(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -40.50%997.14M | 22.07%1.68B | -12.52%1.37B | -28.57%1.57B | -13.22%2.2B | 11.29%2.53B | -0.59%2.27B | 0.89%2.29B | -8.60%2.27B | -0.81%2.48B |
Net profit before non-cash adjustment | -30.61%965.23M | 29.59%1.39B | -36.47%1.07B | -29.03%1.69B | 3.70%2.38B | 6.52%2.3B | 27.79%2.16B | -27.92%1.69B | 0.47%2.34B | -12.15%2.33B |
Total adjustment of non-cash items | -15.37%247.76M | 8.14%292.77M | 308.34%270.73M | 54.62%-129.95M | -224.73%-286.32M | -40.92%229.56M | 101.32%388.58M | 30.89%193.01M | 8,952.06%147.46M | -98.55%1.63M |
-Depreciation and amortization | 5.35%148.24M | -26.41%140.72M | -12.23%191.23M | 92.08%217.86M | -11.07%113.42M | -11.65%127.54M | -7.77%144.36M | -5.73%156.52M | 45.41%166.03M | -0.33%114.18M |
-Reversal of impairment losses recognized in profit and loss | 310.25%20.09M | -98.22%4.9M | 1,881.41%275.02M | --13.88M | ---- | --18.38M | ---- | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | ---- | ---- | -129.78%-798K | 2,780.00%2.68M | 85.32%-100K | 51.67%-681K | -107.31%-1.41M | 109.48%19.27M |
-Other non-cash items | -46.03%79.42M | 175.26%147.15M | 45.94%-195.52M | 9.34%-361.69M | -592.79%-398.95M | -66.86%80.96M | 557.18%244.32M | 316.56%37.18M | 86.98%-17.17M | -257.15%-131.83M |
Changes in working capital | -2,614.17%-215.86M | -127.72%-7.95M | 200.57%28.7M | -90.67%9.55M | 1,592.55%102.28M | 102.24%6.04M | -165.89%-269.26M | 286.36%408.63M | -245.32%-219.27M | 157.69%150.89M |
-Change in receivables | -4,418.74%-167.52M | -72.66%3.88M | -37.48%14.19M | -88.30%22.7M | 1,249.88%193.91M | 94.86%-16.86M | -230.43%-327.83M | 355.74%251.35M | -210.94%-98.28M | 149.27%88.59M |
-Change in inventory | -16.84%-28.05M | -119.20%-24M | 26.91%-10.95M | 11.79%-14.98M | -60.37%-16.98M | -306.51%-10.59M | 122.87%5.13M | 24.66%-22.42M | -1,099.40%-29.76M | -43.33%-2.48M |
-Change in payables | -249.70%-13.12M | -46.76%8.76M | 181.78%16.46M | -149.51%-20.12M | 118.21%40.64M | -37.49%18.63M | 125.96%29.8M | -1,507.80%-114.79M | -93.58%8.15M | 1,158.34%127.09M |
-Provision for loans, leases and other losses | -310.45%-7.17M | -62.13%3.41M | -59.01%9M | 119.04%21.96M | -875.29%-115.29M | -37.12%14.87M | -91.97%23.65M | 396.30%294.49M | -59.51%-99.39M | 30.84%-62.31M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.81%-4.7M | 10.41%-5.39M | -0.96%-6.01M | -0.88%-5.95M | 1.53%-5.9M | 16.10%-5.99M | 18.38%-7.14M | 23.79%-8.75M | 14.75%-11.49M | 7.85%-13.47M |
Interest received (cash flow from operating activities) | 193.20%3.54M | 16.86%1.21M | -17.24%1.03M | -21.32%1.25M | 218.91%1.59M | -17.99%497K | -11.01%606K | -51.67%681K | 15.68%1.41M | -30.36%1.22M |
Tax refund paid | -18.25%-554.32M | 6.16%-468.78M | 25.15%-499.54M | 16.80%-667.43M | 1.60%-802.17M | -32.91%-815.19M | 29.43%-613.32M | -41.98%-869.05M | 50.81%-612.08M | -33.37%-1.24B |
