less:Non operating expense
93.44%3.67M
28.52%535K
439.50%3.9M
571.40%3.53M
408.16%1.9M
38.77%416.26K
12.96%723.4K
50.11%525.5K
10.80%373.79K
-10.47%299.97K
Total profit
200.53%34.39M
68.20%-15.55M
282.11%257.47M
50.12%-64.01M
68.82%-34.21M
25.28%-48.92M
44.23%-141.38M
12.21%-128.33M
12.34%-109.74M
3.03%-65.47M
Less:Income tax cost
226.22%5.03M
62.94%-2.58M
97.78%-649.45K
37.99%-10.25M
72.97%-3.98M
33.58%-6.96M
35.42%-29.28M
38.39%-16.52M
37.67%-14.74M
-14,687.65%-10.49M
Net profit
FLtoP29.37M
FPtoL-12.97M
FLtoP258.12M
FPtoL-53.76M
FPtoL-30.23M
FPtoL-41.95M
FPtoL-112.11M
FPtoL-111.8M
FPtoL-95M
FPtoL-54.98M
Net profit from continuing operation
197.14%29.37M
69.08%-12.97M
330.24%258.12M
51.92%-53.76M
68.18%-30.23M
23.70%-41.95M
46.15%-112.11M
6.32%-111.8M
6.44%-95M
18.48%-54.98M
Less:Minority Profit
65.64%-1.03M
70.58%-492.72K
6.34%1.68M
-70.63%-2.49M
-49.15%-3.01M
-124.39%-1.67M
189.18%1.58M
-1,027.35%-1.46M
-240.06%-2.01M
-113.08%-746.43K
Net profit of parent company owners
211.65%30.4M
69.01%-12.48M
325.57%256.44M
53.54%-51.27M
70.72%-27.23M
25.74%-40.28M
44.93%-113.68M
7.67%-110.35M
7.88%-92.99M
19.17%-54.23M
Earning per share
Basic earning per share
211.69%0.0774
70.00%-0.03
324.14%0.65
53.57%-0.13
70.72%-0.0693
28.57%-0.1
45.28%-0.29
6.67%-0.28
7.86%-0.2367
36.36%-0.14
Diluted earning per share
----
----
----
53.57%-0.13
----
----
----
6.67%-0.28
----
----
Other composite income
-62.69%602.65K
-726.78%-5.5M
-78.72%902.73K
-71.38%1.34M
-23.23%1.62M
-129.03%-664.66K
1,837.01%4.24M
37,193.82%4.69M
1,173.92%2.1M
-136.60%-290.2K
Other composite income of parent company owners
-62.69%602.65K
-726.78%-5.5M
-78.72%902.73K
-71.38%1.34M
-23.23%1.62M
-129.03%-664.66K
1,837.01%4.24M
37,193.82%4.69M
1,173.92%2.1M
-136.60%-290.2K
Total composite income
204.73%29.97M
56.66%-18.47M
340.14%259.02M
51.06%-52.42M
69.20%-28.62M
22.90%-42.61M
48.25%-107.86M
10.26%-107.12M
8.69%-92.9M
17.07%-55.27M
Total composite income of parent company owners
221.05%31M
56.09%-17.97M
335.14%257.34M
52.74%-49.93M
71.82%-25.61M
24.91%-40.94M
47.05%-109.44M
11.60%-105.66M
10.14%-90.88M
17.76%-54.52M
Total composite income of minority owners
65.64%-1.03M
70.58%-492.72K
6.34%1.68M
-70.63%-2.49M
-49.15%-3.01M
-124.39%-1.67M
189.18%1.58M
-1,027.35%-1.46M
-240.06%-2.01M
-113.08%-746.43K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 30.57%591.29M155.94%315.8M48.03%1.18B64.03%655.22M74.15%452.85M62.71%123.39M29.58%796.86M2.95%399.46M19.33%260.04M-23.89%75.83M
Operating revenue 30.57%591.29M155.94%315.8M48.03%1.18B64.03%655.22M74.15%452.85M62.71%123.39M29.58%796.86M2.95%399.46M19.33%260.04M-23.89%75.83M
