(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.01%388.11M | 17.91%362.91M | 7.38%354.85M | 14.04%356.08M | 17.80%400.15M | -12.21%307.78M | 13.68%330.47M | 5.30%312.24M | -6.70%339.68M | -2.73%350.58M |
Notes receivable and accounts receivable | 72.12%188.78M | 58.50%159.51M | 59.09%127.77M | 28.33%126.59M | 111.77%109.68M | 20.19%100.64M | 3.41%80.31M | 24.20%98.65M | -19.36%51.79M | 14.55%83.73M |
-Notes receivable | ---- | ---- | -20.00%280K | 7.00%374.5K | 36.61%232.24K | ---- | 75.00%350K | 75.00%350K | 24.12%170K | ---- |
-Accounts receivable | 72.48%188.78M | 58.50%159.51M | 59.44%127.49M | 28.40%126.22M | 112.01%109.45M | 20.19%100.64M | 3.23%79.96M | 24.07%98.3M | -19.45%51.62M | 14.55%83.73M |
Other receivables (including interest and dividends) | -23.98%22.16M | 27.84%20.75M | 5.29%16.12M | -45.13%19.11M | -17.00%29.16M | -21.75%16.23M | -42.18%15.31M | 38.94%34.83M | 46.28%35.13M | -46.19%20.74M |
-Other receivable | ---- | 27.84%20.75M | ---- | ---- | ---- | -21.75%16.23M | ---- | 38.94%34.83M | ---- | -46.19%20.74M |
Advance payment | 216.51%59.84M | 51.54%42.12M | 56.88%49.62M | 111.10%47.82M | -27.55%18.91M | -29.82%27.79M | -4.13%31.63M | -21.43%22.65M | -33.33%26.1M | 72.15%39.6M |
Inventories | 6.74%135.42M | 7.07%132.61M | 15.80%155.51M | -3.85%122.51M | -9.15%126.86M | -13.04%123.85M | 4.20%134.29M | 31.23%127.42M | 48.36%139.64M | 65.16%142.42M |
Other current assets | 67.30%9.93M | 29.52%8.96M | -37.59%5.8M | -44.64%6.24M | -46.07%5.93M | -50.52%6.92M | -77.09%9.29M | -78.72%11.27M | -76.05%11M | -74.47%13.98M |
Total current assets | 16.44%804.23M | 24.63%726.84M | 18.02%709.68M | 11.74%678.35M | 14.48%690.68M | -10.42%583.21M | 0.67%601.31M | 4.68%607.05M | -4.46%603.34M | 2.36%651.05M |
Non Current assets | ||||||||||
Other equity investment | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M |
Investment real estate | ---- | ---- | ---- | ---- | -12.13%20.59M | -1.40%22.67M | -2.34%22.89M | -2.16%22.93M | --23.43M | --23M |
Fixed assets | ---- | -3.23%1.36B | ---- | ---- | ---- | -2.64%1.41B | ---- | 2.57%1.46B | ---- | 70.40%1.44B |
Constru in process | ---- | 31.88%48.43M | ---- | ---- | ---- | -50.12%36.73M | ---- | -83.16%18.96M | ---- | -85.26%73.63M |
Productive biological assets | 9.79%138.42M | 17.89%137.55M | 20.95%131.3M | 31.89%128.57M | 97.51%126.08M | 104.06%116.68M | 57.30%108.55M | 53.88%97.48M | 18.99%63.83M | 13.00%57.18M |
Intangible assets | 33.74%181.34M | 33.66%183.02M | 33.64%184.59M | 6.79%131.7M | 9.40%135.59M | 8.98%136.93M | 12.65%138.12M | 0.04%123.32M | 0.76%123.94M | 1.33%125.65M |
Long deferred expense | -1.03%21.64M | -4.55%23.59M | -23.39%20.53M | -34.31%22.09M | -53.41%21.86M | -55.97%24.72M | -57.56%26.8M | -46.63%33.62M | 1.14%46.92M | 73.99%56.15M |
