Baotou INST Magnetic New Materials
301622
HEATKING
838670
Qingdao Guolin Technology Group
300786
Efort Intelligent Equipment Co., Ltd.
688165
Tianjin Ruixin Technology
300828
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.36%1.32B | 15.48%1.04B | 156.54%1.7B | 41.47%1.58B | -28.99%1.37B | 99.80%903.8M | 76.59%664.54M | 116.21%1.12B | 399.17%1.93B | 0.23%452.36M |
Transactional financial assets | 154.77%786.01M | 188.21%881.79M | ---- | ---- | 1,405.76%308.52M | 1,405.80%305.95M | 1,090.09%604.39M | 2,254.47%722.55M | -31.70%20.49M | --20.32M |
Notes receivable and accounts receivable | -4.10%1.78B | 2.54%1.76B | 21.13%1.69B | 62.42%1.72B | 19.44%1.86B | 50.62%1.72B | 25.91%1.4B | 22.98%1.06B | 70.69%1.56B | 43.85%1.14B |
-Notes receivable | -66.93%185.88M | -24.01%247.2M | 78.62%297.27M | 126.20%540.67M | 102.29%562.12M | 46.29%325.28M | -1.12%166.42M | -3.58%239.02M | 43.99%277.88M | 59.77%222.36M |
-Accounts receivable | 23.13%1.6B | 8.75%1.51B | 13.36%1.39B | 43.90%1.18B | 1.44%1.3B | 51.68%1.39B | 30.75%1.23B | 33.67%822.78M | 77.86%1.28B | 40.45%916.38M |
Other receivables (including interest and dividends) | -22.80%8.02M | -71.09%6.01M | -79.30%7.98M | -89.22%5.52M | -79.61%10.38M | 35.80%20.8M | 114.68%38.53M | 182.28%51.24M | 588.75%50.93M | 119.75%15.32M |
-Other receivable | ---- | -71.09%6.01M | ---- | ---- | ---- | 35.80%20.8M | ---- | 182.28%51.24M | ---- | 119.75%15.32M |
Advance payment | 8.94%131.38M | -31.35%105.35M | 17.41%177.53M | -47.75%97.64M | -22.51%120.59M | -10.47%153.45M | 28.16%151.21M | 55.25%186.87M | 87.92%155.62M | 208.96%171.41M |
Inventories | 7.34%1.03B | 5.11%1B | 7.34%988.55M | 1.73%913.38M | 35.33%958.33M | 59.30%952.96M | 78.70%920.97M | 79.89%897.83M | 62.37%708.14M | 79.07%598.22M |
Receivable financing | -37.52%261.95M | -38.09%265.92M | -17.72%317.68M | 30.18%379.05M | 39.88%419.24M | 34.94%429.54M | 77.58%386.08M | 26.84%291.19M | 80.26%299.71M | 194.68%318.32M |
Other current assets | -96.82%10.24M | -87.83%98.76M | -62.70%344.8M | 11.26%417.37M | 1,602,115.29%321.8M | 6,976,001.58%811.32M | 3,029.52%924.29M | 1,507.11%375.13M | -99.96%20.08K | -99.99%11.63K |
Total current assets | -0.65%5.33B | -2.48%5.16B | 2.88%5.23B | 8.79%5.12B | 13.71%5.37B | 94.98%5.29B | 108.92%5.09B | 104.16%4.7B | 127.21%4.72B | 43.95%2.71B |
Non Current assets | ||||||||||
Fixed assets | ---- | 11.89%981.22M | ---- | ---- | ---- | 76.31%876.92M | ---- | 67.83%834.91M | ---- | 34.93%497.39M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --1.05M | ---- | --11.37K | ---- | ---- |
Constru in process | ---- | 337.37%344.93M | ---- | ---- | ---- | -70.74%78.86M | ---- | -51.12%100.35M | ---- | 89.56%269.51M |
Intangible assets | 10.68%171.47M | 13.15%156.75M | 25.52%158.12M | 21.67%154.29M | 319.11%154.92M | 271.54%138.53M | 235.06%125.97M | 239.91%126.81M | 0.62%36.96M | 5.30%37.29M |
