(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.27%4.12B | -5.91%3.71B | 5.28%5.5B | 5.28%5.5B | 9.77%4.86B | -6.00%3.31B | 0.14%3.94B | 0.82%5.23B | 0.82%5.23B | 53.89%4.42B |
-Cash and cash equivalents | 24.27%4.12B | -5.91%3.71B | 5.32%5.4B | 5.32%5.4B | 9.77%4.86B | -6.00%3.31B | 0.14%3.94B | 0.65%5.13B | 0.65%5.13B | 53.89%4.42B |
-Short term investments | ---- | ---- | 3.52%104.79M | 3.52%104.79M | ---- | ---- | ---- | 10.60%101.22M | 10.60%101.22M | ---- |
Receivables | 9.04%662.52M | 6.80%728.92M | 11.36%1.02B | 11.36%1.02B | 2.78%642.59M | 0.44%607.6M | 1.69%682.49M | -20.79%920.21M | -20.79%920.21M | 8.21%625.21M |
-Accounts receivable | 9.04%662.52M | 6.80%728.92M | 12.03%707.74M | 12.03%707.74M | 2.78%642.59M | 0.44%607.6M | 1.69%682.49M | -3.89%631.72M | -3.89%631.72M | 8.21%625.21M |
-Gross accounts receivable | 9.04%662.52M | 6.80%728.92M | 12.03%707.74M | 12.03%707.74M | 2.78%642.59M | 0.44%607.6M | 1.69%682.49M | -3.89%631.72M | -3.89%631.72M | 8.21%625.21M |
-Other receivables | ---- | ---- | 9.88%317.01M | 9.88%317.01M | ---- | ---- | ---- | -42.81%288.5M | -42.81%288.5M | ---- |
Inventory | 32.85%69.52M | 35.23%91.55M | 42.26%66.45M | 42.26%66.45M | 11.60%53.46M | 8.70%52.33M | 67.12%67.7M | -28.38%46.71M | -28.38%46.71M | 60.27%47.9M |
Other current assets | 6.68%628.33M | 0.32%1.07B | -16.64%154.28M | -16.64%154.28M | 16.29%567.2M | 23.76%588.97M | 3.80%1.06B | 18.07%185.07M | 18.07%185.07M | 2.31%487.73M |
Total current assets | 20.07%5.48B | -2.77%5.59B | 5.79%6.75B | 5.79%6.75B | 9.57%6.12B | -1.97%4.56B | 1.46%5.75B | -2.88%6.38B | -2.88%6.38B | 41.06%5.58B |
Non current assets | ||||||||||
Net PPE | -1.21%8.72B | -1.27%8.73B | -1.21%8.87B | -1.21%8.87B | -1.13%8.8B | -1.13%8.82B | -1.22%8.84B | -0.32%8.98B | -0.32%8.98B | -0.89%8.9B |
-Gross PP&E | -1.21%8.72B | -1.27%8.73B | 0.43%10B | 0.43%10B | -1.13%8.8B | -1.13%8.82B | -1.22%8.84B | 1.28%9.95B | 1.28%9.95B | -0.89%8.9B |
-Accumulated depreciation | ---- | ---- | -15.46%-1.13B | -15.46%-1.13B | ---- | ---- | ---- | -18.67%-979.09M | -18.67%-979.09M | ---- |
Prepaid assets-non current | ---- | ---- | 0.00%19.75M | 0.00%19.75M | ---- | ---- | ---- | -46.80%19.75M | -46.80%19.75M | ---- |
Total investment | 19.32%1.48B | 18.36%1.43B | 8.40%857.82M | 8.40%857.82M | -19.48%802.84M | 19.35%1.24B | 16.09%1.21B | 81.72%791.34M | 81.72%791.34M | 63.80%997.09M |
-Financial asset investment | ---- | ---- | 8.40%857.82M | 8.40%857.82M | ---- | ---- | ---- | 81.72%791.34M | 81.72%791.34M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 8.40%857.82M | 8.40%857.82M | ---- | ---- | ---- | 81.72%791.34M | 81.72%791.34M | ---- |
Goodwill and other intangible assets | 24.43%656.52M | 29.34%626.35M | 29.99%582.7M | 29.99%582.7M | 29.35%555.02M | 28.55%527.64M | 22.11%484.27M | 22.22%448.26M | 22.22%448.26M | 18.27%429.08M |
-Other intangible assets | ---- | ---- | 29.99%582.7M | 29.99%582.7M | ---- | ---- | ---- | 22.22%448.26M | 22.22%448.26M | ---- |