Deferred tax assets | -0.49%111.97M | -0.62%110.95M | 1.26%113.34M | 4.15%113.28M | 12.40%112.53M | 18.53%111.64M | 38.81%111.94M | 85.38%108.77M | 128.53%100.11M | 170.83%94.19M |
Usufruct assets | -5.45%144.05M | 0.47%149.06M | 9.46%150.6M | 1.31%161.31M | -5.52%152.36M | -30.47%148.37M | -47.32%137.59M | -47.30%159.22M | -40.72%161.26M | 3.15%213.4M |
Other non current assets | ---- | ---- | ---- | 1,024.91%13.5M | ---- | ---- | ---- | -92.45%1.2M | --38.09M | --30.01M |
Total non current assets | -0.31%2B | 0.47%2.02B | 1.00%2.03B | -0.03%2.03B | -2.03%2.01B | -5.35%2.01B | -8.32%2.01B | -7.32%2.03B | 4.88%2.05B | 17.86%2.12B |
Total assets | 3.98%2.81B | 5.91%2.74B | 4.93%2.73B | 2.68%2.71B | 1.72%2.7B | -6.54%2.59B | -6.39%2.61B | -4.81%2.64B | 2.60%2.66B | 13.81%2.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 107.14%354.87M | 155.84%348.03M | 40.37%272.34M | 21.93%267.07M | -32.23%171.32M | -65.59%136.03M | -42.56%194.01M | -26.02%219.04M | 26.12%252.79M | 125.25%395.28M |
Notes payable and accounts payable | -6.24%416.49M | 4.26%440.83M | -7.10%401.23M | 2.50%416.42M | 16.72%444.22M | 0.31%422.81M | 8.99%431.91M | 1.25%406.27M | 38.04%380.59M | 129.63%421.52M |
-Notes payable | -48.69%88.44M | -44.59%104.29M | -32.75%100.5M | -24.51%82.88M | 56.69%172.36M | 66.44%188.2M | 43.39%149.45M | 60.41%109.79M | 41.11%110M | 1,382.05%113.08M |
-Accounts payable | 20.67%328.05M | 43.45%336.54M | 6.47%300.73M | 12.50%333.54M | 0.47%271.85M | -23.94%234.61M | -3.29%282.46M | -10.91%296.48M | 36.83%270.59M | 75.32%308.45M |
Contract liabilities | 1.28%412.12M | -3.07%328.8M | 4.14%375.51M | 4.00%337.64M | 13.89%406.9M | 8.69%339.24M | 10.40%360.6M | 21.40%324.66M | 17.71%357.26M | 26.47%312.11M |
Advance receipts | -52.14%473.01K | 7.67%166.18K | 66.18%435.09K | 31.11%578.18K | 30.36%988.32K | -80.73%154.35K | -75.25%261.82K | 8.59%441K | 59.09%758.18K | 735.81%801.01K |
Salaries payable | -5.58%50.84M | -1.60%50.98M | -6.74%48.15M | 3.08%63.36M | 12.48%53.85M | -1.89%51.81M | 0.18%51.63M | 1.38%61.47M | 9.38%47.87M | 9.43%52.81M |
Taxs payable | -17.81%21.73M | 11.91%18.65M | 119.44%23.85M | 74.21%18.11M | 647.23%26.44M | 39.22%16.67M | 52.22%10.87M | -72.21%10.4M | -78.28%3.54M | -26.65%11.97M |
Other payable (including interest and dividends) | -3.08%109.06M | 3.65%108.43M | 64.60%110.78M | 27.33%112.15M | 111.15%112.53M | 95.74%104.61M | -8.68%67.3M | 47.96%88.08M | 20.19%53.29M | 8.48%53.44M |
-Other payable | ---- | 3.65%108.43M | ---- | ---- | ---- | 95.74%104.61M | ---- | 47.96%88.08M | ---- | 8.48%53.44M |
Non current liabilities due within one year | -24.24%93.4M | -30.32%107.2M | 45.78%130.11M | -29.76%105.35M | 128.35%123.29M | 80.12%153.84M | 7.15%89.25M | 26.97%149.99M | --53.99M | --85.41M |
