(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 24.69%2.77B | 12.48%2.22B | 22.98%1.98B | 3.10%1.61B | 25.59%1.56B | 14.93%1.24B | -0.50%1.08B | 23.52%1.09B | 46.15%878.39M | -13.94%601.01M |
Net profit before non-cash adjustment | 22.17%2.49B | 4.20%2.04B | 48.49%1.96B | 25.59%1.32B | 28.34%1.05B | 2.38%817.63M | -13.75%798.58M | 25.36%925.86M | 8.07%738.56M | 10.50%683.42M |
Total adjustment of non-cash items | -14.39%372.12M | 19.67%434.65M | -2.87%363.2M | 3.43%373.94M | -29.82%361.54M | 58.08%515.13M | 30.92%325.86M | 18.38%248.91M | 1,293.99%210.27M | -182.15%-17.61M |
-Depreciation and amortization | 52.51%566.28M | 15.48%371.3M | 5.55%321.53M | 1.25%304.63M | 7.89%300.86M | -0.08%278.84M | 1.44%279.07M | 76.01%275.12M | 95.59%156.31M | 5.36%79.92M |
-Reversal of impairment losses recognized in profit and loss | -72.93%37.14M | --137.24M | --0 | -43.26%64.1M | -17.85%112.97M | 1,309.22%137.51M | 1.70%9.76M | 270.89%9.6M | --2.59M | ---- |
-Disposal profit | --0 | --6.87M | --0 | 148.03%1.27M | -201.48%-2.64M | 71.65%-877K | 72.60%-3.09M | 9.08%-11.29M | -150.24%-12.42M | 58.19%-4.96M |
-Net exchange gains and losses | -352.46%-84.77M | 69.76%-18.74M | -708.50%-61.95M | -20,808.11%-7.66M | -99.65%37K | 83.71%10.6M | 107.96%5.77M | -204.63%-72.48M | --69.27M | ---- |
-Other non-cash items | -136.26%-146.54M | -159.86%-62.02M | 792.82%103.61M | 123.36%11.61M | -155.79%-49.68M | 159.18%89.05M | -28.37%34.36M | 977.32%47.97M | 94.09%-5.47M | -117.58%-92.56M |
Changes in working capital | 63.20%-92.6M | 26.98%-251.61M | -303.72%-344.57M | -157.92%-85.35M | 260.12%147.37M | -105.03%-92.03M | 49.99%-44.89M | -27.42%-89.76M | -8.71%-70.44M | -210.87%-64.8M |
-Change in receivables | 58.85%-125.6M | -79.18%-305.23M | -25.95%-170.35M | -309.03%-135.25M | 140.58%64.71M | -700.92%-159.46M | 77.88%-19.91M | -1,364.49%-89.99M | 89.39%-6.15M | -209.26%-57.9M |
-Change in inventory | 99.80%-132K | 59.43%-66.44M | -545.73%-163.76M | 73.36%36.74M | 184.92%21.19M | -111.39%-24.96M | 52.78%-11.81M | 66.34%-25M | -181.00%-74.26M | 39.90%-26.43M |
-Change in payables | -7.33%75.3M | 362.52%81.25M | -985.83%-30.95M | -92.14%3.49M | -43.17%44.48M | 436.57%78.26M | -222.81%-23.25M | 217.37%18.93M | -65.40%5.97M | -50.09%17.25M |
-Provision for loans, leases and other losses | -208.70%-42.18M | 89.44%38.8M | 111.83%20.48M | 606.50%9.67M | -360.00%-1.91M | -109.90%-415K | 54.25%4.19M | 385.40%2.72M | 72.89%-952K | -180.51%-3.51M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | 146.77%14.53M | 64.24%5.89M | -27.65%3.59M | -14.52%4.96M | -44.85%5.8M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | --18.9M | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -388.67%-16.69M | -19.41%-3.42M | -28.08%-2.86M | 57.74%-2.23M | -95.49%-5.28M | -2,937.08%-2.7M | 83.64%-89K | -183.33%-544K | -192K | |
Interest received (cash flow from operating activities) | 87.79%18.17M | 3.27%9.67M | 52.91%9.37M | 127.65%6.13M | -10.39%2.69M | -56.21%3M | -51.51%6.86M | -8.06%14.14M | -1.21%15.38M | 21.54%15.57M |
Tax refund paid | 1.95%-635.83M | -31.75%-648.45M | -60.04%-492.19M | 18.71%-307.54M | -34.00%-378.3M | 1.15%-282.32M | -23.00%-285.61M | -20.09%-232.21M | 29.44%-193.36M | -55.10%-274.04M |
Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | 35.22%2.14B | 6.04%1.58B | 14.36%1.49B | 10.66%1.3B | 22.81%1.18B | 19.73%958.71M | -7.58%800.72M | 23.73%866.4M | 104.42%700.22M | -35.91%342.54M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -0.29%-218.45M | 39.05%-217.81M | -35.42%-357.36M | -33.04%-263.88M | 19.77%-198.35M | -2.19%-247.23M | 13.79%-241.94M | 29.05%-280.65M | -70.35%-395.59M | -543.12%-232.22M |