Deferred tax assets-non current | ---- | ---- | -10.05%102.87M | -10.05%102.87M | ---- | ---- | ---- | 57.24%114.37M | 57.24%114.37M | ---- |
Other non current assets | ---- | ---- | 4.84%54.24M | 4.84%54.24M | ---- | ---- | ---- | -2.16%51.73M | -2.16%51.73M | ---- |
Total non current assets | 2.47%10.86B | 2.39%10.79B | 0.80%10.48B | 0.80%10.48B | -1.64%10.16B | 2.10%10.59B | 1.41%10.54B | 4.33%10.4B | 4.33%10.4B | 3.77%10.33B |
Total assets | 7.77%16.33B | 0.57%16.38B | 2.70%17.23B | 2.70%17.23B | 2.30%16.28B | 0.84%15.16B | 1.43%16.29B | 1.47%16.78B | 1.47%16.78B | 14.38%15.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.00%507.15M | 0.00%507.15M | -0.35%543.85M | -0.35%543.85M | 0.00%507.15M | 0.00%507.15M | 0.00%507.15M | 1.50%545.74M | 1.50%545.74M | 0.00%507.15M |
-Current debt and capital lease obligation | 0.00%507.15M | 0.00%507.15M | -0.35%543.85M | -0.35%543.85M | 0.00%507.15M | 0.00%507.15M | 0.00%507.15M | 1.50%545.74M | 1.50%545.74M | 0.00%507.15M |
-Including:Current debt | 0.00%507.15M | 0.00%507.15M | 0.00%507.15M | 0.00%507.15M | 0.00%507.15M | 0.00%507.15M | 0.00%507.15M | 0.00%507.15M | 0.00%507.15M | 0.00%507.15M |
-Including:Current capital Lease obligation | ---- | ---- | -4.89%36.7M | -4.89%36.7M | ---- | ---- | ---- | 26.51%38.59M | 26.51%38.59M | ---- |
Payables | -1.00%371.23M | -20.88%282.69M | 37.62%1.06B | 37.62%1.06B | 9.99%303.55M | 19.60%374.97M | 62.13%357.29M | 18.85%766.67M | 18.85%766.67M | 43.35%275.98M |
-accounts payable | 13.20%169.66M | 10.30%180.55M | 30.29%147.14M | 30.29%147.14M | 42.14%159.05M | 49.80%149.87M | 59.45%163.7M | 25.36%112.94M | 25.36%112.94M | 72.83%111.9M |
-Total tax payable | -10.45%201.57M | -47.24%102.13M | 12.12%345.57M | 12.12%345.57M | -11.93%144.5M | 5.45%225.1M | 64.47%193.59M | 59.13%308.21M | 59.13%308.21M | 28.41%164.08M |
-Other payable | ---- | ---- | 62.76%562.36M | 62.76%562.36M | ---- | ---- | ---- | -4.36%345.52M | -4.36%345.52M | ---- |
Pension and other retirement benefit plans | -37.81%68.77M | -45.51%49.41M | 2,737.43%142.81M | 2,737.43%142.81M | 2,492.61%130.49M | 1,846.20%110.58M | 398.67%90.68M | -95.62%5.03M | -95.62%5.03M | -91.47%5.03M |
Accrued and deferred income | ---- | ---- | -3.35%823.96M | -3.35%823.96M | ---- | ---- | ---- | -5.04%852.5M | -5.04%852.5M | ---- |
Other current liabilities | 17.35%3.02B | 7.18%3.77B | -1.91%2.6B | -1.91%2.6B | 13.77%3.86B | 14.21%2.58B | 5.43%3.52B | 13.69%2.65B | 13.69%2.65B | 6.31%3.39B |
Current liabilities | 11.25%3.97B | 3.06%4.61B | 7.16%5.16B | 7.16%5.16B | 14.83%4.8B | 15.80%3.57B | 9.57%4.47B | 6.48%4.82B | 6.48%4.82B | 5.84%4.18B |
Non current liabilities | ||||||||||
Non current financial liabilities | -8.82%5.24B | -8.63%5.37B | -8.35%5.58B | -8.35%5.58B | -8.27%5.62B | -8.10%5.75B | -7.94%5.88B | -7.67%6.08B | -7.67%6.08B | -7.64%6.13B |
-Long term debt and capital lease obligation | -8.82%5.24B | -8.63%5.37B | -8.35%5.58B | -8.35%5.58B | -8.27%5.62B | -8.10%5.75B | -7.94%5.88B | -7.67%6.08B | -7.67%6.08B | -7.64%6.13B |
