(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -37.95%118.52M | 4.06%299.96M | 5.50%142.43M | 2.74%199.84M | 60.43%191.02M | 15.11%288.25M | 130.79%135.01M | 102.68%194.51M | 32.82%119.07M | -20.09%250.41M |
Transactional financial assets | 30.43%150M | --0 | -6.47%130M | 4.76%110M | -11.54%115M | ---- | -48.52%139M | -61.11%105M | -60.00%130M | -57.14%60M |
Notes receivable and accounts receivable | 10.36%289.79M | 0.88%320.75M | 2.10%304.04M | 1.19%294.31M | -4.02%262.58M | 8.29%317.96M | 33.35%297.8M | 2.83%290.85M | -1.40%273.57M | 1.89%293.61M |
-Notes receivable | -12.81%27.06M | -11.80%36.05M | 104.18%37.91M | -42.67%20.2M | -20.44%31.04M | 43.12%40.87M | -8.07%18.57M | 3.92%35.24M | -10.40%39.01M | -28.72%28.56M |
-Accounts receivable | 13.47%262.73M | 2.75%284.7M | -4.69%266.13M | 7.24%274.11M | -1.28%231.55M | 4.54%277.09M | 37.47%279.24M | 2.68%255.61M | 0.28%234.55M | 6.84%265.06M |
Other receivables (including interest and dividends) | 5.77%2.5M | -17.09%2.2M | -88.05%365.53K | 57.05%371.86K | 813.98%2.37M | 1,299.07%2.65M | 29.55%3.06M | -90.93%236.79K | 32.53%259.04K | 25.13%189.29K |
-Dividend receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 57.05%371.86K | ---- | 1,299.07%2.65M | ---- | -61.24%236.79K | ---- | 25.13%189.29K |
Advance payment | -29.04%2.19M | -3.59%1.74M | 85.60%7.75M | -33.07%4.75M | -67.10%3.09M | -75.44%1.81M | -52.26%4.18M | 97.07%7.1M | 49.97%9.39M | 102.52%7.35M |
Inventories | -2.23%182.92M | -5.65%171.18M | -10.67%171.56M | -15.55%159.26M | -2.82%187.08M | -3.42%181.43M | -11.91%192.06M | -2.12%188.58M | -2.12%192.52M | 31.63%187.85M |
Receivable financing | 77.83%107.85M | 173.40%83.53M | 109.75%75.14M | -8.61%53.8M | 1.63%60.65M | -38.11%30.55M | -41.29%35.82M | 112.73%58.87M | 17.29%59.68M | 16.90%49.36M |
Other current assets | -23.72%4.19M | -35.78%3.49M | 271.51%3.28M | -82.28%640.63K | 12.09%5.5M | -3.04%5.43M | -67.60%882.29K | 163.41%3.61M | 152.34%4.91M | 118.66%5.6M |
Total current assets | 3.71%857.96M | 6.61%882.84M | 3.31%834.56M | -3.04%822.97M | 4.80%827.29M | -3.08%828.08M | -4.37%807.81M | -3.19%848.77M | -16.74%789.38M | -8.41%854.38M |
Non Current assets | ||||||||||
Other equity investment | 0.00%7M | 0.00%7M | -34.08%7.6M | -34.08%7.6M | -39.29%7M | --7M | --11.53M | --11.53M | --11.53M | ---- |
Other non-current financial assets | 0.00%5M | 0.00%5M | --5M | --5M | --5M | --5M | ---- | ---- | ---- | ---- |
Investment real estate | -5.81%4.01M | -5.72%4.07M | --4.13M | --4.19M | --4.26M | --4.32M | ---- | ---- | ---- | ---- |
Long-term equity investment | 36.76%11.92M | 30.86%11.18M | 16.74%9.61M | 26.87%9.13M | 19.67%8.72M | 32.49%8.55M | 38.35%8.23M | 20.85%7.2M | --7.28M | --6.45M |
Fixed assets | ---- | ---- | ---- | 24.79%442.01M | ---- | 1.18%371.94M | ---- | 16.79%354.21M | ---- | 37.27%367.59M |
