(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 188.43%1.19B | -26.94%414.31M | -56.45%567.09M | 86.26%1.3B | 58.17%699.05M | 161.42%441.97M | 4.11%169.06M | 1,615.59%162.4M | -108.13%-10.72M | -39.27%131.8M |
Net profit before non-cash adjustment | -143.31%-124.41M | 7.30%287.24M | -56.29%267.71M | 61.32%612.53M | 87.31%379.7M | 123.18%202.71M | 268.80%90.83M | -74.57%24.63M | -33.36%96.85M | 70.45%145.33M |
Total adjustment of non-cash items | 367.47%1.32B | -9.09%282.09M | -8.87%310.29M | 2.07%340.48M | 96.10%333.59M | 19.00%170.11M | 64.11%142.95M | 713.05%87.11M | -123.52%-14.21M | 19.89%60.4M |
-Depreciation and amortization | 40.72%449.29M | 10.30%319.28M | 15.33%289.46M | 4.62%250.98M | 45.73%239.89M | 31.83%164.61M | 77.68%124.87M | 16.44%70.28M | 45.64%60.35M | 228.40%41.44M |
-Reversal of impairment losses recognized in profit and loss | --796.74M | --0 | --9.43M | ---- | 342.49%35.93M | --8.12M | ---- | --21M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -562.29%-72.12M | -0.08%15.6M |
-Share of associates | 122.28%19.38M | -6,959.46%-86.98M | -10.39%1.27M | -90.26%1.42M | 57.69%14.53M | -28.66%9.21M | 254.98%12.91M | -215.92%-8.33M | --7.19M | ---- |
-Disposal profit | 1,628.38%37.82M | 104.00%2.19M | -1,123.26%-54.72M | 162.16%5.35M | 104.77%2.04M | -3,222.14%-42.76M | ---1.29M | --0 | ---17.49M | ---- |
-Remuneration paid in stock | 32.92%55.48M | 26.63%41.74M | -50.08%32.96M | 40.27%66.03M | 454.03%47.08M | --8.5M | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.2M |
-Other non-cash items | -783.33%-40.01M | -81.64%5.86M | 90.83%31.88M | 384.54%16.71M | -126.19%-5.87M | 247.21%22.42M | 55.05%6.46M | -46.99%4.17M | 577.91%7.86M | -89.50%1.16M |
Changes in working capital | 100.45%697K | -1,322.21%-155.02M | -103.12%-10.9M | 2,551.23%349.03M | -120.59%-14.24M | 206.85%69.15M | -227.74%-64.71M | 154.26%50.66M | -26.27%-93.36M | -190.84%-73.93M |
-Change in receivables | -297.22%-44.3M | -87.90%22.46M | -19.47%185.63M | 310.26%230.53M | -70.62%-109.64M | -17.99%-64.26M | -132.44%-54.46M | 67.36%-23.43M | 45.55%-71.79M | -94,958.99%-131.85M |
-Change in prepaid assets | 160.08%13.71M | -81.38%-22.82M | -256.40%-12.58M | 73.44%-3.53M | -250.40%-13.29M | 132.22%8.84M | -2,048.00%-27.43M | ---1.28M | ---- | ---- |
-Change in payables | 172.47%78.85M | 121.56%28.94M | -313.03%-134.21M | -17.17%63M | 114.70%76.06M | 170.35%35.43M | -80.21%13.1M | 517.45%66.21M | ---15.86M | ---- |
-Change in accrued expense | 607.36%52.44M | -191.17%-10.34M | -52.53%11.34M | 6.37%23.88M | -15.09%22.45M | 73.71%26.44M | 192.08%15.22M | 22.90%-16.53M | -163.54%-21.44M | 11.63%33.74M |
-Provision for loans, leases and other losses | -17.68%-13.44M | -173.07%-11.42M | 701.04%15.63M | 78.17%-2.6M | -191.98%-11.91M | 322.48%12.95M | -41.63%3.07M | --5.25M | ---- | 190.49%37.03M |
-Changes in other current assets | 32.61%-98.34M | -110.07%-145.92M | -473.29%-69.46M | 199.97%18.61M | -144.21%-18.61M | 245.21%42.11M | -353.84%-29M | -140.60%-6.39M | 222.45%15.74M | -133.58%-12.85M |
-Changes in other current liabilities | 173.94%11.78M | -119.77%-15.93M | -137.85%-7.25M | -52.96%19.15M | 432.40%40.71M | -48.30%7.65M | -44.88%14.79M | --26.83M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -3.02%-15.91M | 0.97%-15.44M | -8.73%-15.6M | -146.08%-14.34M | -117.74%-5.83M | -39.86%-2.68M | -439.15%-1.91M | 48.18%-355K | -685K | |
Interest received (cash flow from operating activities) | -97.80%2.4M | 72,070.20%108.98M | -4.43%151K | 10.49%158K | -18.75%143K | 27.54%176K | 119.05%138K | -59.87%63K | 29.75%157K | -78.00%121K |
