(FY)Mar 31, 2024 | (Q2)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q1)Mar 31, 2023 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q1)Mar 31, 2022 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -71.67%48.94M | 59.57%172.72M | 60.32%108.24M | |||||||
Net profit before non-cash adjustment | -167.32%-66.52M | -828.58%-28.5M | 422.89%98.82M | 10.63%-5.23M | -898.66%-4.8M | --2M | --3.91M | -132.45%-30.6M | ---5.85M | --601.61K |
Total adjustment of non-cash items | 116.11%102.44M | ---- | 676.46%47.4M | ---- | ---- | ---- | ---- | -125.08%-8.22M | ---- | ---- |
-Depreciation and amortization | 21.06%30.49M | ---- | -13.36%25.18M | ---- | ---- | ---- | ---- | -12.84%29.07M | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.72M | ---- | ---- |
-Disposal profit | -97.24%87K | ---- | 148.73%3.16M | ---- | ---- | ---- | ---- | -1,075.00%-6.47M | ---- | ---- |
-Remuneration paid in stock | 298.77%19.12M | ---- | -3.77%4.8M | ---- | ---- | ---- | ---- | 1,967.63%4.98M | ---- | ---- |
-Other non-cash items | 269.67%52.74M | 2,301.89%7.47M | 138.03%14.27M | -16,023.85%-2.81M | -141,544.64%-2.22M | ---1.17M | ---339.34K | -2,459.00%-37.52M | ---17.41K | --1.57K |
Changes in working capital | -50.89%13.02M | 909.29%7.8M | -81.98%26.5M | 352.02%3.58M | 472.87%3.97M | --1.31M | --772.55K | 346.78%147.07M | --791.73K | --693.15K |
-Change in receivables | 142.02%53.14M | ---19.18M | -253.56%-126.46M | ---11.86K | ---- | ---- | ---- | -9.95%82.35M | ---- | ---- |
-Change in inventory | -88.51%11.64M | ---- | 394.94%101.28M | ---- | ---- | ---- | ---- | 12.19%-34.34M | ---- | ---- |
-Change in prepaid assets | -112.41%-13.96M | 920.58%1.09M | 168.42%112.5M | -61.93%8.76K | 19.56%106.02K | --90.53K | --106.43K | 205.14%41.91M | --23K | --88.67K |
-Change in payables | -2,822.13%-58.66M | --24.22M | 105.49%2.16M | --22.57K | ---- | --20.53K | ---- | -241.76%-39.27M | ---- | ---- |
-Change in accrued expense | ---- | ---- | ---- | --538.24K | ---303.54K | ---1.68K | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | -19.96%20.86M | ---- | 148.81%26.07M | ---- | ---- | ---- | ---- | 192.68%10.48M | ---- | ---- |
-Changes in other current assets | --0 | ---- | -203.60%-89.04M | ---- | ---- | ---- | ---- | 274.36%85.94M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -67K | 0 | ||||||||
Interest received (cash flow from operating activities) | -72.29%128K | -69.26%462K | -1.51%1.5M | |||||||
Tax refund paid | -105.33%-54.59M | -508.96%-26.59M | 96.55%-4.37M | |||||||
Other operating cash inflow (outflow) | 1.3M | 0 | 305.87%1.02M | |||||||
Operating cash flow | -102.93%-4.29M | -239.03%-3M | 37.79%146.6M | -74.42%-1.01M | -202.66%-988.03K | ---448.33K | ---884.1K | 282.90%106.39M | ---578.3K | ---326.45K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -81.16%-15.99M | ---- | 3.48%-8.83M | ---- | ---- | ---- | ---- | 16.70%-9.15M | ---- | ---- |
Net intangibles purchase and sale | -31.77%-24.76M | ---- | 6.84%-18.79M | ---- | ---- | ---- | ---- | -43.31%-20.17M | ---- | ---- |
Net investment product transactions | ---1M | ---- | --0 | ---- | ---- | ---- | ---- | 75,349.57%261.12M | ---- | ---- |
Advance cash and loans provided to other parties | 53.30%-2.7M | ---- | ---5.78M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -85.80%4.87M | ---- | 2.03%34.29M | ---- | ---- | ---- | ---- | 620.98%33.61M | ---- | ---- |
Net changes in other investments | -308.81%-996K | ---- | 104.90%477K | ---- | ---- | ---- | ---- | -151.93%-9.73M | ---- | --0 |
Investing cash flow | -3,068.76%-40.58M | ---- | -99.47%1.37M | ---- | --0 | ---- | ---- | 1,169.95%255.68M | ---- | --0 |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---64.17M | --490.14M | --0 | --1M | --786.1K | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | ---- | --0 | ---- | --0 | ---- | ---- | --0 | ---- | --0 |
Cash dividends paid | ---- | ---- | -33.33%-24K | ---- | ---- | ---- | ---- | 79.31%-18K | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12.37K |
Financing cash flow | -267,258.33%-64.17M | --803.33M | -33.33%-24K | --1M | 6,455.37%786.1K | --0 | ---- | -100.01%-18K | ---- | ---12.37K |
Net cash flow | ||||||||||
Beginning cash position | 16.76%1.07B | -90.69%35.08K | 66.66%918.05M | -95.57%42.31K | -81.12%244.25K | --692.58K | --376.68K | 16.46%550.87M | --954.97K | --1.29M |
Current changes in cash | -173.70%-109.04M | 13,864.49%44.11M | -59.14%147.94M | 98.75%-7.24K | 40.40%-201.93K | ---448.33K | --315.9K | 356.65%362.05M | ---578.3K | ---338.82K |
Effect of exchange rate changes | -81.29%1.1M | ---- | 14.94%5.89M | ---- | ---- | ---- | ---- | 458.60%5.13M | ---- | ---- |
Cash adjustments other than cash changes | -200.00%-1K | ---- | -50.00%1K | ---- | ---- | ---- | ---- | 300.00%2K | ---- | ---- |
End cash Position | -10.07%963.94M | 6,214.36%43.73M | 16.76%1.07B | -90.69%35.08K | -95.57%42.31K | --244.25K | --692.58K | 66.66%918.05M | --376.68K | --954.97K |
Free cash flow | -138.10%-45.05M | -494.89%-5.26M | 53.41%118.24M | -74.42%-1.01M | -202.66%-988.03K | ---448.33K | ---884.1K | 192.60%77.08M | ---578.3K | ---326.45K |
Currency Unit | JPY | USD | JPY | USD | USD | USD | USD | JPY | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data