Other operating cash inflow (outflow) | 215.58%6.44M | 65.80%2.04M | -96.20%1.23M | -75.78%32.39M | 1,096.82%133.72M | 1,395.72%11.17M | 2,297.06%747K | -101.37%-34K | -2.40%2.48M | -35.47%2.54M |
Operating cash flow | -62.81%448.1M | 38.56%1.2B | -6.45%869.55M | -39.01%929.51M | -11.50%1.52B | 4.01%1.72B | 17.32%1.66B | -14.40%1.41B | 34.29%1.65B | -21.31%1.23B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---- | ---- | ---- | ---419.28M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 225.00%500M | ---400M | --0 | --122.03M | ---- | ---100M | ---- | ---- | ---- | -29.71%151.1M |
Net changes in other investments | -133.06%-115.39M | -22.30%-49.51M | -222.34%-40.49M | -222.76%-12.56M | 127.23%10.23M | 20.43%-37.57M | 14.49%-47.22M | -86.24%-55.22M | 96.99%-29.65M | -1,554.06%-984.91M |
Investing cash flow | 185.56%384.61M | -1,010.29%-449.51M | 86.93%-40.49M | -3,128.12%-309.81M | 107.44%10.23M | -191.34%-137.57M | 14.49%-47.22M | -86.24%-55.22M | 96.44%-29.65M | -636.46%-833.82M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -15.92%-67.11M | 39.58%-57.89M | 48.78%-95.81M | -346.67%-187.05M | 64.53%-41.88M | 33.49%-118.07M | -114.09%-177.54M | -44.65%-82.93M | -77.33%-57.33M | 69.76%-32.33M |
Net common stock issuance | ---- | ---- | ---- | ---2.05B | ---- | ---- | ---- | ---- | ---- | -35.26%43.85M |
Cash dividends paid | -0.23%-682.53M | -1.82%-680.95M | 9.71%-668.78M | -5.26%-740.73M | -9.67%-703.69M | -8.34%-641.63M | 23.72%-592.25M | -96.47%-776.41M | -29.84%-395.17M | -27.90%-304.36M |
Net other fund-raising expenses | 12,701.18%1.98B | 81.07%-15.7M | -715.42%-82.91M | -40.73%-10.17M | 22.93%-7.23M | 44.88%-9.38M | 30.70%-17.01M | 20.55%-24.55M | 12.37%-30.89M | 17.22%-35.26M |
Financing cash flow | 262.81%1.23B | 10.97%-754.54M | 71.67%-847.5M | -297.43%-2.99B | 2.12%-752.79M | 2.25%-769.08M | 10.98%-786.8M | -82.85%-883.89M | -47.33%-483.4M | -2.61%-328.1M |
Net cash flow | ||||||||||
Beginning cash position | 0.01%6.66B | -0.28%6.66B | -26.22%6.68B | 9.45%9.05B | 10.94%8.27B | 12.39%7.45B | 7.67%6.63B | 22.61%6.16B | 1.32%5.02B | 39.20%4.96B |
Current changes in cash | 250,654.01%2.06B | 104.46%822K | 99.22%-18.44M | -403.53%-2.37B | -4.16%781.49M | -0.75%815.43M | 74.05%821.61M | -58.43%472.04M | 1,629.25%1.14B | -95.30%65.66M |
Cash adjustments other than cash changes | 400.00%3K | ---1K | ---- | ---- | ---1K | ---- | ---- | ---1K | ---- | ---- |
End cash Position | 30.96%8.72B | 0.01%6.66B | -0.28%6.66B | -26.22%6.68B | 9.45%9.05B | 10.94%8.27B | 12.39%7.45B | 7.67%6.63B | 22.61%6.16B | 1.32%5.02B |
Free cash flow | -62.81%448.1M | 38.56%1.2B | -6.45%869.55M | -39.01%929.51M | -11.50%1.52B | 4.01%1.72B | 17.32%1.66B | -14.40%1.41B | 34.29%1.65B | -21.31%1.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data