(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.19%4.83B | -23.17%3.94B | -10.26%4.73B | -10.26%4.73B | -11.20%5.15B | -9.21%5.2B | -12.94%5.13B | -9.53%5.27B | -9.53%5.27B | 5.80%5.8B |
-Cash and cash equivalents | -7.26%2.83B | -20.75%2.49B | 14.86%3.79B | 14.86%3.79B | 1.77%3.89B | -20.24%3.05B | -29.30%3.14B | -24.36%3.3B | -24.36%3.3B | -6.33%3.82B |
-Short term investments | -7.09%2B | -26.98%1.46B | -52.31%939.56M | -52.31%939.56M | -36.25%1.26B | 12.96%2.15B | 37.02%1.99B | 34.70%1.97B | 34.70%1.97B | 41.08%1.98B |
Receivables | 7.80%1.58B | 24.25%1.64B | 25.34%1.63B | 25.34%1.63B | 43.47%1.93B | 13.58%1.47B | -4.47%1.32B | -1.70%1.3B | -1.70%1.3B | -1.63%1.34B |
-Accounts receivable | 7.89%1.58B | 24.29%1.64B | 25.38%1.63B | 25.38%1.63B | 43.51%1.92B | 13.52%1.46B | -4.48%1.32B | -1.70%1.3B | -1.70%1.3B | -1.61%1.34B |
-Gross accounts receivable | 7.89%1.58B | 24.29%1.64B | 25.38%1.63B | 25.38%1.63B | 43.51%1.92B | 13.52%1.46B | -4.48%1.32B | -1.70%1.3B | -1.70%1.3B | -1.61%1.34B |
-Other receivables | -33.34%2M | 0.00%2M | 0.00%2M | 0.00%2M | 20.01%2.4M | 50.03%3M | 0.00%2M | 0.00%2M | 0.00%2M | -13.72%2M |
Inventory | 8.20%15.39M | -10.96%12.22M | 200.24%13.72M | 200.24%13.72M | 248.19%15.27M | 200.30%14.22M | 123.04%13.72M | -35.34%4.57M | -35.34%4.57M | -72.49%4.39M |
Prepaid assets | -54.87%427.19M | -45.35%490.84M | 64.55%1.38B | 64.55%1.38B | 205.19%971.12M | 247.11%946.53M | 231.80%898.17M | 221.83%841.29M | 221.83%841.29M | 24.20%318.21M |
Other current assets | 99.50%182.37M | -22.57%80.8M | 6,446.51%335.12M | 6,446.51%335.12M | 223.44%48.87M | 479.22%91.41M | 153.23%104.35M | -80.16%5.12M | -80.16%5.12M | -69.38%15.11M |
Total current assets | -8.90%7.04B | -17.42%6.17B | 9.04%8.09B | 9.04%8.09B | 8.44%8.11B | 5.56%7.72B | -1.67%7.47B | -0.28%7.42B | -0.28%7.42B | 4.35%7.48B |
Non current assets | ||||||||||
Net PPE | 0.94%3.04B | 0.27%3.03B | 80.54%3B | 80.54%3B | 80.07%3.07B | 126.97%3.01B | 134.19%3.02B | 39.29%1.66B | 39.29%1.66B | 76.85%1.7B |
-Gross PP&E | 4.16%4.64B | 3.45%4.56B | 52.91%4.47B | 52.91%4.47B | 53.57%4.48B | 79.05%4.45B | 73.55%4.41B | 22.33%2.92B | 22.33%2.92B | 32.89%2.92B |
-Accumulated depreciation | -10.86%-1.6B | -10.34%-1.54B | -16.54%-1.47B | -16.54%-1.47B | -16.37%-1.41B | -24.34%-1.44B | -11.17%-1.39B | -5.43%-1.26B | -5.43%-1.26B | 1.49%-1.21B |
Prepaid assets-non current | 2.87%1.52B | 19.65%1.51B | 19.02%1.48B | 19.02%1.48B | 23.29%1.52B | 16.61%1.48B | 10.06%1.26B | 7.60%1.24B | 7.60%1.24B | 5.11%1.23B |
Total investment | 60.81%2.43B | 87.47%2.41B | 69.50%2.23B | 69.50%2.23B | -0.70%1.33B | 36.87%1.51B | 18.85%1.28B | 30.92%1.31B | 30.92%1.31B | 33.41%1.34B |
-Financial asset investment | 60.81%2.43B | 87.47%2.41B | 69.50%2.23B | 69.50%2.23B | -0.70%1.33B | 36.87%1.51B | 21.31%1.28B | 31.28%1.31B | 31.28%1.31B | 33.77%1.34B |
-Including:Available-for-sale securities | 60.81%2.43B | 87.47%2.41B | 69.50%2.23B | 69.50%2.23B | -0.70%1.33B | 36.87%1.51B | 21.31%1.28B | 31.28%1.31B | 31.28%1.31B | 33.77%1.34B |
Long-term accounts receivable and other receivables | -76.16%1.83M | -42.33%2.5M | -41.38%2.83M | -41.38%2.83M | 34.80%7.19M | 31.82%7.69M | -31.58%4.33M | -81.48%4.83M | -81.48%4.83M | -55.34%5.33M |
