(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -21.86%143.61M | 40.34%312.92M | -24.84%251.17M | 8.81%522.69M | -1.77%183.77M | 27.86%222.97M | 61.29%334.19M | -1.50%480.37M | -17.91%187.08M | -35.29%174.39M |
Notes receivable and accounts receivable | 40.19%674.81M | 24.69%532.07M | 40.88%564.08M | 69.23%552.82M | 0.81%481.34M | -18.43%426.71M | -12.16%400.41M | -3.96%326.67M | 45.94%477.47M | 100.52%523.15M |
-Notes receivable | 151.74%17.89M | 31.37%22.58M | -17.41%6.34M | -13.78%12.22M | --7.1M | --17.19M | --7.68M | --14.18M | ---- | ---- |
-Accounts receivable | 38.52%656.92M | 24.41%509.49M | 42.02%557.74M | 73.00%540.6M | -0.68%474.23M | -21.72%409.52M | -13.85%392.73M | -8.12%312.49M | 45.94%477.47M | 100.52%523.15M |
Other receivables (including interest and dividends) | 18.42%6.44M | 48.56%7.3M | 51.73%5.95M | 115.85%6.3M | 64.75%5.44M | 43.85%4.91M | 31.92%3.92M | -30.24%2.92M | -50.80%3.3M | -65.11%3.41M |
-Other receivable | ---- | 48.56%7.3M | ---- | ---- | ---- | 43.85%4.91M | ---- | -30.24%2.92M | ---- | -65.11%3.41M |
Advance payment | -65.24%56.65M | -31.67%68.64M | -13.78%73.93M | -63.81%25.52M | 176.93%162.99M | 171.76%100.45M | 445.07%85.75M | 490.18%70.52M | 67.71%58.86M | 51.70%36.96M |
Inventories | 18.19%364.65M | 1.68%314.32M | -2.93%306.85M | 24.35%265.56M | 19.50%308.54M | 21.94%309.12M | 23.96%316.1M | 0.16%213.56M | 34.83%258.2M | 33.76%253.49M |
Receivable financing | -66.48%14.95M | 5.82%57.05M | 32.66%67.81M | -70.62%37.31M | 44.96%44.6M | 521.91%53.91M | 367.79%51.12M | 730.71%127.01M | 685.75%30.77M | -69.97%8.67M |
Other current assets | -50.67%24.8M | -42.52%25.49M | 36.62%38.4M | 23.55%32.38M | 232.97%50.26M | 123.33%44.36M | 83.75%28.11M | 82.34%26.21M | 299.97%15.09M | 163.50%19.86M |
Total current assets | 3.96%1.29B | 13.37%1.32B | 7.26%1.31B | 15.66%1.44B | 20.00%1.24B | 13.97%1.16B | 26.65%1.22B | 14.76%1.25B | 27.24%1.03B | 29.04%1.02B |
Non Current assets | ||||||||||
Long-term equity investment | 11.88%21.18M | 14.74%21.45M | 17.51%22.96M | 1.73%20.44M | -2.45%18.93M | -6.48%18.7M | --19.54M | --20.1M | --19.4M | --19.99M |
Fixed assets | ---- | 136.86%920.08M | ---- | ---- | ---- | 4.99%388.46M | ---- | -2.14%363.77M | ---- | -2.45%369.99M |
Constru in process | ---- | -34.45%450.98M | ---- | ---- | ---- | 248.53%688.01M | ---- | 189.35%433.13M | ---- | 138.06%197.4M |
Intangible assets | 19.72%180.62M | 13.95%175.83M | 57.32%156.17M | 56.37%160.05M | 3.42%150.87M | 4.63%154.3M | -10.81%99.27M | -10.21%102.36M | 24.93%145.87M | 24.03%147.47M |
Development expenditure | 82.60%116.64M | 69.99%108.17M | 91.67%108.74M | 75.68%95.4M | 172.53%63.87M | 189.00%63.63M | 162.26%56.73M | 151.13%54.3M | 179.56%23.44M | 396.31%22.02M |
Goodwill | 21.24%12.11M | 21.24%12.11M | --12.11M | --12.11M | --9.99M | --9.99M | ---- | ---- | ---- | ---- |
