(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -30.15%256.84M | -16.58%301.91M | -17.63%460.19M | 129.92%451.82M | 65.46%367.72M | 79.73%361.91M | 85.12%558.69M | -17.88%196.51M | 8.97%222.24M | 105.81%201.37M |
Transactional financial assets | 166.23%160.14M | ---- | ---- | --60.06M | --60.15M | --60.2M | ---- | --0 | ---- | --0 |
Notes receivable and accounts receivable | 0.80%210.67M | 14.68%248.78M | 43.35%269.88M | 29.77%258.62M | 28.22%209.01M | 23.98%216.94M | 19.67%188.26M | 7.45%199.29M | 9.40%163.01M | 39.84%174.98M |
-Notes receivable | 24.34%67.67M | 129.07%88.27M | 34.53%106.98M | -13.92%58.9M | -32.16%54.42M | -54.19%38.53M | 26.82%79.52M | 4.94%68.42M | 19.86%80.22M | 57.86%84.11M |
-Accounts receivable | -7.49%143M | -10.03%160.51M | 49.80%162.9M | 52.61%199.72M | 86.71%154.58M | 96.32%178.41M | 14.93%108.74M | 8.81%130.86M | 0.86%82.79M | 26.47%90.88M |
Other receivables (including interest and dividends) | 72.38%346.41K | 613.83%683.71K | 212.94%228.9K | 26.25%130.78K | -4.80%200.95K | -48.23%95.78K | -14.68%73.14K | 165.08%103.59K | 306.39%211.08K | 81.48%185.02K |
-Other receivable | ---- | 613.83%683.71K | ---- | ---- | ---- | -48.23%95.78K | ---- | 165.08%103.59K | ---- | 81.48%185.02K |
Advance payment | -40.95%51.22M | -82.02%6.2M | 12.24%10.11M | -16.39%9.41M | 366.53%86.74M | 429.99%34.48M | -80.17%9.01M | -58.99%11.26M | -84.65%18.59M | -69.41%6.51M |
Inventories | -11.72%37.14M | 165.16%98.29M | -24.74%66.59M | -31.24%73.51M | -47.50%42.07M | -56.64%37.07M | 103.69%88.48M | 163.24%106.91M | 81.11%80.12M | 76.36%85.49M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current assets | 322.89%25.39M | -13.30%11.34M | -73.09%3.28M | 102.91%10.06M | 21,251.04%6M | 68.00%13.07M | 88.71%12.2M | -81.86%4.96M | -99.57%28.12K | -33.06%7.78M |
Total current assets | -3.91%741.75M | -7.82%667.2M | -5.42%810.27M | 66.39%863.61M | 59.42%771.89M | 51.95%723.77M | 52.97%856.72M | -10.69%519.03M | -15.78%484.2M | 56.45%476.31M |
Non Current assets | ||||||||||
Investment real estate | 0.00%20.23K | -32.74%20.23K | -40.43%20.23K | -46.54%20.23K | -51.52%20.23K | -34.06%30.08K | -31.39%33.96K | -29.11%37.84K | -27.13%41.73K | -25.41%45.61K |
Fixed assets | ---- | 22.60%784.04M | ---- | ---- | ---- | -0.62%639.52M | ---- | 6.49%663.72M | ---- | 137.46%643.53M |
Fixed assets liquidation | ---- | --2.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | 70.97%209.23M | ---- | ---- | ---- | 226.05%122.38M | ---- | -11.27%56.14M | ---- | -85.03%37.53M |
Intangible assets | 26.07%67.14M | 25.85%68.05M | -5.63%51.81M | -5.47%52.64M | -5.84%53.26M | -3.43%54.08M | -3.57%54.9M | -3.77%55.68M | 1.91%56.56M | 60.91%56M |