Other current liabilities | 1.05%40.81M | -2.94%32.16M | -12.18%37.2M | 4.23%31.08M | 3.69%40.38M | -4.53%33.13M | 47.87%42.36M | 27.11%29.82M | 12.53%38.94M | 24.82%34.71M |
Total current liabilities | 8.69%1.5B | 14.06%1.44B | 12.13%1.4B | 4.77%1.35B | 16.05%1.38B | -8.02%1.26B | -4.43%1.25B | 2.04%1.29B | 29.37%1.19B | 83.00%1.37B |
Current liabilities | ||||||||||
Long term loan | -16.44%79.29M | -14.36%98.42M | -35.37%114.04M | -17.63%145.34M | -54.04%94.89M | -10.09%114.91M | 38.23%176.45M | 38.04%176.45M | 24.42%206.45M | -46.38%127.81M |
Deferred tax liabilities | -35.44%409.69K | -24.69%465.62K | -17.43%852.21K | -36.58%455.72K | -87.85%634.6K | -88.26%618.31K | -78.54%1.03M | -71.79%718.62K | -24.55%5.22M | 5.08%5.26M |
Long term deferred income | 15.82%49.74M | 12.75%50.11M | 19.09%49.86M | -3.00%41.5M | -0.37%42.94M | 4.65%44.45M | 7.13%41.87M | 14.15%42.79M | 45.49%43.1M | 69.38%42.47M |
Lease liabilities | -13.14%61.3M | -26.22%52.75M | 6.10%61.07M | 38.66%69.85M | 1.18%70.57M | -20.14%71.5M | -57.13%57.56M | -59.85%50.38M | -66.35%69.74M | -44.93%89.53M |
Total non current liabilities | -8.75%190.74M | -12.85%201.75M | -18.45%225.82M | -4.88%257.15M | -35.58%209.04M | -12.67%231.48M | -9.45%276.91M | -7.84%270.33M | -20.80%324.52M | -38.50%265.08M |
Total liabilities | 6.39%1.69B | 9.88%1.64B | 6.58%1.63B | 3.10%1.61B | 4.98%1.59B | -8.78%1.49B | -5.38%1.53B | 0.18%1.56B | 13.90%1.51B | 38.57%1.63B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%401M | 0.00%401M | 0.00%401M | 0.00%401M | 0.00%401M | 0.00%401M | 0.00%401M | 0.00%401M | 0.00%401M | 0.00%401M |
Capital reserve funds | 0.00%461.44M | 0.00%461.44M | 0.00%461.44M | 0.00%461.44M | 0.00%461.44M | 0.00%461.44M | 0.00%461.44M | 0.00%461.44M | 0.00%461.44M | 0.00%461.44M |
Surplus reserve funds | 6.54%99.18M | 6.54%99.18M | 6.54%99.18M | 6.54%99.18M | 6.95%93.09M | 6.95%93.09M | 6.95%93.09M | 6.95%93.09M | 16.14%87.04M | 16.14%87.04M |
Retained profit | -0.28%155.73M | -0.39%145.29M | 17.51%147.23M | 13.38%136.87M | -18.67%156.17M | -23.14%145.86M | -43.68%125.3M | -54.00%120.72M | -40.22%192.01M | -40.64%189.77M |
Specific reserves | 40.94%567.76K | 112.37%592.36K | 24.21%480.87K | 40.21%414.92K | 21.70%402.84K | -34.85%278.93K | -21.51%387.14K | -54.03%295.93K | -40.89%331.01K | -31.74%428.12K |
Shareholders equity without minority interests | 0.52%1.12B | 0.53%1.11B | 2.60%1.11B | 2.08%1.1B | -2.60%1.11B | -3.33%1.1B | -7.78%1.08B | -11.22%1.08B | -9.32%1.14B | -9.38%1.14B |
Total shareholder equity | 0.52%1.12B | 0.53%1.11B | 2.60%1.11B | 2.08%1.1B | -2.60%1.11B | -3.33%1.1B | -7.78%1.08B | -11.22%1.08B | -9.32%1.14B | -9.38%1.14B |
Total liabilityies and equity | 3.98%2.81B | 5.91%2.74B | 4.93%2.73B | 2.68%2.71B | 1.72%2.7B | -6.54%2.59B | -6.39%2.61B | -4.81%2.64B | 2.60%2.66B | 13.81%2.77B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data