Tax refund paid | -732.53%-353.28M | 83.64%-42.44M | -20.60%-259.33M | -85.31%-215.03M | -67.59%-116.04M | -162.26%-69.24M | -274.91%-26.4M | 111.11%15.09M | -89.96%-135.8M | -35,645.50%-71.49M |
Other operating cash inflow (outflow) | 15.14%6.52M | 5.66M | 0 | 17.14M | 0 | -100.03%-2K | 634,000.00%6.34M | 200.00%1K | 0.00%-1K | -1K |
Operating cash flow | 77.20%834.71M | 61.15%471.07M | -73.18%292.32M | 88.80%1.09B | 55.94%577.32M | 151.46%370.23M | -16.91%147.23M | 220.50%177.2M | -343.34%-147.05M | -72.14%60.43M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -39.47%-29.68M | 66.03%-21.28M | 7.04%-62.65M | -221.10%-67.39M | 48.97%-20.99M | -32.56%-41.13M | 64.60%-31.03M | -9.62%-87.64M | -583.65%-79.95M | -29.65%-11.69M |
Net intangibles purchase and sale | 41.44%-130.02M | -38.80%-222.03M | 36.34%-159.97M | -90.11%-251.28M | 45.75%-132.18M | -75.04%-243.62M | -21.28%-139.19M | 6.54%-114.76M | -173.70%-122.8M | -3.84%-44.87M |
Net business purchase and sale | 112.42%144.74M | 6.00%-1.17B | ---1.24B | ---- | --14.39M | ---- | 79.32%-20M | ---96.69M | ---- | ---- |
Net investment product transactions | ---- | ---- | 48.40%-11.53M | -93.70%-22.34M | -117.29%-11.53M | --66.7M | ---- | ---- | ---15M | ---- |
Net changes in other investments | 206.31%336.75M | -844.32%-316.76M | -668.35%-33.54M | 129.49%5.9M | -62.51%-20.01M | -100.24%-12.32M | -137.93%-6.15M | 25.51%16.22M | 119.11%12.92M | -446.99%-67.62M |
Investing cash flow | 118.65%321.78M | -14.47%-1.73B | -349.72%-1.51B | -96.75%-335.11M | 26.07%-170.33M | -17.32%-230.37M | 30.58%-196.36M | -38.11%-282.88M | -64.95%-204.82M | -279.25%-124.18M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -184.82%-361.37M | -68.79%426.03M | 6,726.00%1.37B | -95.74%20M | 840.00%470M | -88.89%50M | 5,480.84%450M | ---8.36M | ---- | ---- |
Net common stock issuance | -574.01%-279.68M | -71.71%59M | 1,171.49%208.56M | 109.64%16.4M | -1,074.62%-170.12M | 116.63%17.46M | -1,792.58%-104.94M | -98.91%6.2M | 273.88%566.64M | -54.04%151.56M |
Increase or decrease of lease financing | -0.03%-11.79M | 35.55%-11.78M | 69.47%-18.28M | -8.52%-59.89M | ---55.19M | ---- | ---- | ---- | ---- | ---- |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.5M |
Cash dividends paid | -11.39%-113.72M | -12.62%-102.09M | ---90.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | 99.99%-2K | -116.01%-31.38M | 19,605,000.00%196.05M | ---1K | ---- | -53.03%3.04M | --6.47M | ---- |
Financing cash flow | -306.53%-766.56M | -74.66%371.16M | 2,769.83%1.46B | -112.45%-54.87M | 553.39%440.74M | -80.45%67.45M | 39,290.41%345.06M | -99.85%876K | 281.93%573.11M | -48.41%150.06M |
Net cash flow | ||||||||||
Beginning cash position | -28.13%2.24B | 8.90%3.12B | 32.29%2.87B | 64.47%2.17B | 18.12%1.32B | 35.19%1.12B | -12.70%824.99M | 29.71%944.99M | 15.81%728.52M | 312.70%629.05M |
Current changes in cash | 144.17%389.93M | -453.03%-882.88M | -64.27%250.09M | -17.43%699.99M | 308.93%847.74M | -29.95%207.31M | 382.37%295.93M | -147.37%-104.8M | 156.33%221.24M | -81.83%86.31M |
Effect of exchange rate changes | 542.56%30.84M | -3.48%4.8M | 1,429.68%4.97M | -123.24%-374K | 130.81%1.61M | 6.58%-5.22M | 63.22%-5.59M | -218.79%-15.2M | -136.25%-4.77M | 716.51%13.15M |
Cash adjustments other than cash changes | ---- | ---- | 150.00%1K | -300.00%-2K | --1K | ---- | ---- | ---- | -200.00%-1K | 0.00%1K |
End cash Position | 18.76%2.66B | -28.13%2.24B | 8.90%3.12B | 32.29%2.87B | 64.47%2.17B | 18.12%1.32B | 35.19%1.12B | -12.70%824.99M | 29.71%944.99M | 15.81%728.52M |
Free cash flow | 199.83%673.31M | 232.42%224.56M | -91.24%67.56M | 85.46%771.02M | 389.57%415.73M | 446.13%84.92M | 2.66%-24.53M | 92.79%-25.2M | -9,667.53%-349.79M | -97.78%3.66M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data