(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 21.98%733.75M | -5.40%633.94M | -11.67%661.12M | -40.31%886.63M | -26.75%601.52M | -25.57%670.12M | -38.54%748.47M | -6.62%1.49B | 41.62%821.14M | -42.52%900.32M |
Transactional financial assets | 2.25%1.03B | 17.65%1.08B | 18.01%1.02B | 492.09%785.53M | 44.32%1.01B | 37.43%913.92M | 133.27%863.1M | --132.67M | -29.46%700.86M | --665M |
Notes receivable and accounts receivable | 71.34%723.74M | 30.46%519.23M | 63.86%543.82M | 39.55%521.69M | -3.23%422.4M | -19.57%398M | -31.76%331.87M | -25.35%373.84M | 1.25%436.51M | 23.48%494.86M |
-Notes receivable | 25.26%73.7M | 45.23%68.75M | 71.95%86.99M | 38.41%84.97M | -60.44%58.84M | -73.58%47.34M | -73.29%50.59M | -71.50%61.39M | -12.39%148.72M | 1.64%179.18M |
-Accounts receivable | 78.80%650.04M | 28.47%450.47M | 62.41%456.83M | 39.77%436.72M | 26.33%363.56M | 11.08%350.66M | -5.27%281.28M | 9.49%312.45M | 10.11%287.78M | 40.63%315.68M |
Other receivables (including interest and dividends) | 8.11%4.9M | 20.60%5.62M | 18.20%5.45M | 9.27%3.22M | 36.89%4.54M | 36.10%4.66M | 41.65%4.61M | 44.21%2.94M | -34.46%3.31M | -4.75%3.42M |
-Other receivable | ---- | 20.60%5.62M | ---- | ---- | ---- | 36.10%4.66M | ---- | 44.21%2.94M | ---- | -4.75%3.42M |
Contractual assets | 94.14%46.54M | 97.21%37.51M | 157.39%33.76M | 217.83%28.4M | --23.97M | --19.02M | --13.11M | --8.94M | ---- | ---- |
Advance payment | -1.30%13.43M | -57.27%5.38M | 130.66%5.72M | 101.59%6.26M | 189.67%13.61M | 382.16%12.6M | 70.92%2.48M | 72.34%3.1M | -6.18%4.7M | -54.40%2.61M |
Inventories | 25.81%312.92M | 23.72%271.1M | 17.36%233.56M | 27.44%236.15M | 27.39%248.73M | 23.51%219.13M | 28.50%199.02M | 3.66%185.29M | 7.02%195.25M | -5.91%177.42M |
Receivable financing | 22.05%45.98M | 19.12%51.52M | -34.95%31.84M | 41.30%48.74M | --37.68M | --43.25M | --48.95M | --34.49M | ---- | ---- |
Other current assets | -9.43%4.75M | 541.09%10.78M | -5.12%7.85M | -10.81%5.25M | -46.83%5.25M | 540.39%1.68M | 151.82%8.27M | 74.97%5.89M | 387.45%9.87M | -95.97%262.69K |
Total current assets | 23.26%2.92B | 14.37%2.61B | 14.50%2.54B | 12.96%2.52B | 9.10%2.37B | 1.71%2.28B | -0.76%2.22B | -1.97%2.23B | -1.24%2.17B | 3.33%2.24B |
Non Current assets | ||||||||||
Debt investment | --30.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -13.47%90.46M | ---- | ---- | ---- | 59.65%104.54M | ---- | 60.89%106.95M | ---- | -0.77%65.48M |
Constru in process | ---- | --30.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -1.79%136.39M | -1.73%137.71M | -3.15%136.81M | -3.11%138.08M | -3.37%138.87M | 819.27%140.13M | 815.91%141.26M | 810.72%142.52M | 906.65%143.71M | 6.96%15.24M |
Long deferred expense | -98.44%61.52K | -73.21%1.03M | -71.54%1.18M | -56.29%1.39M | 34.50%3.94M | 16.93%3.83M | 13.30%4.14M | -21.29%3.17M | -33.51%2.93M | -26.24%3.28M |