Long deferred expense | --174.43K | --192.47K | --210.52K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 28.19%54.79M | 19.84%52.95M | -17.22%49.01M | -12.91%49.52M | 29.30%42.74M | 49.02%44.18M | 101.38%59.21M | 83.26%56.86M | -7.07%33.05M | -10.15%29.65M |
Usufruct assets | 85.25%65.7M | 84.80%68.03M | 93.84%70.35M | 94.03%72.67M | -10.59%35.47M | -7.20%36.81M | -11.02%36.29M | -10.63%37.45M | -7.80%39.67M | -10.14%39.67M |
Other non current assets | -81.96%40.21M | -83.49%35.52M | -77.27%36.28M | 14.86%153.03M | 424.36%222.92M | 1,190.62%215.1M | 694.69%159.59M | 473.84%133.23M | 28.85%42.51M | -87.44%16.67M |
Total non current assets | 18.71%1.69B | 17.83%1.64B | 18.13%1.57B | 16.27%1.5B | 48.46%1.42B | 56.32%1.39B | 52.84%1.33B | 54.22%1.29B | 19.36%958.77M | 17.75%890.16M |
Total assets | 3.41%7.02B | 1.75%6.8B | 6.04%6.8B | 10.40%6.61B | 19.58%6.79B | 85.43%6.68B | 94.17%6.42B | 90.86%5.99B | 97.14%5.68B | 36.45%3.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 21.85%390.3M | -8.26%385.57M | -35.58%264.31M | -29.02%220.19M | 52.40%320.31M | 147.02%420.27M | 1,266.01%410.29M | 932.79%310.2M | --210.18M | 295.01%170.14M |
Notes payable and accounts payable | 2.21%1.69B | -0.72%1.64B | 9.82%1.66B | 18.53%1.53B | 24.29%1.66B | 58.33%1.65B | 62.47%1.51B | 43.36%1.29B | 79.27%1.33B | 75.79%1.04B |
-Notes payable | -4.60%1.06B | -7.43%986.32M | -2.57%993.92M | 18.36%999.14M | 22.75%1.11B | 65.10%1.07B | 81.39%1.02B | 34.40%844.19M | 91.84%906.59M | 77.55%645.38M |
-Accounts payable | 16.18%630.93M | 11.50%652.34M | 35.69%663.23M | 18.85%530.98M | 27.57%543.08M | 47.33%585.08M | 33.42%488.78M | 64.02%446.78M | 57.32%425.72M | 73.00%397.12M |
Contract liabilities | -8.19%53.87M | -1.57%38.72M | 27.01%35.36M | 119.20%52.25M | 293.69%58.67M | 44.43%39.34M | -13.26%27.84M | 11.65%23.83M | -67.27%14.9M | 59.48%27.24M |
Salaries payable | -1.33%35.76M | 1.18%29.21M | 2.72%21.02M | 13.58%36.32M | -7.16%36.24M | -4.34%28.87M | 32.18%20.46M | 50.36%31.97M | 83.95%39.04M | 80.96%30.18M |
Taxs payable | -19.38%21.78M | -33.43%15.07M | 1,645.69%31.4M | 1,127.47%28.29M | -15.70%27.01M | -8.05%22.64M | -92.91%1.8M | -51.27%2.3M | 84.80%32.04M | 29.63%24.62M |
Other payable (including interest and dividends) | -74.37%1.83M | -56.25%1.88M | -50.32%1.94M | -63.97%4.08M | 97.04%7.14M | -12.90%4.3M | 10.17%3.91M | 166.10%11.32M | 4.96%3.62M | 23.79%4.94M |
-Other payable | ---- | -56.25%1.88M | ---- | ---- | ---- | -12.90%4.3M | ---- | 166.10%11.32M | ---- | 23.79%4.94M |
Non current liabilities due within one year | 1,291.11%57.59M | 1,099.83%57.52M | 2,584.85%106.63M | 2,573.46%107.38M | 22.14%4.14M | 41.45%4.79M | 17.18%3.97M | 18.51%4.02M | --3.39M | --3.39M |
Other current liabilities | -48.69%51.48M | -53.74%41.49M | -68.71%33.86M | -58.00%50.06M | 32.39%100.32M | 112.92%89.69M | 12.04%108.21M | 17.07%119.19M | -30.63%75.78M | -47.15%42.12M |
Total current liabilities | 4.32%2.31B | -2.32%2.21B | 3.18%2.15B | 13.09%2.03B | 29.13%2.21B | 68.05%2.26B | 83.70%2.09B | 64.98%1.79B | 82.06%1.71B | 74.12%1.35B |