Other operating revenue 73.35%15.45M----13.82%15.74M----32.82%8.91M----0.57%13.83M-----7.06%6.71M----
Total operating cost 20.24%597M81.57%336.96M23.76%1.17B33.21%745.66M29.73%496.52M14.82%185.58M10.41%945.17M1.32%559.77M7.25%382.74M-1.22%161.63M
Operating cost 17.64%393.34M122.11%236.43M19.29%789.45M39.76%485.83M38.10%334.35M43.70%106.45M21.87%661.78M7.89%347.61M17.20%242.11M-12.34%74.08M
Operating tax surcharges 27.64%9.64M72.13%5.07M30.66%16.98M43.53%11.58M48.50%7.55M20.43%2.94M4.05%13M-5.47%8.07M-10.79%5.09M-18.88%2.44M
Operating expense 24.00%33.33M53.90%18.33M99.78%71.4M62.43%37.67M76.86%26.88M47.79%11.91M3.09%35.74M-2.86%23.19M12.45%15.2M-20.24%8.06M
Administration expense 11.74%83.57M19.25%42.41M35.44%162.23M36.16%116.86M25.38%74.79M-21.89%35.56M-14.34%119.78M-12.37%85.82M-12.45%59.65M49.94%45.53M
Financial expense 80.96%38.83M24.85%17.75M-6.58%45.29M-16.77%46.21M-39.10%21.46M-16.79%14.22M-22.94%48.48M5.46%55.53M8.58%35.24M-17.57%17.08M
-Interest expense (Financial expense) 6.97%24.21M26.12%12.84M15.16%42.79M8.54%34.18M4.83%22.64M-8.54%10.18M4.57%37.16M4.47%31.49M2.70%21.59M14.11%11.13M
-Interest Income (Financial expense) 4.41%-2M45.13%-795.25K37.16%-2.58M-2.21%-2.54M-30.57%-2.09M-105.19%-1.45M-2.51%-4.1M15.06%-2.49M13.48%-1.6M37.57%-706.27K
Research and development 21.61%38.29M17.05%16.97M27.06%84.37M20.12%47.51M23.67%31.49M0.47%14.5M5.17%66.4M-16.36%39.55M-16.49%25.46M-3.16%14.43M
Credit Impairment Loss 944.13%45.17M40.55%7.83M-42.35%-30.16M-41.49%5.8M-366.93%-5.35M-2.77%5.57M9.67%-21.18M22.45%9.92M-73.20%2M4,061.52%5.73M
Asset Impairment Loss -153.11%-7.8M-1,119.82%-5.5M5.67%-20.44M50.13%-3.37M56.71%-3.08M-254.89%-451.08K-6.76%-21.67M-1,547.16%-6.75M-8,316.91%-7.11M119.43%291.22K
Other net revenue 291.05%43.39M-55.77%6M-274.67%-12.06M-9.35%28.74M-12.10%11.1M-34.24%13.55M155.31%6.91M97.05%31.7M-9.13%12.62M716.83%20.61M
Fair value change income ---------43.69%1.95M-24.58%1.33M-84.56%638.93K-3.15%2.36M26.74%3.46M-28.83%1.76M108.77%4.14M241.32%2.44M
Invest income -84.59%1.05M-198.46%-660.73K-7.25%15.51M151.83%11.04M894.76%6.81M-93.95%671.09K-17.67%16.73M39.79%4.38M-152.81%-856.29K1,023.24%11.1M
-Including: Investment income associates -944.38%-658.75K---2.37M629.47%5.18M132.53%2.48M100.99%78.02K-----40.44%709.45K29.80%-7.62M-4.78%-7.89M----
Asset deal income -760.20%-2.12M5,290.87%427.42K2,011.28%658.64K1,534.88%321.59K1,534.88%321.59K--7.93K98.06%-34.46K98.74%-22.41K98.74%-22.41K----
Other revenue -39.74%7.09M-27.64%3.9M-31.06%20.41M-39.24%13.62M-18.74%11.76M410.88%5.39M196.43%29.61M390.88%22.42M210.21%14.47M-29.00%1.06M
