MY Stock MarketDetailed Quotes

6114 MKH

Watchlist
  • 1.110
  • -0.030-2.63%
15min DelayNot Open Feb 14 16:30 CST
640.64MMarket Cap8.41P/E (TTM)

MKH Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
83.76%408.59M
83.76%408.59M
52.59%357.47M
-9.29%221.23M
30.61%413.11M
-5.74%222.35M
-5.74%222.35M
2.83%234.26M
31.59%243.89M
71.87%316.28M
-Cash and cash equivalents
60.31%254.37M
60.31%254.37M
52.59%357.47M
-31.40%167.32M
30.61%413.11M
6.13%158.67M
6.13%158.67M
2.83%234.26M
31.59%243.89M
71.87%316.28M
-Including:Cash
65.77%241.74M
65.77%241.74M
62.88%268.07M
17.96%166.62M
----
6.90%145.82M
6.90%145.82M
4.13%164.59M
-0.91%141.25M
31.45%183.3M
-Including:Cash equivalents
-1.67%12.64M
-1.67%12.64M
28.30%89.4M
-99.31%705K
----
-1.88%12.85M
-1.88%12.85M
-0.11%69.68M
139.85%102.64M
198.31%132.97M
-Short term investments
142.21%154.22M
142.21%154.22M
----
--53.91M
----
-26.28%63.67M
-26.28%63.67M
----
----
----
Receivables
-7.61%432.42M
-7.61%432.42M
-0.89%565.07M
4.55%591.53M
11.81%561.92M
3.28%468.06M
3.28%468.06M
20.17%570.13M
19.67%565.8M
6.47%502.57M
-Accounts receivable
5.28%105.59M
5.28%105.59M
32.73%268.11M
57.80%321.72M
6.83%212.04M
-3.09%100.3M
-3.09%100.3M
9.58%202M
13.86%203.88M
-0.02%198.49M
-Gross accounts receivable
4.52%105.78M
4.52%105.78M
----
----
----
-3.03%101.2M
-3.03%101.2M
----
----
----
-Bad debt provision
79.62%-184.06K
79.62%-184.06K
----
----
----
-4.39%-903.05K
-4.39%-903.05K
----
----
----
-Other receivables
-11.13%326.83M
-11.13%326.83M
-19.33%296.97M
-25.45%269.82M
15.06%349.87M
5.16%367.75M
5.16%367.75M
26.90%368.13M
23.21%361.92M
11.18%304.08M
Inventory
17.15%585.36M
17.15%585.36M
-16.90%462.34M
-18.51%480.92M
-18.93%494.15M
-20.88%499.68M
-20.88%499.68M
-19.52%556.38M
-16.41%590.16M
-13.94%609.57M
Prepaid assets
38.87%117.61M
38.87%117.61M
----
----
----
52.01%84.7M
52.01%84.7M
----
----
----
Restricted cash
-30.33%99.93M
-30.33%99.93M
76.84%167.44M
302.66%202.82M
----
-7.68%143.44M
-7.68%143.44M
-12.20%94.68M
-63.10%50.37M
-78.23%40.81M
Tax assets-Current
-21.95%11.72M
-21.95%11.72M
-36.34%11.04M
-30.84%14.45M
-1.79%14.74M
21.26%15.02M
21.26%15.02M
94.21%17.35M
79.76%20.89M
4.75%15.01M
Deferred assets-current
-38.78%16.3M
-38.78%16.3M
-35.34%18.98M
-31.22%20.76M
-21.93%23.94M
-5.73%26.62M
-5.73%26.62M
--29.35M
--30.19M
--30.67M
Holding assets for sale
----
----
----
----
----
----
----
--0
--0
0.00%346K
Other current assets
----
----
---1K
----
----
----
----
----
----
----
Total current assets
14.53%1.67B
14.53%1.67B
5.34%1.58B
2.03%1.53B
-0.49%1.51B
-7.18%1.46B
-7.18%1.46B
-0.57%1.5B
-0.75%1.5B
-3.27%1.52B
Non current assets
Net PPE
-11.26%353.3M
-11.26%353.3M
-8.15%375.67M
-1.66%389.44M
2.00%390.99M
-3.56%398.15M
-3.56%398.15M
0.78%409.02M
-2.95%396.03M
-6.98%383.33M
-Gross PP&E
-6.18%680.84M
-6.18%680.84M
-8.15%375.67M
-1.66%389.44M
2.00%390.99M
2.66%725.69M
2.66%725.69M
0.78%409.02M
-2.95%396.03M
-6.98%383.33M
-Accumulated depreciation
-0.00%-327.54M
-0.00%-327.54M
----
----
----
-11.40%-327.54M
-11.40%-327.54M
----
----
----
Investment properties
-5.13%1.18B
-5.13%1.18B