Constru in process | ---- | ---- | ---- | -80.10%21.44M | ---- | 1.88%94.4M | ---- | 56.89%107.77M | ---- | 83.93%92.65M |
Intangible assets | 6.07%79.02M | 6.06%79.66M | 2.15%77.24M | -2.80%74.14M | -2.81%74.5M | -2.77%75.1M | -3.75%75.61M | 2.26%76.28M | 1.82%76.66M | 1.84%77.25M |
Long deferred expense | 5.06%20.49M | 8.60%21.69M | 2,164.68%20.77M | 2,430.85%21.8M | 13,063.53%19.51M | 20,780.68%19.97M | 774.07%916.98K | --861.46K | -28.34%148.19K | -59.41%95.65K |
Deferred tax assets | 67.79%8.18M | 63.80%8.32M | 208.77%7.65M | 119.50%5.11M | 142.70%4.87M | 112.57%5.08M | 64.96%2.48M | 37.65%2.33M | 27.85%2.01M | 41.54%2.39M |
Usufruct assets | ---- | ---- | 133.33%270.15K | ---- | -66.67%77.19K | -66.67%77.19K | --115.78K | --154.37K | --231.56K | --231.56K |
Other non current assets | 6.01%6.64M | 65.92%10.94M | 16.98%14.2M | -30.60%7.58M | -40.95%6.27M | -47.35%6.6M | -76.25%12.14M | -72.06%10.92M | -79.67%10.61M | -66.32%12.53M |
Total non current assets | 2.28%604.11M | 2.39%612.3M | 4.13%599.24M | 4.68%598M | 3.27%590.63M | 6.95%598.02M | 6.31%575.46M | 15.80%571.25M | 24.44%571.95M | 29.11%559.18M |
Total assets | 3.11%1.46B | 4.84%1.5B | 3.65%1.43B | 0.07%1.42B | 4.16%1.42B | 0.89%1.43B | -0.20%1.38B | 3.65%1.42B | -3.29%1.36B | 3.49%1.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -38.50%29.52M | 83.24%49.54M | 58.00%39.5M | -10.23%39.5M | 700.00%48M | 350.54%27.03M | -3.85%25M | 69.23%44M | -76.92%6M | -76.92%6M |
Notes payable and accounts payable | 25.09%178.5M | 22.16%195.32M | 4.51%159.96M | -1.01%146.55M | -6.08%142.7M | -18.60%159.89M | -21.62%153.07M | -23.43%148.04M | -23.99%151.94M | 17.02%196.43M |
-Notes payable | 0.15%44.75M | -11.95%36.07M | -24.70%29.9M | 3.01%38.56M | 10.91%44.68M | -37.64%40.97M | -39.23%39.7M | -17.27%37.43M | 7.56%40.29M | 120.63%65.7M |
-Accounts payable | 36.46%133.76M | 33.91%159.24M | 14.73%130.07M | -2.36%107.99M | -12.21%98.02M | -9.04%118.92M | -12.77%113.37M | -25.31%110.6M | -31.26%111.65M | -5.33%130.73M |
Contract liabilities | -57.00%91.97K | -39.27%88.85K | -67.77%78.46K | -49.33%191.17K | -0.86%213.86K | 4.49%146.31K | 17.62%243.44K | 24.55%377.24K | -87.03%215.71K | 510.78%140.01K |
Advance receipts | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 0.54%17.46M | 0.05%24.75M | -10.49%20.73M | -2.67%18.8M | -1.17%17.36M | -2.12%24.74M | 38.63%23.16M | 20.57%19.32M | 5.28%17.57M | 2.32%25.27M |
Taxs payable | 27.73%7.73M | 7.62%6.8M | 6.94%5.56M | 7.20%7.51M | 15.88%6.05M | -53.21%6.32M | 72.84%5.2M | 59.97%7M | 75.45%5.22M | 98.54%13.5M |
Other payable (including interest and dividends) | -39.10%600K | 35.12%305.45K | 215.40%213.26K | 206.24%247.66K | 1,769.96%985.21K | -72.05%226.06K | -97.45%67.62K | -97.11%80.87K | -99.11%52.69K | -76.35%808.76K |
-Interest payable | ---- | ---- | -1.55%13.26K | -11.66%13.47K | ---- | 227.31%24.9K | 109.96%13.47K | 137.66%15.25K | --7.61K | 7.79%7.61K |