Long deferred expense | 85.35%3.24M | 88.16%3.04M | 147.42%2.97M | 111.56%2.64M | 144.75%1.75M | -11.96%1.62M | 33.47%1.2M | 23.76%1.25M | 5.33%714.3K | 212.33%1.84M |
Deferred tax assets | 101.09%14.85M | 62.30%11.85M | 67.00%9.37M | 87.16%9.54M | -41.17%7.38M | -30.30%7.3M | -34.26%5.61M | -37.21%5.1M | -17.40%12.55M | -28.95%10.47M |
Usufruct assets | 207.29%5.9M | 111.28%6.78M | 5.37%4.74M | -9.40%5.18M | -72.63%1.92M | -61.39%3.21M | -42.80%4.5M | -28.01%5.72M | -30.28%7.01M | -25.05%8.31M |
Other non current assets | 308.81%78.28M | 69.92%80.91M | -40.89%67.82M | -31.02%54.55M | --19.15M | --47.62M | --114.74M | --79.08M | ---- | ---- |
Total non current assets | 28.82%1.82B | 29.53%1.79B | 51.78%1.72B | 51.95%1.62B | 76.76%1.41B | 77.86%1.38B | 53.60%1.13B | 57.96%1.06B | 19.76%800.39M | 27.05%777.49M |
Total assets | 17.22%3.11B | 22.15%3.11B | 28.71%3.03B | 32.37%3.06B | 44.81%2.65B | 41.61%2.55B | 38.34%2.35B | 31.30%2.31B | 23.86%1.83B | 28.17%1.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 46.86%440.63M | 41.12%512.71M | 11.69%467.18M | -16.04%420.62M | -41.98%300.04M | -19.60%363.33M | 15.81%418.29M | 14.12%500.95M | 101.74%517.1M | 178.40%451.9M |
Notes payable and accounts payable | 38.18%232.02M | -16.37%175.75M | -9.33%223.12M | 38.77%194.16M | 10.47%167.91M | 28.69%210.15M | 26.46%246.09M | -6.18%139.92M | 88.96%152M | 69.10%163.3M |
-Notes payable | 181.20%33.97M | 211.96%37.69M | -28.62%25.76M | -71.89%13.21M | -75.84%12.08M | -64.63%12.08M | -10.07%36.09M | 5.06%47.02M | 324.13%50M | --34.16M |
-Accounts payable | 27.09%198.04M | -30.29%138.06M | -6.02%197.36M | 94.77%180.95M | 52.77%155.83M | 53.37%198.07M | 35.95%210M | -10.99%92.9M | 48.58%102M | 33.73%129.15M |
Contract liabilities | -24.87%51.61M | -25.83%49.12M | -48.15%55.76M | -53.25%122.56M | 124.26%68.69M | 100.91%66.23M | 185.43%107.55M | 297.23%262.18M | 150.64%30.63M | 35.08%32.96M |
Salaries payable | 81.82%22.71M | 61.02%18.85M | 13.50%18.4M | 32.43%33.41M | -23.17%12.49M | -13.38%11.7M | 2.86%16.21M | 13.41%25.23M | 16.26%16.26M | -2.46%13.51M |
Taxs payable | -3.08%30.21M | -27.86%27.57M | -29.58%19.68M | 51.58%37.49M | 59.18%31.16M | 78.65%38.22M | 10.63%27.94M | -13.13%24.73M | -5.93%19.58M | -14.40%21.39M |
Other payable (including interest and dividends) | 339.67%149.32M | 226.60%202.83M | 335.36%148.54M | 110.36%137.08M | 64.42%33.96M | 200.07%62.1M | 59.69%34.12M | 167.02%65.17M | -2.93%20.66M | -5.22%20.7M |
-Dividend payable | ---- | --50.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 146.07%152.81M | ---- | ---- | ---- | 200.07%62.1M | ---- | 167.02%65.17M | ---- | -5.22%20.7M |
Non current liabilities due within one year | 394.48%283.3M | 289.28%224.14M | 5,643.18%274.52M | 2,525.91%121.5M | 1,033.02%57.29M | 27.46%57.58M | -89.21%4.78M | -91.76%4.63M | -88.25%5.06M | 401.14%45.17M |