4.22%1.27B
0.83%1.26B
0.01%1.25B
-0.08%1.25B
-0.08%1.25B
-2.64%1.22B
0.60%1.25B
1.48%1.25B
Prepaid assets-non current
-4.94%14.08M
-4.94%14.08M
----
----
----
4.87%14.81M
4.87%14.81M
----
----
----
Total investment
16.91%30.85M
16.91%30.85M
7.80%28.47M
1.54%26.74M
-1.27%27.22M
-1.22%26.39M
-1.22%26.39M
-1.40%26.41M
-0.62%26.34M
8.92%27.57M
-Long-term equity investment
16.16%29.77M
16.16%29.77M
9.67%27.69M
3.16%26.01M
0.51%26.54M
-1.18%25.63M
-1.18%25.63M
-1.47%25.24M
-2.33%25.21M
6.67%26.41M
-Financial asset investment
42.19%1.08M
42.19%1.08M
----
----
----
-2.53%756.24K
-2.53%756.24K
----
----
----
-Including:Financial assets designated as fair value through profit or loss, Total
42.19%1.08M
42.19%1.08M
----
----
----
-2.53%756.24K
-2.53%756.24K
----
----
----
-Other investment
----
----
-32.56%789K
-34.88%732K
-41.39%684K
----
----
0.26%1.17M
63.85%1.12M
107.65%1.17M
Long-term accounts receivable and other receivables
86.62%44.62M
86.62%44.62M
92.80%61.74M
58.26%48.73M
36.75%39.28M
81.56%23.91M
81.56%23.91M
4.96%32.02M
-32.95%30.79M
-22.26%28.73M
Goodwill and other intangible assets
3.82%110.71M
3.82%110.71M
7.05%115.15M
7.74%116.15M
15.07%116.79M
4.78%106.64M
4.78%106.64M
10.70%107.56M
10.63%107.81M
3.94%101.49M
-Goodwill
-9.20%5.55M
-9.20%5.55M
----
----
----
13.73%6.11M
13.73%6.11M
----
----
----
-Other intangible assets
4.61%105.16M
4.61%105.16M
7.05%115.15M
7.74%116.15M
15.07%116.79M
4.28%100.53M
4.28%100.53M
10.70%107.56M
10.63%107.81M
3.94%101.49M
Deferred tax assets-non current
-24.50%18.29M
-24.50%18.29M
-26.77%17.84M
-26.69%18.52M
-26.63%20.87M
-23.02%24.23M
-23.02%24.23M
-12.72%24.36M
-21.68%25.26M
-19.06%28.44M
Total non current assets
-4.69%1.75B
-4.69%1.75B
2.80%1.87B
1.30%1.86B
1.41%1.85B
-0.38%1.84B
-0.38%1.84B
-1.19%1.82B
-0.89%1.83B
-1.05%1.82B
Total assets
3.82%3.42B
3.82%3.42B
3.95%3.45B
1.62%3.39B
0.55%3.35B
-3.51%3.3B
-3.51%3.3B
-0.91%3.32B
-0.83%3.33B
-2.07%3.33B
Liabilities
Current liabilities
Financial liabilities
9.54%313.28M
9.54%313.28M
43.73%336.1M
42.39%342.1M
8.80%289.17M
-4.29%286.01M
-4.29%286.01M
-27.89%233.85M
-29.49%240.26M
-21.19%265.78M
-Current debt and capital lease obligation
9.54%313.28M
9.54%313.28M
43.73%336.1M
42.39%342.1M
8.80%289.17M
-4.29%286.01M
-4.29%286.01M
-27.89%233.85M
-29.49%240.26M
-21.19%265.78M
-Including:Current debt
9.57%312.11M
9.57%312.11M
43.93%334.91M
42.50%340.93M
8.76%287.99M
-4.37%284.84M
-4.37%284.84M
-28.06%232.69M
-29.61%239.24M
-21.27%264.79M
-Including:Current capital Lease obligation
0.37%1.17M
0.37%1.17M
2.84%1.19M
14.68%1.17M
18.61%1.18M
19.01%1.16M
19.01%1.16M
36.95%1.16M
20.80%1.02M
9.59%994K
Payables
-20.36%441.05M
-20.36%441.05M
-22.08%486.3M
-15.19%557.74M
-6.16%619.17M
-10.54%553.81M
-10.54%553.81M
26.77%624.07M
34.78%657.62M
27.69%659.82M
-accounts payable
-22.35%355.94M
-22.35%355.94M
-22.64%479.56M
-15.81%549.9M
-6.58%613.09M
-10.68%458.41M
-10.68%458.41M
27.46%619.9M
36.53%653.14M
33.46%656.24M
-Total tax payable
43.90%4.63M
43.90%4.63M
61.85%6.75M
75.02%7.84M
69.91%6.08M
-35.89%3.22M
-35.89%3.22M
-29.73%4.17M