Deferred tax assets | 15.79%40.47M | 2.41%27.31M | 92.72%32.11M | 71.08%29.09M | 199.70%34.95M | 213.31%26.66M | 117.26%16.66M | 101.41%17M | 69.65%11.66M | 17.72%8.51M |
Usufruct assets | -27.44%11.02M | -32.85%12.05M | 47.44%13.08M | 763.83%14.26M | 721.50%15.19M | 619.18%17.95M | 172.97%8.87M | -59.88%1.65M | -63.22%1.85M | -57.62%2.5M |
Other non current assets | -30.15%431.84K | 1,202.42%1.93M | -78.19%120.17K | 265.72%742.59K | 16.31%618.23K | -90.81%147.87K | -44.12%551.01K | 120.48%203.05K | 87.16%531.53K | 13.31%1.61M |
Total non current assets | 15.27%343.89M | 2.63%300.98M | 8.26%299.96M | 10.13%299.01M | 10.50%298.34M | 203.53%293.27M | 187.80%277.09M | 174.78%271.5M | 174.58%269.98M | -2.84%96.62M |
Total assets | 22.37%3.26B | 13.03%2.91B | 13.80%2.84B | 12.66%2.82B | 9.25%2.67B | 10.05%2.58B | 7.02%2.5B | 5.38%2.5B | 6.28%2.44B | 3.06%2.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --103.69K | ---- | ---- |
Notes payable and accounts payable | 75.44%460.16M | 4.81%247.84M | 13.02%228.81M | 55.61%305.69M | 23.70%262.3M | 20.76%236.46M | 22.13%202.44M | -11.02%196.45M | -2.84%212.04M | 2.21%195.82M |
-Notes payable | -0.83%100.59M | -18.51%70.06M | 4.39%91.34M | 62.91%125.09M | 44.02%101.44M | 21.77%85.98M | 38.01%87.5M | -9.62%76.78M | -31.89%70.43M | -8.70%70.61M |
-Accounts payable | 123.53%359.57M | 18.14%177.78M | 19.60%137.47M | 50.92%180.6M | 13.59%160.86M | 20.18%150.48M | 12.30%114.94M | -11.89%119.67M | 23.30%141.61M | 9.59%125.21M |
Contract liabilities | 67.67%196.86M | 159.75%161.6M | 157.61%148.89M | 34.42%99.88M | 121.19%117.41M | 141.66%62.21M | 68.68%57.79M | 68.88%74.31M | 51.64%53.08M | -32.79%25.75M |
Salaries payable | 25.56%18.64M | 130.72%37.89M | 3.24%16.73M | 24.89%39.38M | 27.54%14.84M | 56.68%16.42M | 88.27%16.2M | 31.39%31.53M | 22.24%11.64M | 20.19%10.48M |
Taxs payable | 295.84%33.46M | -41.54%7.16M | -21.93%11.98M | -24.03%10.3M | 48.94%8.45M | 127.73%12.25M | 449.90%15.34M | 47.23%13.56M | 4.17%5.68M | 40.14%5.38M |
Other payable (including interest and dividends) | 210.51%9.05M | 103.73%7.87M | 149.45%8.47M | -32.42%2.64M | -15.81%2.91M | 24.17%3.86M | -0.78%3.4M | 30.22%3.91M | 81.20%3.46M | 32.55%3.11M |
-Other payable | ---- | 103.73%7.87M | ---- | ---- | ---- | 24.17%3.86M | ---- | 30.22%3.91M | ---- | 32.55%3.11M |
Non current liabilities due within one year | 7.91%4.17M | -15.45%4.11M | 96.62%4.02M | 497.70%3.94M | 484.31%3.87M | 554.65%4.86M | 18.77%2.04M | -70.17%659.71K | --661.53K | --742.45K |
Other current liabilities | 84.94%19.99M | 112.58%13.52M | 409.53%32.03M | 249.96%28.5M | 939.94%10.81M | 344.27%6.36M | 430.39%6.29M | 360.24%8.14M | -63.97%1.04M | -64.84%1.43M |
