(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -37.72%211.17M | -57.22%146.29M | -26.35%257.82M | -26.56%499.06M | -42.16%339.08M | -48.32%341.97M | -52.86%350.04M | -36.92%679.57M | -51.66%586.23M | -37.15%661.75M |
Transactional financial assets | -5.59%131.66M | 47.73%204.19M | -21.88%131.65M | 108.11%84.03M | -70.37%139.45M | -75.30%138.22M | -73.18%168.53M | -91.33%40.38M | 84.56%470.63M | 0.47%559.62M |
Notes receivable and accounts receivable | 0.68%154.23M | -5.36%138.27M | -6.14%138.22M | -6.63%136.64M | 52.30%153.19M | 53.38%146.09M | 373.90%147.25M | 1,865.32%146.35M | 790.87%100.58M | 3,727.50%95.25M |
-Notes receivable | ---- | ---- | ---- | --506.84K | --974.02K | --1.07M | --1.7M | ---- | ---- | ---- |
-Accounts receivable | 1.32%154.23M | -4.66%138.27M | -5.04%138.22M | -6.98%136.13M | 51.34%152.22M | 52.25%145.02M | 368.43%145.55M | 1,865.32%146.35M | 790.87%100.58M | 3,727.50%95.25M |
Other receivables (including interest and dividends) | 43.78%156.09M | 37.13%153.79M | -0.55%116.74M | -12.02%108.31M | 405.96%108.56M | 2,957.91%112.15M | 5,180.61%117.38M | 8,143.13%123.12M | 1,385.75%21.46M | 141.00%3.67M |
-Accrued interest receivable | ---- | 19.51%29.58K | 20.50%28.38K | 21.53%27.18K | 620.74%25.97K | 936.47%24.75K | 1,883.33%23.55K | --22.36K | --3.6K | --2.39K |
-Other receivable | ---- | 37.13%153.76M | ---- | ---- | ---- | 2,959.23%112.13M | ---- | 8,141.63%123.09M | ---- | 140.84%3.67M |
Advance payment | -0.63%114.32M | 32.18%111.33M | -9.01%90.01M | 42.88%91.4M | -14.69%115.04M | 207.61%84.23M | 27.66%98.92M | 970.77%63.97M | 2,293.31%134.86M | 813.30%27.38M |
Inventories | 9.82%184.96M | 17.55%184.36M | 10.04%182.08M | 19.78%206.54M | 115.09%168.43M | 103.99%156.83M | 171.09%165.47M | 123.03%172.44M | 75.71%78.31M | 83.37%76.88M |
Receivable financing | ---- | ---- | --1M | --307.86K | --532.08K | --1.5M | ---- | ---- | ---- | ---- |
Other current assets | -14.42%31.22M | 18.09%40.26M | 80.13%47.9M | -3.71%48.18M | 43.71%36.48M | 64.77%34.1M | 22.27%26.59M | 52.27%50.03M | -1.93%25.39M | -10.04%20.69M |
Total current assets | -7.27%983.64M | -3.61%978.49M | -10.13%965.41M | -7.95%1.17B | -25.16%1.06B | -29.76%1.02B | -31.34%1.07B | -23.52%1.28B | -8.94%1.42B | -14.07%1.45B |
Non Current assets | ||||||||||
Other equity investment | -47.56%21.5M | 7.50%21.5M | 7.50%21.5M | 7.50%21.5M | --41M | --20M | --20M | --20M | ---- | ---- |
Investment real estate | -2.83%49.62M | -2.78%50.31M | --51.01M | --51.48M | --51.06M | --51.75M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 60.86%729.27M | ---- | ---- | ---- | 12.15%453.37M | ---- | -51.93%191.35M | ---- | 8.41%404.24M |
Constru in process | ---- | -65.05%92.73M | ---- | ---- | ---- | 92.62%265.29M | ---- | 503.96%437.28M | ---- | 115.24%137.73M |
Intangible assets | -15.19%151.35M | -17.97%148.98M | 3.26%168.46M | 112.86%171.39M | 125.76%178.45M | 124.04%181.62M | 96.49%163.15M | -4.91%80.52M | -10.82%79.04M | -9.12%81.07M |