-52.90%4.48M
-85.69%3.58M
-Other payable
-12.70%80.47M
-12.70%80.47M
----
----
----
-8.58%92.18M
-8.58%92.18M
----
----
----
Current provisions
----
----
6.40%21.9M
6.40%21.9M
6.40%21.9M
----
----
0.00%20.59M
0.00%20.59M
--20.59M
Pension and other retirement benefit plans
0.00%21.9M
0.00%21.9M
----
----
----
6.40%21.9M
6.40%21.9M
----
----
----
Accrued and deferred income
7.22%52.05M
7.22%52.05M
110.60%17.19M
161.96%23.84M
-65.51%1.8M
-13.58%48.55M
-13.58%48.55M
-7.74%8.16M
14.58%9.1M
-74.67%5.22M
Current liabilities
-9.01%828.28M
-9.01%828.28M
-2.84%861.49M
1.94%945.58M
-2.04%932.04M
-8.48%910.26M
-8.48%910.26M
4.81%886.67M
8.21%927.57M
6.28%951.4M
Non current liabilities
Non current financial liabilities
51.20%141.05M
51.20%141.05M
7.88%134.38M
-3.27%120.73M
-13.05%100.41M
-23.45%93.29M
-23.45%93.29M
0.31%124.56M
-12.59%124.81M
-30.91%115.48M
-Long term debt and capital lease obligation
51.20%141.05M
51.20%141.05M
7.88%134.38M
-3.27%120.73M
-13.05%100.41M
-23.45%93.29M
-23.45%93.29M
0.31%124.56M
-12.59%124.81M
-30.91%115.48M
-Including:Long term debt
66.36%119.78M
66.36%119.78M
9.55%113.14M
-4.71%99.54M
-16.79%79.13M
-29.22%72M
-29.22%72M
-1.47%103.27M
-15.17%104.46M
-35.76%95.09M
-Including:Long term capital lease obligation
-0.10%21.27M
-0.10%21.27M
-0.22%21.24M
4.11%21.19M
4.38%21.28M
5.69%21.29M
5.69%21.29M
9.92%21.29M
3.57%20.35M
6.69%20.39M
Long term accounts payable and other payables
0.50%277.74M
0.50%277.74M
-7.09%276.34M
-5.51%276.34M
-5.51%276.34M
-5.51%276.34M
-5.51%276.34M
-24.81%297.44M
-26.10%292.44M
-26.10%292.44M
Long term provisions
----
----
2.68%19.22M
23.48%19.44M
29.82%19M
----
----
14.56%18.72M
-0.92%15.75M
-6.75%14.63M
Long term pension and other post-retirement benefit plans
-0.28%18.73M
-0.28%18.73M
----
----
----
19.60%18.78M
19.60%18.78M
----
----
----
Non current deferred liabilities
-11.21%44.43M
-11.21%44.43M
-9.41%46.07M
-11.22%46.62M
-5.31%49.43M
-7.07%50.05M
-7.07%50.05M
-0.76%50.85M
-2.15%52.51M
-6.55%52.2M
Total non current liabilities
9.92%481.95M
9.92%481.95M
-3.17%476.01M
-4.61%463.13M
-6.23%445.17M
-9.38%438.46M
-9.38%438.46M
-16.31%491.58M
-20.16%485.51M
-25.17%474.76M
Total liabilities
-2.85%1.31B
-2.85%1.31B
-2.96%1.34B
-0.31%1.41B
-3.43%1.38B
-8.78%1.35B
-8.78%1.35B
-3.85%1.38B
-3.56%1.41B
-6.76%1.43B
Shareholders'equity
Share capital
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
-common stock
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
0.00%654.46M
Retained earnings
-0.23%1.18B
-0.23%1.18B
-0.46%1.16B
4.73%1.19B
5.62%1.2B
4.55%1.18B
4.55%1.18B
4.30%1.16B
5.50%1.14B
6.65%1.14B
Less: Treasury stock
0.25%11.14M
0.25%11.14M
0.23%11.14M
0.23%11.14M
0.00%11.11M
0.00%11.11M
0.00%11.11M
0.00%11.11M
0.00%11.11M
0.00%11.11M
Fixed asset revaluation reserve
-7.84%25.22M
-7.84%25.22M
-7.87%25.21M
-0.08%27.34M
0.00%27.36M
0.00%27.36M
0.00%27.36M
0.00%27.36M
0.00%27.36M
0.00%27.36M
Other reserves
-317.96%-20.39M
-317.96%-20.39M
-84.46%2.36M
78.04%2.68M
100.96%92K
22.41%9.35M
22.41%9.35M
708.43%15.15M
756.25%1.51M
-783.21%-9.63M
Total stockholders'equity