Long deferred expense | -20.76%6.78M | -15.08%7.24M | -14.26%7.7M | 7.05%8.14M | 55.78%8.55M | 57.58%8.52M | 92.23%8.98M | 87.10%7.6M | 29.31%5.49M | 264.16%5.41M |
Deferred tax assets | 28.79%14.03M | 27.32%14.06M | 36.99%13.78M | 21.02%13.02M | 190.07%10.9M | 154.15%11.04M | 146.07%10.06M | 138.67%10.75M | -16.46%3.76M | -11.59%4.34M |
Other non current assets | -97.49%1.13M | -94.46%1.26M | 43.21%54.44M | -96.25%1.4M | 2.87%45.21M | -25.67%22.76M | 131.25%38.02M | 22.21%37.25M | 90.00%43.95M | -35.48%30.61M |
Total non current assets | 25.39%1.08B | 26.53%1.09B | 10.70%918.69M | 6.75%887.24M | 7.80%862.11M | 10.40%858.33M | 7.21%829.91M | 6.08%831.18M | 5.31%799.72M | 18.29%777.47M |
Total assets | 11.55%1.82B | 10.82%1.75B | 2.51%1.73B | 29.67%1.75B | 27.27%1.63B | 26.19%1.58B | 26.42%1.69B | -1.06%1.35B | -3.77%1.28B | 30.37%1.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 11.11%20.02M | 33.33%20.02M | -81.31%20.02M | -83.27%18.02M | -82.42%18.02M | -85.33%15.01M | 4.87%107.11M | 4.80%107.72M | -10.54%102.51M | -1.96%102.31M |
Notes payable and accounts payable | 132.37%95.13M | 105.69%82.33M | 13.75%36.26M | 23.95%55.79M | 13.67%40.94M | 29.99%40.03M | -4.30%31.88M | -37.40%45.01M | 8.29%36.02M | 99.84%30.79M |
-Accounts payable | 132.37%95.13M | 105.69%82.33M | 13.75%36.26M | 23.95%55.79M | 13.67%40.94M | 29.99%40.03M | -4.30%31.88M | -37.40%45.01M | 8.29%36.02M | 99.84%30.79M |
Contract liabilities | -3.37%4.39M | -9.71%4.96M | -11.15%5.66M | -0.66%4.35M | -15.39%4.54M | 28.21%5.5M | 36.82%6.37M | -15.63%4.38M | -2.84%5.37M | -25.59%4.29M |
Salaries payable | 14.17%9.57M | 8.95%8.78M | 14.31%4.15M | 6.56%14.81M | 7.35%8.39M | 35.34%8.06M | 10.04%3.63M | 37.47%13.9M | 16.47%7.81M | 29.02%5.95M |
Taxs payable | 25.37%20.02M | 14.94%12.69M | 84.43%9.89M | 123.37%37.41M | 35.97%15.97M | -36.17%11.04M | -53.49%5.36M | 14.54%16.75M | 39.71%11.74M | 124.89%17.3M |
Other payable (including interest and dividends) | 23.85%11.37M | 24.33%10.48M | 26.19%9.54M | 43.37%10.03M | 39.07%9.18M | 36.64%8.43M | 31.44%7.56M | 29.04%7M | 31.76%6.6M | 36.33%6.17M |
-Interest payable | 66.52%1.05M | 66.45%580.75K | --121.24K | --906.36K | --627.72K | --348.91K | ---- | ---- | ---- | ---- |
-Other payable | ---- | 22.51%9.89M | ---- | ---- | ---- | 30.98%8.08M | ---- | 29.04%7M | ---- | 36.33%6.17M |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current liabilities | -2.82%440.03K | -10.15%529.28K | -7.05%632.99K | -16.15%440.58K | -14.98%452.81K | 28.20%589.05K | 37.06%681K | 0.61%525.45K | --532.57K | --459.48K |