Net intangibles purchase and sale | -80.34%-51.51M | 4.82%-28.56M | -19.22%-30.01M | 6.22%-25.17M | -2,882.22%-26.84M | 95.71%-900K | -38.36%-20.99M | -226.66%-15.17M | 24.22%-4.64M | -150.08%-6.13M |
Net business purchase and sale | -908.68%-1.23B | -246.70%-121.69M | 76.89%-35.1M | ---151.86M | ---- | 35.00%-150M | 57.99%-230.76M | -140.20%-549.35M | 61.89%-228.7M | -13,906.32%-600.17M |
Net investment property transactions | 2.85%36.61M | 3.75%35.6M | 0.20%34.31M | 0.86%34.24M | 15.48%33.95M | 0.89%29.4M | -15.39%29.14M | 4.52%34.44M | -6.55%32.95M | -23.34%35.26M |
Net investment product transactions | 56.90%-302.75M | -28,247.58%-702.45M | 97.61%-2.48M | 48.55%-103.74M | -176.69%-201.63M | 93.52%262.92M | -69.05%135.86M | 51.53%438.93M | -52.63%289.67M | 215.00%611.57M |
Net changes in other investments | -92.93%3.14M | 155.74%44.35M | -103.63%-79.56M | -40.61%-39.07M | -156.77%-27.79M | 367.06%48.95M | 44.62%-18.33M | -81.80%-33.1M | 84.90%-18.21M | -471.64%-120.54M |
Investing cash flow | -77.72%-1.76B | -110.67%-990.57M | 14.43%-470.19M | -30.62%-549.47M | -639.71%-420.66M | 83.61%-56.87M | 14.29%-347.02M | -24.77%-404.89M | -3.94%-324.51M | 43.21%-312.22M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -5,753.11%-1.08B | -470.59%-18.49M | 4.40%-3.24M | 39.90%-3.39M | 92.22%-5.64M | 27.53%-72.47M | 83.10%-100M | -178.02%-591.66M | --758.34M | ---- |
Net common stock issuance | -14.43%-178.79M | -32.73%-156.24M | ---117.71M | ---- | -71.30%-185K | -18.68%-108K | 43.83%-91K | -76.09%-162K | ---92K | ---- |
Increase or decrease of lease financing | -68.25%-42.05M | -94.93%-24.99M | 62.97%-12.82M | 23.98%-34.62M | -427.89%-45.55M | ---8.63M | ---- | ---- | ---- | ---- |
Cash dividends paid | -7.60%-112.44M | -8.90%-104.49M | 0.10%-95.96M | 0.17%-96.05M | 0.16%-96.21M | -0.43%-96.37M | -14.13%-95.96M | -17.06%-84.08M | -20.17%-71.83M | 0.36%-59.77M |
Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | 0.00%-1K | 50.00%-1K | -100.06%-2K | 486.29%3.58M | -23.96%-926K | 32.76%-747K | 35.44%-1.11M | 0.00%-1.72M |
Financing cash flow | -365.25%-1.42B | -32.42%-304.21M | -71.36%-229.73M | 9.16%-134.06M | 15.18%-147.59M | 11.66%-174M | 70.89%-196.97M | -198.74%-676.65M | 1,214.48%685.3M | 0.57%-61.49M |
Net cash flow | ||||||||||
Beginning cash position | 6.44%5.06B | 22.00%4.75B | 19.49%3.9B | 22.12%3.26B | 37.76%2.67B | 14.85%1.94B | -9.84%1.69B | 110.10%1.87B | -3.23%891M | -7.72%920.71M |
Current changes in cash | -464.28%-1.04B | -63.89%285.29M | 27.56%790.11M | 1.68%619.38M | -16.31%609.15M | 183.50%727.84M | 219.33%256.73M | -120.28%-215.15M | 3,503.74%1.06B | 59.57%-31.17M |
Effect of exchange rate changes | 387.45%102.17M | -68.78%20.96M | 313.25%67.15M | 187.42%16.25M | -546.67%-18.59M | 167.34%4.16M | -119.98%-6.18M | 138.66%30.93M | -5,594.78%-80M | 2,106.06%1.46M |
Cash adjustments other than cash changes | ---- | --1K | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---1K | ---- |
End cash Position | -18.52%4.12B | 6.44%5.06B | 22.00%4.75B | 19.49%3.9B | 22.12%3.26B | 37.76%2.67B | 14.85%1.94B | -9.84%1.69B | 110.10%1.87B | -3.23%891M |
Free cash flow | 39.95%1.87B | 20.95%1.33B | 8.76%1.1B | 6.48%1.01B | 34.00%952.2M | 32.13%710.57M | -5.75%537.79M | 90.20%570.58M | 187.90%299.99M | -78.99%104.2M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data