Goodwill and other intangible assets | 27.55%2.56B | 25.67%2.57B | 36.96%2.61B | 36.96%2.61B | 1.92%1.99B | 0.85%2.01B | -4.91%2.04B | -13.73%1.9B | -13.73%1.9B | -15.22%1.95B |
-Goodwill | -11.36%1.44B | -11.38%1.49B | -1.74%1.53B | -1.74%1.53B | -3.19%1.56B | -1.97%1.63B | -7.14%1.68B | -17.28%1.55B | -17.28%1.55B | -17.33%1.61B |
-Other intangible assets | 196.03%1.11B | 195.14%1.08B | 208.96%1.08B | 208.96%1.08B | 26.57%423.79M | 15.17%376.3M | 6.88%366.5M | 6.63%349.68M | 6.63%349.68M | -3.38%334.84M |
Deferred tax assets-non current | 72.25%695.09M | 228.04%621.22M | 162.46%708.79M | 162.46%708.79M | 187.14%445.73M | 70.49%403.53M | -29.47%189.37M | -7.13%270.06M | -7.13%270.06M | 10.60%155.23M |
Other non current assets | -29.27%5.29M | -26.82%5.29M | 4.96%5.29M | 4.96%5.29M | 48.39%7.48M | 48.39%7.48M | -39.84%7.23M | --5.04M | --5.04M | -70.65%5.04M |
Total non current assets | 21.68%10.24B | 29.87%10.13B | 56.69%10.03B | 56.69%10.03B | 30.88%8.36B | 41.94%8.42B | 31.21%7.8B | 8.97%6.4B | 8.97%6.4B | 13.94%6.39B |
Total assets | 7.05%17.28B | 6.74%16.31B | 31.11%18.12B | 31.11%18.12B | 18.78%16.47B | 21.85%16.14B | 12.77%15.28B | 3.80%13.82B | 3.80%13.82B | 8.56%13.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 2.96%1.95B | 50.47%2.7B | 169.28%3.5B | 169.28%3.5B | 1.95%2.08B | 9.65%1.9B | 5.94%1.79B | -28.10%1.3B | -28.10%1.3B | 18.16%2.04B |
-Current debt and capital lease obligation | 2.96%1.95B | 50.47%2.7B | 169.28%3.5B | 169.28%3.5B | 1.95%2.08B | 9.65%1.9B | 5.94%1.79B | -28.10%1.3B | -28.10%1.3B | 18.16%2.04B |
-Including:Current debt | 2.95%1.95B | 50.64%2.69B | 170.11%3.5B | 170.11%3.5B | 1.96%2.08B | 9.69%1.89B | 5.97%1.79B | -28.20%1.29B | -28.20%1.29B | 18.36%2.04B |
-Including:Current capital Lease obligation | 5.85%6.82M | 5.09%6.77M | 3.67%6.68M | 3.67%6.68M | 0.14%6.45M | 0.81%6.44M | 0.31%6.44M | 0.30%6.44M | 0.30%6.44M | -22.42%6.44M |
Payables | 12.66%1.51B | 30.55%1.24B | 62.57%2.08B | 62.57%2.08B | 108.45%1.93B | 41.10%1.34B | 12.05%951.13M | 19.02%1.28B | 19.02%1.28B | 7.51%926.55M |
-accounts payable | 23.23%303.56M | 356.78%185.05M | 1,175.74%487.22M | 1,175.74%487.22M | 1,663.83%615.56M | 600.30%246.34M | 8.00%40.51M | -0.33%38.19M | -0.33%38.19M | -14.99%34.9M |
-Total tax payable | 12.01%650.24M | 13.39%393.08M | 30.33%734.45M | 30.33%734.45M | 64.91%655.27M | 70.15%580.5M | 34.46%346.67M | 110.31%563.55M | 110.31%563.55M | 51.91%397.36M |
-Other payable | 8.33%557.64M | 17.66%663.57M | 26.70%859.89M | 26.70%859.89M | 33.64%660.56M | -10.39%514.78M | 1.88%563.95M | -11.81%678.7M | -11.81%678.7M | -11.61%494.3M |
Pension and other retirement benefit plans | ---- | -1.56%134.7M | --0 | --0 | 63.26%185.01M | 169.75%44.35M | 27.15%136.83M | -87.91%1.66M | -87.91%1.66M | -11.50%113.32M |
Accrued and deferred income | 11.61%1.32B | 16.62%1.1B | 3.96%1.29B | 3.96%1.29B | 12.19%1.07B | 2.90%1.18B | -24.02%943.97M | -11.87%1.24B | -11.87%1.24B | -31.15%957.23M |
Other current liabilities | 224.75%344.11M | 18.88%250.22M | 615.78%310.95M | 615.78%310.95M | 149.37%191.19M | 28.28%105.96M | -23.24%210.48M | 11.22%43.44M | 11.22%43.44M | 74.50%76.67M |