-Dividend payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 256.87%234.19K | ---- | -74.89%201.16K | ---- | -97.65%65.62K | ---- | -76.52%801.16K |
Non current liabilities due within one year | ---- | ---- | ---- | --0 | -48.12%80.07K | -48.12%80.07K | --158.18K | --158.18K | --154.32K | --154.32K |
Other current liabilities | 26.15%14.17M | -28.14%16.54M | 90.80%17.77M | -77.89%5.96M | 11.75%11.23M | 95.83%23.02M | 34,521.85%9.32M | 111,465.60%26.98M | 3,774.50%10.05M | 394,410.27%11.76M |
Total current liabilities | 9.46%248.07M | 21.49%293.34M | 12.77%243.82M | -11.06%218.76M | 18.52%226.63M | -4.97%241.45M | -11.35%216.21M | 1.27%245.95M | -24.55%191.21M | 11.04%254.07M |
Current liabilities | ||||||||||
Deferred tax liabilities | -12.77%2.09M | -12.77%2.09M | --2.39M | --2.39M | --2.39M | --2.39M | ---- | ---- | ---- | ---- |
Long term deferred income | -8.16%26.1M | -7.75%27.07M | -12.21%26.57M | -11.85%27.49M | -11.51%28.42M | -11.19%29.34M | -10.88%30.26M | -10.41%31.19M | -9.93%32.11M | -8.62%33.03M |
Lease liabilities | ---- | ---- | --226.67K | ---- | ---- | ---- | ---- | ---- | --80.07K | --80.07K |
Other non current liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -8.52%28.19M | -8.13%29.15M | -3.55%29.19M | -4.17%29.89M | -4.29%30.81M | -4.17%31.73M | -10.88%30.26M | -10.41%31.19M | -9.70%32.19M | -8.39%33.11M |
Total liabilities | 7.31%276.26M | 18.05%322.49M | 10.77%273.01M | -10.28%248.64M | 15.24%257.44M | -4.87%273.18M | -11.29%246.47M | -0.19%277.14M | -22.72%223.4M | 8.39%287.18M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%88M | 0.00%88M | 0.00%88M | 0.00%88M | 0.00%88M | 0.00%88M | 0.00%88M | 0.00%88M | 0.00%88M | 0.00%88M |
Capital reserve funds | 0.00%572.47M | 0.00%572.47M | 0.00%572.47M | 0.00%572.47M | 0.00%572.47M | 0.00%572.47M | 0.00%572.47M | 0.00%572.47M | 0.00%572.47M | 0.00%572.47M |
Surplus reserve funds | 0.00%44M | 0.00%44M | 0.00%44M | 0.00%44M | 0.00%44M | 0.00%44M | 12.45%44M | 12.45%44M | 12.45%44M | 12.45%44M |
Retained profit | 5.53%479.08M | 4.42%465.79M | 5.79%454.75M | 6.91%465.94M | 5.24%453.96M | 5.72%446.06M | 5.49%429.84M | 11.18%435.84M | 5.20%431.33M | 7.45%421.92M |
Shareholders equity without minority interests | 2.17%1.18B | 1.71%1.17B | 2.20%1.16B | 2.64%1.17B | 1.99%1.16B | 2.14%1.15B | 2.46%1.13B | 4.46%1.14B | 2.36%1.14B | 3.13%1.13B |
Minority interests | 10.34%2.26M | 0.44%2.4M | -36.53%1.58M | -25.25%1.92M | -3.64%2.05M | --2.38M | 130.94%2.49M | 225.68%2.57M | -76.33%2.13M | ---- |
Total shareholder equity | 2.18%1.19B | 1.71%1.17B | 2.11%1.16B | 2.58%1.17B | 1.98%1.16B | 2.36%1.15B | 2.59%1.14B | 4.62%1.14B | 1.73%1.14B | 2.31%1.13B |
Total liabilityies and equity | 3.11%1.46B | 4.84%1.5B | 3.65%1.43B | 0.07%1.42B | 4.16%1.42B | 0.89%1.43B | -0.20%1.38B | 3.65%1.42B | -3.29%1.36B | 3.49%1.41B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data