-Including:Long term debt | -8.82%5.24B | -8.63%5.37B | -8.45%5.5B | -8.45%5.5B | -8.27%5.62B | -8.10%5.75B | -7.94%5.88B | -7.79%6B | -7.79%6B | -7.64%6.13B |
-Including:Long term capital lease obligation | ---- | ---- | -0.81%78.24M | -0.81%78.24M | ---- | ---- | ---- | 2.51%78.88M | 2.51%78.88M | ---- |
Long term provisions | ---- | ---- | 0.00%2.77M | 0.00%2.77M | ---- | ---- | ---- | --2.77M | --2.77M | ---- |
Long term pension and other post-retirement benefit plans | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --68.18M | --68.18M | --52.3M |
Non current deferred liabilities | ---- | ---- | -91.30%2K | -91.30%2K | ---- | ---- | ---- | --23K | --23K | ---- |
Other non current liabilities | -0.10%253.75M | 0.02%253.32M | 5.03%173.98M | 5.03%173.98M | -4.36%245.73M | -3.61%254.01M | -1.72%253.27M | 7.02%165.65M | 7.02%165.65M | 15.59%256.94M |
Total non current liabilities | -8.45%5.5B | -8.27%5.62B | -8.98%5.75B | -8.98%5.75B | -8.86%5.87B | -8.41%6B | -7.97%6.13B | -6.28%6.32B | -6.28%6.32B | -6.12%6.44B |
Total liabilities | -1.11%9.47B | -3.49%10.23B | -2.00%10.91B | -2.00%10.91B | 0.46%10.67B | -0.67%9.57B | -1.30%10.61B | -1.16%11.14B | -1.16%11.14B | -1.75%10.62B |
Shareholders'equity | ||||||||||
Share capital | 28.81%2.03B | 28.76%2.03B | 28.87%2.03B | 28.87%2.03B | 0.75%1.58B | 0.57%1.58B | 1.02%1.58B | 1.14%1.57B | 1.14%1.57B | 178.19%1.57B |
-common stock | 28.81%2.03B | 28.76%2.03B | 28.87%2.03B | 28.87%2.03B | 0.75%1.58B | 0.57%1.58B | 1.02%1.58B | 1.14%1.57B | 1.14%1.57B | 178.19%1.57B |
Additional paid-in capital | 36.05%2.26B | 27.35%2.11B | 27.46%2.11B | 27.46%2.11B | 0.72%1.66B | 0.54%1.66B | 6.36%1.66B | 7.60%1.66B | 7.60%1.66B | 161.17%1.65B |
Retained earnings | 8.57%3.27B | 9.22%3.11B | 14.11%3.27B | 14.11%3.27B | 15.78%2.97B | 16.08%3.01B | 17.90%2.85B | 18.46%2.87B | 18.46%2.87B | 17.48%2.56B |
Less: Treasury stock | 21.19%743.99M | 240.19%1.13B | 223.58%1.09B | 223.58%1.09B | 82.98%615.3M | 93.23%613.89M | 102.14%332.62M | 39.31%336.27M | 39.31%336.27M | -1.54%336.27M |
Other reserves | 140.41%28.88M | 103.19%2.68M | 77.40%-28.15M | 77.40%-28.15M | 90.94%-15.54M | 36.37%-71.48M | -33.67%-83.94M | -1,215.37%-124.53M | -1,215.37%-124.53M | -413.10%-171.54M |
Other equity interest | 18.34%23.47M | 38.49%24.03M | 327.11%23.12M | 327.11%23.12M | 111.69%20.87M | 157.86%19.83M | 195.76%17.35M | 54.69%5.41M | 54.69%5.41M | 230.58%9.86M |
Total stockholders'equity | 23.02%6.86B | 8.16%6.15B | 11.98%6.32B | 11.98%6.32B | 5.98%5.6B | 3.55%5.58B | 6.96%5.68B | 7.09%5.64B | 7.09%5.64B | 70.77%5.29B |
Noncontrolling interests | -14.89%3.16M | -21.07%3.23M | -17.75%3.37M | -17.75%3.37M | -5.10%3.7M | -8.21%3.71M | -6.28%4.09M | -7.42%4.09M | -7.42%4.09M | -12.30%3.9M |
Total equity | 22.99%6.87B | 8.14%6.15B | 11.96%6.32B | 11.96%6.32B | 5.97%5.61B | 3.54%5.58B | 6.94%5.69B | 7.07%5.65B | 7.07%5.65B | 70.65%5.29B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data