Goodwill | -0.19%178.93M | -0.19%178.93M | -0.01%178.93M | 230.39%178.93M | 1,822.85%179.27M | 1,822.85%179.27M | 1,819.43%178.95M | 480.87%54.16M | 0.00%9.32M | 0.00%9.32M |
Long deferred expense | -35.34%4.24M | -20.66%4.26M | 36.58%4.52M | 57.90%4.88M | 127.61%6.56M | 76.16%5.37M | 2.97%3.31M | -7.65%3.09M | -16.83%2.88M | -17.06%3.05M |
Deferred tax assets | -21.66%22.72M | -28.00%23.34M | -17.61%24.85M | 2.77%31.92M | 49.71%29M | 94.12%32.42M | 91.22%30.16M | 176.87%31.06M | 245.35%19.37M | 407.51%16.7M |
Usufruct assets | 57.06%14.52M | -40.52%6.16M | -36.29%7.3M | -35.29%8.13M | --9.24M | --10.35M | --11.46M | --12.57M | ---- | ---- |
Other non current assets | -44.21%31.44M | -47.30%33.35M | 53.27%53.42M | -81.19%54.11M | 15.71%56.35M | 111.08%63.28M | -27.47%34.85M | 483.38%287.59M | -2.17%48.7M | 3,887.59%29.98M |
Total non current assets | -0.97%1.29B | 2.07%1.29B | 10.35%1.32B | 18.84%1.33B | 77.31%1.3B | 85.12%1.26B | 87.67%1.2B | 77.86%1.12B | 23.29%734.38M | 25.59%682.09M |
Total assets | -3.80%2.27B | -0.46%2.27B | 0.67%2.29B | 4.56%2.5B | 9.81%2.36B | 7.07%2.28B | 3.15%2.27B | 4.22%2.39B | -0.02%2.15B | -4.39%2.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -18.56%181.09M | 16.47%185.71M | -2.99%130.13M | -7.10%193.18M | 129.98%222.36M | 85.39%159.44M | 29.76%134.14M | 79.26%207.93M | 13.42%96.69M | -3.68%86.01M |
-Notes payable | -19.63%28.6M | 63.92%36.46M | 178.55%31.37M | --39.04M | --35.58M | --22.24M | --11.26M | ---- | ---- | ---- |
-Accounts payable | -18.36%152.5M | 8.78%149.25M | -19.62%98.76M | -25.87%154.14M | 93.18%186.79M | 59.52%137.2M | 18.86%122.88M | 79.26%207.93M | 13.42%96.69M | -3.68%86.01M |
Contract liabilities | -4.53%53.23M | -6.54%67.73M | 13.94%93.98M | 57.58%219.12M | 11.29%55.75M | 17.71%72.46M | 30.34%82.48M | -1.69%139.05M | 2.92%50.1M | 29.98%61.56M |
Salaries payable | 10.29%22.76M | 0.94%19.71M | -10.03%17.04M | 2.09%23.8M | 55.77%20.64M | 73.50%19.53M | 79.93%18.95M | -1.30%23.31M | 14.67%13.25M | 22.04%11.26M |
Taxs payable | -21.12%13.11M | -72.50%4.56M | -64.29%3.78M | -59.02%6.61M | -25.01%16.62M | -40.93%16.59M | -34.66%10.59M | 28.26%16.14M | 16.40%22.17M | -23.67%28.08M |
Other payable (including interest and dividends) | 25.73%38.22M | 55.84%40.85M | 21.45%32.02M | 28.57%32.61M | 87.79%30.4M | 43.58%26.21M | 43.35%26.36M | 35.62%25.36M | -13.69%16.19M | -79.55%18.26M |
-Dividend payable | 6.94%1.04M | 6.94%1.04M | 7.46%972K | 7.46%972K | 7.46%972K | 7.46%972K | 19.64%904.5K | 19.64%904.5K | 19.64%904.5K | 19.64%904.5K |
-Other payable | ---- | 57.73%39.81M | ---- | ---- | ---- | 45.46%25.24M | ---- | 36.29%24.46M | ---- | -80.28%17.35M |
Non current liabilities due within one year | 90.85%8.62M | 21.95%5.45M | 38.01%6.09M | 36.83%5.97M | --4.52M | --4.47M | --4.42M | --4.36M | ---- | ---- |
