Remixpoint
3825
Metaplanet
3350
FUJI Media Holdings
4676
4
SoftBank
9434
5
Nippon Telegraph & Telephone
9432
(Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.74%3.77B | 18.71%4.45B | 17.05%3.74B | 20.39%4.07B | 20.39%4.07B | 23.45%3.96B | 21.95%3.75B | 21.41%3.19B | -2.90%3.38B | -2.90%3.38B |
-Cash and cash equivalents | -4.74%3.77B | 18.71%4.45B | 17.05%3.74B | 20.39%4.07B | 20.39%4.07B | 23.45%3.96B | 21.95%3.75B | 21.41%3.19B | -2.90%3.38B | -2.90%3.38B |
Receivables | 14.20%3.44B | 17.21%4.15B | 22.29%3.03B | 16.64%2.64B | 16.64%2.64B | 15.61%3.01B | 16.57%3.54B | 8.04%2.48B | 13.31%2.27B | 13.31%2.27B |
-Accounts receivable | 14.20%3.44B | 17.21%4.15B | 22.29%3.03B | 16.64%2.64B | 16.64%2.64B | 15.61%3.01B | 16.57%3.54B | 8.04%2.48B | 13.31%2.27B | 13.31%2.27B |
-Gross accounts receivable | 14.20%3.44B | 17.21%4.15B | 22.29%3.03B | 16.64%2.64B | 16.64%2.64B | 15.61%3.01B | 16.57%3.54B | 8.04%2.48B | 13.31%2.27B | 13.31%2.27B |
Inventory | 25.62%224.42M | 6.84%239.34M | 29.89%217.78M | -30.23%152.56M | -30.23%152.56M | -1.02%178.65M | 37.04%224.02M | 18.01%167.67M | 29.17%218.66M | 29.17%218.66M |
Tax assets-Current | ---- | --0 | -71.20%44.95M | -53.63%45.05M | -53.63%45.05M | -50.85%49.28M | -49.03%54.08M | -35.54%156.09M | -22.87%97.16M | -22.87%97.16M |
Other current assets | -24.43%348.85M | -32.06%319.95M | -17.00%362.05M | 33.95%404.17M | 33.95%404.17M | 52.34%461.63M | 57.33%470.97M | 43.20%436.2M | 0.93%301.75M | 0.93%301.75M |
Total current assets | 1.62%7.78B | 13.94%9.16B | 14.95%7.39B | 16.77%7.31B | 16.77%7.31B | 19.77%7.66B | 20.33%8.04B | 14.59%6.43B | 3.11%6.26B | 3.11%6.26B |
Non current assets | ||||||||||
Net PPE | -5.40%239.23M | 42.55%265.59M | 47.36%278.38M | 51.39%293.97M | 51.39%293.97M | 51.39%252.88M | 20.77%186.3M | 28.91%188.92M | 60.40%194.18M | 60.40%194.18M |
-Gross PP&E | ---- | ---- | ---- | 51.39%293.97M | 51.39%293.97M | ---- | ---- | ---- | 60.40%194.18M | 60.40%194.18M |
Total investment | 41.07%655.35M | 20.62%583.5M | 19.90%506.84M | 10.23%313.01M | 10.23%313.01M | -4.93%464.58M | 4.40%483.76M | 2.47%422.71M | 50.86%283.97M | 50.86%283.97M |
-Financial asset investment | ---- | ---- | ---- | 10.23%313.01M | 10.23%313.01M | ---- | ---- | ---- | 50.86%283.97M | 50.86%283.97M |
-Including:Available-for-sale securities | ---- | ---- | ---- | 10.23%313.01M | 10.23%313.01M | ---- | ---- | ---- | 50.86%283.97M | 50.86%283.97M |
Goodwill and other intangible assets | -10.61%96.04M | -11.80%99.7M | 46.23%93.46M | 43.48%97.19M | 43.48%97.19M | 46.89%107.44M | 42.51%113.04M | -27.23%63.91M | -30.33%67.74M | -30.33%67.74M |
-Goodwill | -39.80%41.84M | -42.63%44.63M | 92.43%52.92M | 85.48%61.21M | 85.48%61.21M | 80.51%69.5M | 76.79%77.79M | -44.45%27.5M | -40.00%33M | -40.00%33M |