Other current liabilities | -24.87%6.71M | -25.83%6.39M | -48.15%7.25M | -54.00%15.68M | 124.26%8.93M | 100.91%8.61M | 185.43%13.98M | 297.23%34.08M | 150.64%3.98M | 35.08%4.29M |
Total current liabilities | 78.77%1.22B | 48.84%1.22B | 39.76%1.21B | 2.42%1.08B | -11.08%680.48M | 8.59%817.92M | 23.25%868.96M | 33.12%1.06B | 70.17%765.27M | 111.48%753.23M |
Current liabilities | ||||||||||
Long term loan | -21.35%597.39M | 12.59%602.03M | 48.01%543.68M | 315.19%737.43M | --759.57M | --534.69M | --367.33M | --177.61M | ---- | ---- |
Deferred tax liabilities | -17.63%2.72M | -17.14%2.8M | --2.87M | --2.95M | --3.31M | --3.38M | ---- | ---- | ---- | ---- |
Long term deferred income | 20.89%92.76M | 22.26%94.42M | 24.37%75.87M | 23.95%76.23M | 23.76%76.73M | 44.23%77.23M | 91.46%61M | 90.05%61.5M | 417.66%62M | 330.97%53.54M |
Lease liabilities | --2.55M | --3.32M | --1.81M | 161.34%2.07M | ---- | ---- | ---- | -80.68%792.3K | -81.18%1.92M | -74.50%2.85M |
Total non current liabilities | -17.17%695.43M | 14.18%702.56M | 45.74%624.23M | 241.25%818.67M | 1,213.50%839.6M | 990.99%615.29M | 1,110.81%428.33M | 557.99%239.9M | -29.97%63.92M | -57.99%56.4M |
Total liabilities | 25.78%1.91B | 33.96%1.92B | 41.73%1.84B | 46.61%1.9B | 83.32%1.52B | 77.02%1.43B | 75.21%1.3B | 56.16%1.3B | 53.27%829.19M | 65.09%809.63M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%400.11M | 0.00%400.11M | 0.00%400.11M | 0.00%400.11M | 0.00%400.11M | 0.00%400.11M | 0.00%400.11M | 0.00%400.11M | 0.00%400.11M | 0.00%400.11M |
Capital reserve funds | 0.00%290.56M | 0.00%290.56M | 0.00%290.56M | 0.00%290.56M | 0.00%290.56M | 0.00%290.56M | 0.00%290.56M | 0.00%290.56M | 0.00%290.56M | 0.00%290.56M |
Surplus reserve funds | 11.91%64.61M | 11.91%64.61M | 11.91%64.61M | 11.91%64.61M | 15.02%57.74M | 15.02%57.74M | 15.02%57.74M | 15.02%57.74M | 14.22%50.19M | 14.22%50.19M |
Retained profit | 16.32%398.97M | 20.50%393.84M | 28.79%394.13M | 37.53%365.1M | 32.31%342.98M | 33.43%326.84M | 40.87%306.04M | 41.71%265.48M | 30.13%259.22M | 40.98%244.96M |
Specific reserves | 637.43%239.66K | 412.45%154.17K | --102.97K | ---- | --32.5K | --30.09K | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 5.78%1.15B | 6.88%1.15B | 9.02%1.15B | 10.50%1.12B | 9.13%1.09B | 9.07%1.08B | 10.05%1.05B | 9.23%1.01B | 7.10%1B | 8.53%985.83M |
Minority interests | 4.34%41.99M | 8.24%39.78M | 3,143.67%40.22M | 2,729.67%38.99M | 2,038.58%40.25M | 1,768.90%36.75M | -46.00%1.24M | -40.56%1.38M | -48.01%1.88M | -45.60%1.97M |
Total shareholder equity | 5.73%1.2B | 6.93%1.19B | 12.70%1.19B | 14.19%1.16B | 12.94%1.13B | 12.58%1.11B | 9.92%1.06B | 9.11%1.02B | 6.88%1B | 8.31%987.8M |
Total liabilityies and equity | 17.22%3.11B | 22.15%3.11B | 28.71%3.03B | 32.37%3.06B | 44.81%2.65B | 41.61%2.55B | 38.34%2.35B | 31.30%2.31B | 23.86%1.83B | 28.17%1.8B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data