Current liabilities | ||||||||||
Long term loan | -70.00%30M | ---- | ---- | ---- | --100M | --50M | --50.05M | --50M | ---- | ---- |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | 0.00%87.35M | ---- | ---- | ---- | -1.13%87.35M | ---- | -1.13%87.35M | ---- | 0.00%88.35M |
Deferred tax liabilities | 5.46%81.69M | 8.71%83.69M | 10.06%78.4M | 1.69%82.57M | 144.93%77.46M | 179.05%76.98M | 181.27%71.23M | 165.16%81.2M | -6.27%31.63M | -13.12%27.59M |
Long term deferred income | 21.89%73.4M | -25.07%58.92M | -30.46%56.8M | -27.91%59.55M | -28.29%60.22M | -6.73%78.64M | -3.79%81.68M | 18.40%82.6M | 30.27%83.97M | 40.21%84.31M |
Lease liabilities | 82.86%61.54M | 84.77%61.95M | 88.59%64.65M | 88.58%65.34M | -8.33%33.65M | -9.34%33.53M | -10.79%34.28M | -10.43%34.65M | -15.57%36.71M | -15.41%36.98M |
Total non current liabilities | -6.89%333.99M | -10.59%291.91M | -11.52%287.19M | -12.21%294.81M | 49.04%358.68M | 37.63%326.5M | 36.96%324.59M | 47.66%335.79M | 4.62%240.66M | 5.93%237.24M |
Adjustment items of total current liabilities | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilities | 2.75%2.64B | -3.36%2.5B | 1.20%2.44B | 9.10%2.32B | 31.59%2.57B | 63.49%2.59B | 75.62%2.41B | 61.98%2.13B | 66.83%1.95B | 58.79%1.58B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%121.17M | 0.00%121.17M | 0.00%121.17M | 0.00%121.17M | 0.00%121.17M | 12.20%121.17M | 12.20%121.17M | 12.20%121.17M | 12.20%121.17M | 0.00%108M |
Capital reserve funds | 0.00%2.51B | 0.00%2.51B | 0.00%2.51B | 0.00%2.51B | 0.00%2.51B | 166.90%2.51B | 166.90%2.51B | 166.90%2.51B | 167.21%2.51B | 0.12%940.56M |
Surplus reserve funds | 0.00%83.15M | 0.00%83.15M | 0.00%83.15M | 0.00%83.15M | 0.03%83.15M | 0.03%83.15M | 0.03%83.15M | 0.00%83.15M | 57.63%83.13M | 57.63%83.13M |
Retained profit | 10.66%1.67B | 14.75%1.59B | 27.78%1.65B | 37.42%1.58B | 48.92%1.51B | 55.22%1.38B | 61.31%1.29B | 65.60%1.15B | 65.83%1.01B | 63.40%890.88M |
Other composite income | 263.09%68.56K | -47.83%49.39K | 3,881.32%46.15K | 275.30%71.16K | 127.07%18.88K | 231.70%94.67K | 101.76%1.16K | 24.22%-40.59K | -184.91%-69.75K | ---71.88K |
Shareholders equity without minority interests | 3.81%4.38B | 4.98%4.3B | 8.95%4.36B | 11.12%4.29B | 13.29%4.22B | 102.60%4.1B | 107.34%4.01B | 111.67%3.86B | 117.86%3.73B | 22.92%2.02B |
Total shareholder equity | 3.81%4.38B | 4.98%4.3B | 8.95%4.36B | 11.12%4.29B | 13.29%4.22B | 102.60%4.1B | 107.34%4.01B | 111.67%3.86B | 117.86%3.73B | 22.92%2.02B |
Total liabilityies and equity | 3.41%7.02B | 1.75%6.8B | 6.04%6.8B | 10.40%6.61B | 19.58%6.79B | 85.43%6.68B | 94.17%6.42B | 90.86%5.99B | 97.14%5.68B | 36.45%3.6B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Notarized Tianye Certified Public Accountants Firm (Special General Partnership) | -- | -- | -- | Notarized Tianye Certified Public Accountants Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.