-Other intangible assets | 42.85%54.2M | 56.22%55.07M | 11.34%40.54M | 3.58%35.98M | 3.58%35.98M | 9.53%37.94M | -0.20%35.25M | -4.99%36.41M | -17.72%34.74M | -17.72%34.74M |
Deferred tax assets-non current | ---- | ---- | ---- | 25.71%124.57M | 25.71%124.57M | ---- | ---- | ---- | 3.31%99.09M | 3.31%99.09M |
Other non current assets | ---- | ---- | ---- | 5.31%159.45M | 5.31%159.45M | ---- | ---- | ---- | -10.83%151.41M | -10.83%151.41M |
Total non current assets | 20.09%990.63M | 21.16%948.78M | 30.07%878.68M | 24.08%988.2M | 24.08%988.2M | 13.18%824.9M | 12.36%783.11M | 4.43%675.54M | 18.47%796.39M | 18.47%796.39M |
Total assets | 3.41%8.77B | 14.58%10.11B | 16.39%8.27B | 17.60%8.3B | 17.60%8.3B | 19.09%8.48B | 19.58%8.82B | 13.54%7.11B | 4.64%7.06B | 4.64%7.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -13.76%144.57M | -7.79%154.54M | -1.99%164.55M | 0.86%167.56M | 0.86%167.56M | 0.42%167.64M | -0.17%167.61M | -32.47%167.89M | -32.54%166.13M | -32.54%166.13M |
-Current debt and capital lease obligation | -13.76%144.57M | -7.79%154.54M | -1.99%164.55M | 0.86%167.56M | 0.86%167.56M | 0.42%167.64M | -0.17%167.61M | -32.47%167.89M | -32.54%166.13M | -32.54%166.13M |
-Including:Current debt | -14.38%137M | -8.13%147M | -1.88%157M | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M | -33.33%160M | -33.33%160M | -33.33%160M |
-Including:Current capital Lease obligation | -0.99%7.57M | -0.84%7.54M | -4.30%7.55M | 23.38%7.56M | 23.38%7.56M | 10.11%7.64M | -3.55%7.61M | -8.37%7.89M | -1.89%6.13M | -1.89%6.13M |
Payables | 11.15%4.38B | 16.36%5.29B | 20.88%3.66B | 19.25%3.65B | 19.25%3.65B | 23.14%3.94B | 23.47%4.55B | 15.15%3.03B | 7.47%3.06B | 7.47%3.06B |
-accounts payable | 8.59%3.73B | 14.24%4.4B | 22.20%3.34B | 16.33%2.94B | 16.33%2.94B | 20.23%3.43B | 23.39%3.85B | 15.48%2.73B | 15.11%2.52B | 15.11%2.52B |
-Total tax payable | 31.09%311.37M | 24.99%374.08M | 20.45%84.68M | 84.46%274.81M | 84.46%274.81M | 104.57%237.53M | 46.99%299.28M | 121.19%70.3M | -52.67%148.98M | -52.67%148.98M |
-Other payable | 26.07%342.44M | 30.49%514.16M | 5.11%237.95M | 13.22%441.11M | 13.22%441.11M | 18.18%271.62M | 10.73%394.01M | -2.70%226.39M | 13.80%389.6M | 13.80%389.6M |
Pension and other retirement benefit plans | 22.28%81.86M | ---- | 8.14%67.42M | ---- | ---- | 15.43%66.94M | ---- | 37.38%62.35M | ---- | ---- |
Other current liabilities | 15.95%191.48M | -6.85%149.21M | -13.61%205.66M | 13.16%175.14M | 13.16%175.14M | 26.07%165.14M | 37.35%160.17M | 84.58%238.05M | 26.72%154.77M | 26.72%154.77M |
Current liabilities | 10.54%4.8B | 14.76%5.59B | 17.21%4.1B | 18.07%4B | 18.07%4B | 22.05%4.34B | 22.88%4.87B | 14.54%3.49B | 5.14%3.38B | 5.14%3.38B |
Non current liabilities | ||||||||||
Non current financial liabilities | -60.08%96.08M | -54.61%127.98M | -50.63%159.88M | -45.95%198.78M | -45.95%198.78M | -41.07%240.65M | -37.28%281.96M | -34.05%323.83M | -29.69%367.74M | -29.69%367.74M |