Total current liabilities | 65.09%160.95M | 57.68%139.79M | -47.01%86.15M | -27.87%140.85M | -42.85%97.49M | -47.00%88.65M | -2.93%162.59M | -12.45%195.28M | -12.58%170.59M | -1.74%167.27M |
Current liabilities | ||||||||||
Long term loan | --20.02M | ---- | ---- | ---- | ---- | ---- | --10.01M | --10.01M | --10.01M | -90.01%10.01M |
Bonds payable | 5.98%336.08M | 5.95%331.54M | 6.41%327.16M | --322.54M | --317.13M | --312.91M | --307.45M | ---- | ---- | ---- |
Deferred tax liabilities | -20.75%1.04M | -23.44%1.07M | -20.52%1.14M | -19.27%1.22M | -30.34%1.31M | -16.42%1.4M | -18.54%1.43M | -18.76%1.51M | -5.66%1.89M | -16.29%1.67M |
Long term deferred income | 28.55%27.9M | 29.52%28.72M | 30.46%29.54M | 13.88%26.33M | 335.74%21.7M | 345.25%22.17M | --22.65M | --23.12M | --4.98M | --4.98M |
Total non current liabilities | 13.20%385.03M | 7.38%361.33M | 4.77%357.84M | 910.64%350.09M | 1,915.73%340.14M | 1,919.84%336.49M | 19,369.06%341.54M | 1,763.72%34.64M | -50.18%16.87M | -87.93%16.66M |
Total liabilities | 24.76%545.98M | 17.87%501.12M | -11.93%443.99M | 113.53%490.94M | 133.45%437.63M | 131.14%425.14M | 197.85%504.12M | 2.23%229.92M | -18.14%187.46M | -40.33%183.93M |
Shareholders equity | ||||||||||
Paid-in capital | 0.01%400.51M | 0.01%400.51M | 0.01%400.49M | 0.01%400.49M | 0.01%400.47M | 0.00%400.45M | 0.00%400.45M | 0.00%400.45M | 0.00%400.45M | 25.00%400.45M |
Other equity instruments | -0.09%52.2M | -0.13%52.2M | --52.22M | --52.22M | --52.24M | --52.27M | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.08%354.45M | 0.12%354.44M | -12.79%354.32M | 0.08%354.3M | 0.05%354.17M | 0.00%354.01M | 14.76%406.27M | 0.00%354.01M | 0.00%354.01M | 18,733.13%354.01M |
Surplus reserve funds | 21.73%82.15M | 21.73%82.15M | 21.73%82.15M | 21.73%82.15M | 19.92%67.48M | 19.92%67.48M | 19.92%67.48M | 19.92%67.48M | 6.41%56.27M | 24.10%56.27M |
Retained profit | 20.98%385M | 29.31%360.21M | 29.32%392.92M | 25.16%367.5M | 12.33%318.23M | 7.50%278.57M | -14.21%303.83M | -10.77%293.62M | -4.91%283.31M | -9.36%259.13M |
Shareholders equity without minority interests | 6.85%1.27B | 8.39%1.25B | 8.83%1.28B | 12.65%1.26B | 9.01%1.19B | 7.75%1.15B | 1.13%1.18B | -2.13%1.12B | -1.02%1.09B | 63.72%1.07B |
Minority interests | -34.38%2.48M | -37.91%2.59M | -35.41%2.88M | -31.22%3.25M | 55.79%3.77M | --4.18M | --4.46M | --4.73M | --2.42M | ---- |
Total shareholder equity | 6.72%1.28B | 8.22%1.25B | 8.67%1.28B | 12.46%1.26B | 9.11%1.2B | 8.14%1.16B | 1.51%1.18B | -1.71%1.12B | -0.80%1.1B | 63.72%1.07B |
Total liabilityies and equity | 11.55%1.82B | 10.82%1.75B | 2.51%1.73B | 29.67%1.75B | 27.27%1.63B | 26.19%1.58B | 26.42%1.69B | -1.06%1.35B | -3.77%1.28B | 30.37%1.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data