Other current liabilities | -15.68%6.72M | -4.87%8.67M | 11.33%11.81M | 57.10%27.91M | 22.41%7.97M | 13.86%9.11M | 28.92%10.61M | -3.39%17.76M | 2.92%6.51M | 29.98%8M |
Total current liabilities | -9.63%323.76M | 8.08%332.68M | 2.54%294.85M | 17.35%509.2M | 74.85%358.27M | 44.40%307.82M | 30.69%287.53M | 30.73%433.93M | 7.39%204.9M | -24.49%213.17M |
Current liabilities | ||||||||||
Long term account payable | ---- | --6.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | -65.99%1.49M | -78.62%924.38K | -87.57%531K | -87.56%524.73K | --4.38M | --4.32M | --4.27M | --4.22M | ---- | ---- |
Deferred tax liabilities | 1.45%24.93M | -9.92%22.73M | 4.15%22.74M | 125.72%23.03M | 392.53%24.57M | 318.05%25.23M | 231.01%21.83M | 66.92%10.2M | -11.49%4.99M | 3.52%6.03M |
Long term deferred income | -38.57%9.43M | 25.16%19.39M | 27.42%19.76M | 78.63%19.9M | 36.29%15.35M | 36.14%15.49M | 34.82%15.51M | -4.04%11.14M | -4.00%11.26M | -3.96%11.38M |
Lease liabilities | 104.81%9.69M | -76.51%1.38M | -63.04%2.57M | -56.15%3.57M | --4.73M | --5.88M | --6.96M | --8.14M | ---- | ---- |
Total non current liabilities | 22.54%60.08M | -0.42%50.71M | 22.33%59.42M | 79.97%60.66M | 201.74%49.03M | 192.47%50.92M | 168.35%48.57M | 90.18%33.71M | -6.43%16.25M | -1.49%17.41M |
Total liabilities | -5.76%383.84M | 6.87%383.39M | 5.40%354.27M | 21.86%569.85M | 84.17%407.3M | 55.58%358.74M | 41.16%336.11M | 33.74%467.64M | 6.24%221.15M | -23.14%230.58M |
Shareholders equity | ||||||||||
Paid-in capital | 39.65%600.48M | 39.65%600.48M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M | 0.00%430M |
Capital reserve funds | -19.64%697.38M | -19.64%697.38M | 0.09%867.87M | 0.09%867.86M | 0.09%867.86M | 0.09%867.86M | 0.00%867.12M | 0.00%867.1M | -0.00%867.1M | -0.00%867.1M |
Surplus reserve funds | 7.45%113.73M | 7.45%113.73M | 7.45%113.73M | 7.45%113.73M | 14.33%105.84M | 14.33%105.84M | 14.33%105.84M | 14.33%105.84M | 18.62%92.57M | 18.62%92.57M |
Retained profit | -4.67%531.85M | -1.12%517.19M | 1.66%551.2M | 1.29%525.05M | 4.51%557.87M | 4.54%523.04M | -4.51%542.17M | -5.67%518.36M | -4.86%533.8M | -7.61%500.32M |
Less:Treasury stock | --47.94M | --41.55M | --25.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -3.37%1.9B | -2.05%1.89B | -0.40%1.94B | 0.80%1.94B | 1.98%1.96B | 1.94%1.93B | -0.63%1.95B | -0.92%1.92B | -0.66%1.92B | -1.39%1.89B |
Minority interests | -3.91%-6.19M | 56.90%-3.31M | 52.83%-4.27M | -184.04%-3.81M | -182.82%-5.96M | -213.33%-7.67M | -224.41%-9.05M | -40.92%4.53M | -9.31%7.19M | -19.01%6.77M |
Total shareholder equity | -3.39%1.89B | -1.83%1.88B | -0.15%1.93B | 0.36%1.93B | 1.29%1.96B | 1.18%1.92B | -1.46%1.94B | -1.08%1.93B | -0.69%1.93B | -1.47%1.9B |
Total liabilityies and equity | -3.80%2.27B | -0.46%2.27B | 0.67%2.29B | 4.56%2.5B | 9.81%2.36B | 7.07%2.28B | 3.15%2.27B | 4.22%2.39B | -0.02%2.15B | -4.39%2.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data