Current liabilities | 12.18%5.13B | 34.45%5.43B | 85.79%7.19B | 85.79%7.19B | 32.73%5.46B | 16.36%4.57B | -3.47%4.04B | -11.34%3.87B | -11.34%3.87B | -1.44%4.12B |
Non current liabilities | ||||||||||
Non current financial liabilities | 39.17%3.41B | 2.40%2.56B | 64.63%2.23B | 64.63%2.23B | 58.56%2.3B | 58.59%2.45B | 22.64%2.5B | -22.02%1.35B | -22.02%1.35B | -21.52%1.45B |
-Long term debt and capital lease obligation | 39.17%3.41B | 2.40%2.56B | 64.63%2.23B | 64.63%2.23B | 58.56%2.3B | 58.59%2.45B | 22.64%2.5B | -22.02%1.35B | -22.02%1.35B | -21.52%1.45B |
-Including:Long term debt | 39.47%3.4B | 2.54%2.55B | 66.04%2.22B | 66.04%2.22B | 59.88%2.29B | 59.88%2.44B | 23.28%2.49B | -21.85%1.34B | -21.85%1.34B | -21.48%1.43B |
-Including:Long term capital lease obligation | -25.54%8.49M | -22.59%10.47M | -55.57%6.95M | -55.57%6.95M | -47.63%9.29M | -41.90%11.41M | -37.71%13.52M | -34.35%15.64M | -34.35%15.64M | -24.55%17.74M |
Long term provisions | 18.42%709.79M | 15.79%687.3M | 12.85%671.07M | 12.85%671.07M | 3.77%613.72M | 0.30%599.37M | 1.76%593.56M | 0.43%594.65M | 0.43%594.65M | 2.28%591.41M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --43.98M |
Other non current liabilities | -80.37%8.95M | -76.07%10.01M | -75.20%10.03M | -75.20%10.03M | 439.98%9.86M | 8,666.73%45.59M | 7,945.38%41.84M | 7,661.61%40.44M | 7,661.61%40.44M | 45,550.00%1.83M |
Total non current liabilities | 33.38%4.12B | 3.89%3.26B | 46.30%2.91B | 46.30%2.91B | 40.03%2.92B | 41.79%3.09B | 19.57%3.14B | -14.59%1.99B | -14.59%1.99B | -13.96%2.09B |
Total liabilities | 20.74%9.25B | 21.08%8.69B | 72.39%10.1B | 72.39%10.1B | 35.19%8.39B | 25.44%7.66B | 5.42%7.18B | -12.47%5.86B | -12.47%5.86B | -6.04%6.2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M |
-common stock | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M | 0.00%699.59M |
Additional paid-in capital | 0.00%929.64M | 8.83%930.23M | 8.76%929.64M | 8.76%929.64M | 8.76%929.64M | 8.76%929.64M | 6.52%854.78M | 6.52%854.78M | 6.52%854.78M | 6.44%854.78M |
Retained earnings | 20.36%8.62B | 22.50%8.23B | 21.05%7.98B | 21.05%7.98B | 23.30%7.73B | 22.51%7.16B | 20.05%6.72B | 20.43%6.59B | 20.43%6.59B | 23.97%6.27B |
Less: Treasury stock | 225.12%2.44B | 170.20%2.44B | 104.43%1.84B | 104.43%1.84B | 69.03%1.52B | -16.89%749.38M | -9.77%901.71M | -9.77%901.71M | -9.77%901.71M | -9.77%901.71M |
Other reserves | -460.69%-326.75M | -202.04%-322.18M | -199.61%-320.17M | -199.61%-320.17M | -179.41%-279.95M | -122.13%-58.28M | 33.32%315.72M | 66.06%321.42M | 66.06%321.42M | 105.80%352.54M |
Other equity interest | -12.20%29.29M | 3,788.01%24.65M | 15,782.18%100.69M | 15,782.18%100.69M | 6,234.23%40.16M | 5,162.30%33.36M | 0.00%634K | 0.00%634K | 0.00%634K | 0.00%634K |
Total stockholders'equity | -6.27%7.51B | -7.31%7.12B | -0.27%7.55B | -0.27%7.55B | 4.40%7.59B | 18.54%8.01B | 21.32%7.69B | 22.63%7.57B | 22.63%7.57B | 26.91%7.27B |
Noncontrolling interests | 10.89%516.89M | 19.14%492.48M | 20.24%476.02M | 20.24%476.02M | 26.22%491.78M | 23.02%466.15M | 2.45%413.36M | -12.39%395.9M | -12.39%395.9M | -11.35%389.62M |
Total equity | -5.32%8.03B | -5.96%7.62B | 0.75%8.02B | 0.75%8.02B | 5.51%8.09B | 18.78%8.48B | 20.19%8.1B | 20.24%7.96B | 20.24%7.96B | 24.19%7.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data