-Long term debt and capital lease obligation | -60.08%96.08M | -54.61%127.98M | -50.63%159.88M | -45.95%198.78M | -45.95%198.78M | -41.07%240.65M | -37.28%281.96M | -34.05%323.83M | -29.69%367.74M | -29.69%367.74M |
-Including:Long term debt | -60.35%90M | -55.06%120M | -51.14%150M | -46.11%187M | -46.11%187M | -41.34%227M | -37.47%267M | -34.26%307M | -31.56%347M | -31.56%347M |
-Including:Long term capital lease obligation | -55.50%6.08M | -46.65%7.98M | -41.29%9.88M | -43.23%11.78M | -43.23%11.78M | -36.02%13.65M | -33.71%14.96M | -29.89%16.83M | 29.61%20.74M | 29.61%20.74M |
Long term provisions | 36.64%51.77M | 24.69%41.38M | 15.72%38.01M | 15.70%37.95M | 15.70%37.95M | 21.27%37.89M | 11.67%33.18M | 17.94%32.85M | 42.36%32.8M | 42.36%32.8M |
Long term pension and other post-retirement benefit plans | 10.14%409.51M | 9.79%399.56M | 9.43%389.61M | 18.31%379.67M | 18.31%379.67M | 18.37%371.79M | 18.42%363.92M | 18.48%356.05M | 16.94%320.91M | 16.94%320.91M |
Non current deferred liabilities | --0 | --0 | --0 | --17.7M | --17.7M | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | -99.74%2K | -50.00%1K | --2K | 50.00%3K | 50.00%3K | 38,350.00%769K | 0.00%2K | ---- | 100.00%2K | 100.00%2K |
Total non current liabilities | -14.40%557.35M | -16.22%568.92M | -17.57%587.51M | -12.11%634.09M | -12.11%634.09M | -13.61%651.1M | -13.67%679.07M | -13.02%712.72M | -12.07%721.45M | -12.07%721.45M |
Total liabilities | 7.29%5.36B | 10.97%6.16B | 11.31%4.68B | 12.76%4.63B | 12.76%4.63B | 15.82%4.99B | 16.83%5.55B | 8.70%4.21B | 1.64%4.11B | 1.64%4.11B |
Shareholders'equity | ||||||||||
Share capital | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M |
-common stock | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M |
Additional paid-in capital | 0.00%727.34M | 0.00%727.34M | 1.13%727.34M | 1.13%727.34M | 1.13%727.34M | 1.13%727.34M | 1.13%727.34M | 0.00%719.22M | 0.00%719.22M | 0.00%719.22M |
Retained earnings | 22.69%4.26B | 21.26%3.95B | 21.79%3.58B | 21.21%3.62B | 21.21%3.62B | 21.57%3.47B | 22.24%3.25B | 21.41%2.94B | 19.85%2.98B | 19.85%2.98B |
Less: Treasury stock | 86.04%1.77B | 0.01%951.55M | -3.25%951.5M | -3.25%951.5M | -3.25%951.5M | -3.25%951.5M | -3.25%951.5M | 0.00%983.48M | 35.07%983.48M | 35.07%983.48M |
Other reserves | -864.47%-38.66M | -1,109.79%-13.61M | 105.98%493K | 10,223.09%46.04M | 10,223.09%46.04M | 130.38%5.06M | 112.55%1.35M | -682.72%-8.24M | 105.87%446K | 105.87%446K |
Total stockholders'equity | -2.13%3.42B | 20.72%3.95B | 23.75%3.59B | 24.31%3.67B | 24.31%3.67B | 24.11%3.49B | 24.56%3.27B | 21.37%2.9B | 9.11%2.95B | 9.11%2.95B |
Total equity | -2.13%3.42B | 20.72%3.95B | 23.75%3.59B | 24.31%3.67B | 24.31%3.67B | 24.11%3.49B | 24.56%3.27B | 21.37%2.9B | 9.11%2.95B | 9.11%2.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |