(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -35.73%194.84M | -26.90%267.76M | -31.25%266.71M | -37.89%257.52M | -16.03%303.16M | -21.89%366.27M | 6.91%387.93M | -0.52%414.65M | -17.75%361.02M | -16.25%468.92M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | -90.00%10M | -90.00%10M | -80.00%10M | ---- |
Notes receivable and accounts receivable | 22.73%372.89M | 15.45%384.33M | 7.21%365.54M | 42.54%398.65M | 11.21%303.84M | 15.48%332.89M | 49.71%340.94M | 25.37%279.67M | 27.03%273.21M | 38.67%288.26M |
-Notes receivable | ---- | ---- | 451.82%1.57M | 22.30%1.16M | 231.87%2.76M | ---- | -85.67%283.67K | -43.81%948K | 4.12%831.75K | 84.58%1.27M |
-Accounts receivable | 23.85%372.89M | 15.45%384.33M | 6.84%363.97M | 42.61%397.49M | 10.54%301.08M | 15.99%332.89M | 50.90%340.66M | 25.90%278.72M | 27.12%272.37M | 38.52%286.99M |
Other receivables (including interest and dividends) | -17.45%15.04M | -2.64%10.54M | 114.31%28.51M | 115.87%29.4M | 46.34%18.21M | -1.27%10.83M | -3.18%13.3M | -0.47%13.62M | -8.59%12.45M | 1.83%10.97M |
-Other receivable | ---- | ---- | ---- | 115.87%29.4M | ---- | -1.27%10.83M | ---- | -0.47%13.62M | ---- | 1.83%10.97M |
Contractual assets | -15.79%5.52M | -15.79%5.52M | --6.56M | --6.56M | --6.56M | --6.56M | ---- | ---- | ---- | ---- |
Advance payment | 77.82%58.47M | -2.85%25.32M | 37.32%27.79M | -37.32%13.67M | 85.44%32.88M | 116.58%26.06M | -61.57%20.24M | 115.66%21.81M | 75.24%17.73M | 18.12%12.03M |
Inventories | -10.79%81.44M | -11.98%65.16M | 45.79%89.95M | 45.22%69.75M | 39.29%91.29M | 21.91%74.02M | 11.00%61.7M | 22.67%48.03M | 100.31%65.54M | 146.57%60.72M |
Receivable financing | --5M | 437.17%2.57M | ---- | ---- | ---- | --477.6K | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | -22.90%688.43K | -22.90%688.43K | ---- | ---- | 38.99%892.96K | -55.90%892.96K | -59.43%892.96K | -62.43%892.96K |
Other current assets | -27.02%14.68M | -20.28%10.25M | 118.26%29.95M | 155.72%27.91M | 58.91%20.12M | 44.57%12.86M | 27.17%13.72M | 124.66%10.92M | 53.13%12.66M | 36.66%8.9M |
Total current assets | -3.63%747.9M | -7.05%771.44M | -3.89%815.7M | 0.57%804.15M | 2.99%776.06M | -2.44%829.97M | 3.00%848.73M | -1.25%799.58M | -2.26%753.5M | 3.46%850.69M |
Non Current assets | ||||||||||
Other non-current financial assets | 258.06%68.64M | 190.04%55.6M | --46.41M | --34.17M | --19.17M | --19.17M | ---- | ---- | ---- | ---- |
Long-term equity investment | 38.71%103.2M | 129.57%106.26M | 130.08%98.08M | 84.49%70.06M | 126.48%74.39M | 40.91%46.29M | 41.58%42.63M | 26.75%37.97M | --32.85M | --32.85M |
Fixed assets | ---- | ---- | ---- | 23.91%41.09M | ---- | -4.31%32.13M | ---- | -2.28%33.16M | ---- | -1.31%33.57M |
Constru in process | ---- | ---- | ---- | 16.32%266.78M | ---- | 31.91%247.48M | ---- | 64.13%229.34M | ---- | 59.73%187.61M |
Intangible assets | 80.44%26.32M | 76.14%26.16M | 17.61%17.79M | -6.98%14.32M | -6.90%14.58M | -6.78%14.85M | -6.67%15.12M | -6.57%15.39M | -6.47%15.66M | -5.16%15.93M |
Long deferred expense | 368.21%1.22M | 2,103.78%1.24M | 1,593.70%1.19M | 879.95%1.05M | 122.31%259.57K | -65.53%56.43K | -67.83%70.3K | -61.01%106.72K | -64.52%116.76K | -57.42%163.7K |
Deferred tax assets | 21.26%14.04M | 65.22%14.71M | 14.38%10.83M | 16.59%10.83M | 35.34%11.58M | 1.73%8.9M | 35.05%9.47M | 44.72%9.29M | 45.52%8.55M | 45.71%8.75M |
Total non current assets | 34.10%566.34M | 47.83%545.33M | 44.50%484.58M | 34.75%438.29M | 35.60%422.32M | 32.27%368.88M | 35.31%335.36M | 43.09%325.26M | 65.61%311.44M | 59.19%278.88M |
Total assets | 9.67%1.31B | 9.84%1.32B | 9.81%1.3B | 10.45%1.24B | 12.53%1.2B | 6.13%1.2B | 10.47%1.18B | 8.47%1.12B | 11.05%1.06B | 13.25%1.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 134.00%58.5M | --50M | --50M | --20M | --25M | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 71.38%54.44M | 98.71%61.32M | 111.32%43.03M | 177.70%37.93M | 89.36%31.76M | -16.16%30.86M | -33.31%20.36M | -63.26%13.66M | -29.47%16.77M | 19.65%36.8M |
-Notes payable | -33.86%4.07M | -74.77%1.65M | 6.97%7.82M | ---- | 41.50%6.15M | 52.23%6.55M | -41.71%7.31M | -92.80%569.55K | -56.98%4.34M | -63.83%4.3M |
-Accounts payable | 96.64%50.37M | 145.49%59.66M | 169.80%35.2M | 189.79%37.93M | 106.09%25.62M | -25.21%24.3M | -27.46%13.05M | -55.29%13.09M | -9.16%12.43M | 72.32%32.5M |
Contract liabilities | 1.17%30.07M | 6.19%27.97M | -59.16%30.9M | -52.49%23.81M | -25.31%29.72M | -55.55%26.34M | -3.98%75.65M | 68.47%50.12M | 38.27%39.79M | 88.84%59.26M |
Salaries payable | 261.33%7M | 14.67%6.33M | 10.74%4.92M | -24.30%3.03M | -23.60%1.94M | -40.95%5.52M | -30.99%4.44M | -29.26%4.01M | -49.13%2.54M | -9.01%9.34M |
Taxs payable | 133.94%8.88M | -42.12%25.22M | -54.38%10.18M | -50.50%8.54M | -70.94%3.8M | 22.28%43.57M | 267.77%22.32M | 95.50%17.24M | 3,392.71%13.07M | 26.81%35.63M |
Other payable (including interest and dividends) | 5.52%8.24M | 8.13%5.52M | -18.40%3.74M | 24.01%4.46M | 146.51%7.8M | 55.40%5.11M | -27.20%4.58M | -79.57%3.6M | -73.64%3.17M | -78.15%3.29M |
-Other payable | ---- | ---- | ---- | 24.01%4.46M | ---- | 55.40%5.11M | ---- | -79.57%3.6M | ---- | -78.15%3.29M |
Other current liabilities | 88.68%4.76M | -79.01%388.31K | -2.80%5.03M | -36.50%2.37M | -28.05%2.52M | -74.44%1.85M | -57.88%5.17M | 132.70%3.74M | 139.46%3.51M | 338.54%7.24M |
Total current liabilities | 67.62%171.88M | 56.07%176.74M | 11.52%147.79M | 8.42%100.14M | 30.07%102.54M | -25.28%113.24M | -5.60%132.53M | -8.22%92.36M | 10.43%78.83M | 29.33%151.56M |
Current liabilities | ||||||||||
Deferred tax liabilities | -94.81%104.24K | --104.24K | ---- | ---- | --2.01M | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | -5.63%2.18M | -5.56%2.21M | -5.48%2.24M | -5.41%2.28M | -5.33%2.31M | -5.26%2.34M | -5.19%2.37M | -5.13%2.41M | -6.25%2.44M | -5.00%2.47M |
Total non current liabilities | -47.14%2.28M | -1.10%2.31M | -5.48%2.24M | -5.41%2.28M | 77.09%4.32M | -5.26%2.34M | -5.19%2.37M | -5.13%2.41M | -6.25%2.44M | -5.00%2.47M |
Total liabilities | 62.98%174.16M | 54.92%179.06M | 11.22%150.03M | 8.07%102.42M | 31.48%106.86M | -24.96%115.58M | -5.60%134.9M | -8.14%94.77M | 9.84%81.27M | 28.58%154.03M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M | 0.00%136M |
Capital reserve funds | 0.00%359.16M | 0.00%359.16M | 0.00%359.16M | 0.00%359.16M | 0.00%359.16M | 0.00%359.16M | 0.00%359.16M | 0.00%359.16M | 0.00%359.16M | 0.00%359.16M |
Surplus reserve funds | 14.78%34.87M | 14.78%34.87M | 45.49%30.38M | 45.49%30.38M | 45.49%30.38M | 45.49%30.38M | 41.97%20.88M | 41.97%20.88M | 41.97%20.88M | 41.97%20.88M |
Retained profit | 7.88%527.94M | 9.03%522.7M | 17.95%541.24M | 21.69%535.24M | 24.67%489.37M | 24.37%479.43M | 30.42%458.87M | 23.89%439.85M | 26.77%392.54M | 27.11%385.49M |
Shareholders equity without minority interests | 4.24%1.06B | 4.75%1.05B | 9.42%1.07B | 10.97%1.06B | 11.70%1.01B | 11.47%1B | 13.14%974.91M | 10.52%955.89M | 10.87%908.58M | 10.87%901.52M |
Minority interests | 7.17%82.1M | 8.55%84.99M | 12.37%83.47M | 6.81%79.24M | 2.02%76.61M | 5.78%78.29M | 10.47%74.29M | 7.62%74.19M | 14.69%75.09M | 14.80%74.01M |
Total shareholder equity | 4.45%1.14B | 5.03%1.14B | 9.63%1.15B | 10.67%1.14B | 10.96%1.09B | 11.04%1.08B | 12.94%1.05B | 10.30%1.03B | 11.15%983.67M | 11.16%975.54M |
Total liabilityies and equity | 9.67%1.31B | 9.84%1.32B | 9.81%1.3B | 10.45%1.24B | 12.53%1.2B | 6.13%1.2B | 10.47%1.18B | 8.47%1.12B | 11.05%1.06B | 13.25%1.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data