Total current liabilities | 76.50%742.33M | 40.17%479.99M | 48.57%450.92M | 49.19%490.34M | 46.24%420.59M | 41.09%342.43M | 39.39%303.5M | 7.77%328.67M | 5.34%287.6M | -2.48%242.7M |
Current liabilities | ||||||||||
Estimate liabilities | -40.19%4.16M | 4.19%6.09M | 11.81%6.25M | -24.62%4.89M | 36.38%6.95M | 14.97%5.84M | -1.44%5.59M | 21.78%6.48M | 7.96%5.09M | 9.36%5.08M |
Deferred tax liabilities | 28.33%6.43M | 12.28%6.59M | 88.54%6.51M | 87.61%6.67M | 50.82%5.01M | 128.58%5.87M | 31.66%3.45M | 31.07%3.55M | 24.39%3.32M | 9.74%2.57M |
Long term deferred income | -9.92%908.33K | -9.68%933.33K | -9.45%958.33K | -9.23%983.33K | -9.02%1.01M | -8.82%1.03M | -8.63%1.06M | -8.45%1.08M | -8.28%1.11M | -8.11%1.13M |
Lease liabilities | -36.13%7.33M | -36.32%8.39M | 37.04%9.45M | 913.24%10.57M | 828.71%11.47M | 890.52%13.17M | 390.14%6.89M | -33.12%1.04M | -73.75%1.24M | -76.18%1.33M |
Total non current liabilities | -23.00%18.82M | -15.12%22M | 36.30%23.16M | 89.95%23.1M | 127.13%24.44M | 156.26%25.92M | 56.52%16.99M | 12.86%12.16M | -19.12%10.76M | -26.73%10.11M |
Total liabilities | 71.03%761.15M | 36.28%501.99M | 47.92%474.08M | 50.65%513.44M | 49.16%445.03M | 45.69%368.34M | 40.20%320.49M | 7.95%340.83M | 4.20%298.36M | -3.75%252.82M |
Shareholders equity | ||||||||||
Paid-in capital | 40.00%212.52M | 40.00%212.52M | 0.00%151.8M | 0.00%151.8M | 0.00%151.8M | 0.00%151.8M | 38.00%151.8M | 38.00%151.8M | 38.00%151.8M | 38.00%151.8M |
Capital reserve funds | -4.97%1.16B | -4.97%1.16B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | -3.31%1.22B | -3.31%1.22B | -3.31%1.22B | -3.31%1.22B |
Surplus reserve funds | 0.00%76.98M | 0.00%76.98M | 0.00%76.98M | 0.00%76.98M | -0.00%76.98M | -0.00%76.98M | -0.00%76.98M | -0.00%76.98M | 32.74%76.98M | 32.74%76.98M |
Retained profit | 38.14%1.03B | 27.93%930.99M | 25.88%891.44M | 20.21%833.06M | 11.18%744.76M | 16.46%727.72M | 8.70%708.14M | 14.09%693.01M | 16.48%669.85M | 8.98%624.89M |
Other composite income | -39.82%11.33M | -18.23%16.51M | 62.44%15.36M | 24.82%14.91M | 18.05%18.82M | 231.68%20.19M | 434.44%9.46M | 648.50%11.94M | 4,269.82%15.94M | 14,340.42%6.09M |
Specific reserves | 45.37%12.58M | 25.87%11.49M | 21.67%10.48M | 15.82%9.19M | 20.40%8.65M | 41.35%9.13M | 49.55%8.62M | 63.41%7.94M | 69.39%7.19M | 74.08%6.46M |
Shareholders equity without minority interests | 12.62%2.5B | 9.15%2.41B | 8.78%2.37B | 6.67%2.31B | 3.70%2.22B | 5.73%2.21B | 3.41%2.18B | 4.99%2.16B | 6.58%2.14B | 3.95%2.09B |
Total shareholder equity | 12.62%2.5B | 9.15%2.41B | 8.78%2.37B | 6.67%2.31B | 3.70%2.22B | 5.73%2.21B | 3.41%2.18B | 4.99%2.16B | 6.58%2.14B | 3.95%2.09B |
Total liabilityies and equity | 22.37%3.26B | 13.03%2.91B | 13.80%2.84B | 12.66%2.82B | 9.25%2.67B | 10.05%2.58B | 7.02%2.5B | 5.38%2.5B | 6.28%2.44B | 3.06%2.34B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data