Operating profit 215.66%37.68M68.82%-15.16M98.45%-2.19M52.03%-61.69M70.41%-32.58M25.38%-48.64M44.24%-141.41M13.32%-128.6M11.97%-110.08M3.18%-65.18M
Add:Non operating Income 50.31%390.73K4.12%146.21K35,080.74%263.56M51.33%1.22M-63.26%259.96K826.19%140.42K6.66%749.15K-68.47%803.85K270.81%707.65K-89.59%15.16K
Less:Non operating expense 93.44%3.67M28.52%535K439.50%3.9M571.40%3.53M408.16%1.9M38.77%416.26K12.96%723.4K50.11%525.5K10.80%373.79K-10.47%299.97K
Total profit 200.53%34.39M68.20%-15.55M282.11%257.47M50.12%-64.01M68.82%-34.21M25.28%-48.92M44.23%-141.38M12.21%-128.33M12.34%-109.74M3.03%-65.47M
Less:Income tax cost 226.22%5.03M62.94%-2.58M97.78%-649.45K37.99%-10.25M72.97%-3.98M33.58%-6.96M35.42%-29.28M38.39%-16.52M37.67%-14.74M-14,687.65%-10.49M
Net profit FLtoP29.37MFPtoL-12.97MFLtoP258.12MFPtoL-53.76MFPtoL-30.23MFPtoL-41.95MFPtoL-112.11MFPtoL-111.8MFPtoL-95MFPtoL-54.98M
Net profit from continuing operation 197.14%29.37M69.08%-12.97M330.24%258.12M51.92%-53.76M68.18%-30.23M23.70%-41.95M46.15%-112.11M6.32%-111.8M6.44%-95M18.48%-54.98M
Less:Minority Profit 65.64%-1.03M70.58%-492.72K6.34%1.68M-70.63%-2.49M-49.15%-3.01M-124.39%-1.67M189.18%1.58M-1,027.35%-1.46M-240.06%-2.01M-113.08%-746.43K
Net profit of parent company owners 211.65%30.4M69.01%-12.48M325.57%256.44M53.54%-51.27M70.72%-27.23M25.74%-40.28M44.93%-113.68M7.67%-110.35M7.88%-92.99M19.17%-54.23M
Earning per share
Basic earning per share 211.69%0.077470.00%-0.03324.14%0.6553.57%-0.1370.72%-0.069328.57%-0.145.28%-0.296.67%-0.287.86%-0.236736.36%-0.14
Diluted earning per share ------------53.57%-0.13------------6.67%-0.28--------
Other composite income -62.69%602.65K-726.78%-5.5M-78.72%902.73K-71.38%1.34M-23.23%1.62M-129.03%-664.66K1,837.01%4.24M37,193.82%4.69M1,173.92%2.1M-136.60%-290.2K
Other composite income of parent company owners -62.69%602.65K-726.78%-5.5M-78.72%902.73K-71.38%1.34M-23.23%1.62M-129.03%-664.66K1,837.01%4.24M37,193.82%4.69M1,173.92%2.1M-136.60%-290.2K
Total composite income 204.73%29.97M56.66%-18.47M340.14%259.02M51.06%-52.42M69.20%-28.62M22.90%-42.61M48.25%-107.86M10.26%-107.12M8.69%-92.9M17.07%-55.27M
Total composite income of parent company owners 221.05%31M56.09%-17.97M335.14%257.34M52.74%-49.93M71.82%-25.61M24.91%-40.94M47.05%-109.44M11.60%-105.66M10.14%-90.88M17.76%-54.52M
Total composite income of minority owners 65.64%-1.03M70.58%-492.72K6.34%1.68M-70.63%-2.49M-49.15%-3.01M-124.39%-1.67M189.18%1.58M-1,027.35%-1.46M-240.06%-2.01M-113.08%-746.43K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data