-1.86%1.83B
-1.86%1.83B
-1.10%1.83B
3.04%1.87B
4.09%1.87B
2.94%1.86B
2.94%1.86B
3.43%1.85B
3.47%1.81B
3.60%1.8B
Noncontrolling interests
222.15%288.54M
222.15%288.54M
205.67%285.43M
3.24%110.42M
-5.90%102.87M
-32.56%89.57M
-32.56%89.57M
-28.07%93.38M
-25.36%106.95M
-21.31%109.32M
Total equity
8.43%2.11B
8.43%2.11B
8.85%2.11B
3.05%1.98B
3.52%1.98B
0.51%1.95B
0.51%1.95B
1.29%1.94B
1.29%1.92B
1.75%1.91B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 83.76%408.59M83.76%408.59M52.59%357.47M-9.29%221.23M30.61%413.11M-5.74%222.35M-5.74%222.35M2.83%234.26M31.59%243.89M71.87%316.28M
-Cash and cash equivalents 60.31%254.37M60.31%254.37M52.59%357.47M-31.40%167.32M30.61%413.11M6.13%158.67M6.13%158.67M2.83%234.26M31.59%243.89M71.87%316.28M
-Including:Cash 65.77%241.74M65.77%241.74M62.88%268.07M17.96%166.62M----6.90%145.82M6.90%145.82M4.13%164.59M-0.91%141.25M31.45%183.3M
-Including:Cash equivalents -1.67%12.64M-1.67%12.64M28.30%89.4M-99.31%705K-----1.88%12.85M-1.88%12.85M-0.11%69.68M139.85%102.64M198.31%132.97M
-Short term investments 142.21%154.22M142.21%154.22M------53.91M-----26.28%63.67M-26.28%63.67M------------
Receivables -7.61%432.42M-7.61%432.42M-0.89%565.07M4.55%591.53M11.81%561.92M3.28%468.06M3.28%468.06M20.17%570.13M19.67%565.8M6.47%502.57M
-Accounts receivable 5.28%105.59M5.28%105.59M32.73%268.11M57.80%321.72M6.83%212.04M-3.09%100.3M-3.09%100.3M9.58%202M13.86%203.88M-0.02%198.49M
-Gross accounts receivable 4.52%105.78M4.52%105.78M-------------3.03%101.2M-3.03%101.2M------------
-Bad debt provision 79.62%-184.06K79.62%-184.06K-------------4.39%-903.05K-4.39%-903.05K------------
-Other receivables -11.13%326.83M-11.13%326.83M-19.33%296.97M-25.45%269.82M15.06%349.87M5.16%367.75M5.16%367.75M26.90%368.13M23.21%361.92M11.18%304.08M
Inventory 17.15%585.36M17.15%585.36M-16.90%462.34M-18.51%480.92M-18.93%494.15M-20.88%499.68M-20.88%499.68M-19.52%556.38M-16.41%590.16M-13.94%609.57M
Prepaid assets 38.87%117.61M38.87%117.61M------------52.01%84.7M52.01%84.7M------------
Restricted cash -30.33%99.93M-30.33%99.93M76.84%167.44M302.66%202.82M-----7.68%143.44M-7.68%143.44M-12.20%94.68M-63.10%50.37M-78.23%40.81M
Tax assets-Current -21.95%11.72M-21.95%11.72M-36.34%11.04M-30.84%14.45M-1.79%14.74M21.26%15.02M21.26%15.02M94.21%17.35M79.76%20.89M4.75%15.01M
Deferred assets-current -38.78%16.3M-38.78%16.3M-35.34%18.98M-31.22%20.76M-21.93%23.94M-5.73%26.62M-5.73%26.62M--29.35M--30.19M--30.67M
Holding assets for sale ------------------------------0--00.00%346K
Other current assets -----------1K----------------------------
Total current assets 14.53%1.67B14.53%1.67B5.34%1.58B2.03%1.53B-0.49%1.51B-7.18%1.46B-7.18%1.46B-0.57%1.5B-0.75%1.5B-3.27%1.52B
Non current assets
Net PPE -11.26%353.3M-11.26%353.3M-8.15%375.67M-1.66%389.44M2.00%390.99M-3.56%398.15M-3.56%398.15M0.78%409.02M-2.95%396.03M-6.98%383.33M
-Gross PP&E -6.18%680.84M-6.18%680.84M-8.15%375.67M-1.66%389.44M2.00%390.99M2.66%725.69M2.66%725.69M0.78%409.02M-2.95%396.03M-6.98%383.33M
-Accumulated depreciation -0.00%-327.54M-0.00%-327.54M-------------11.40%-327.54M-11.40%-327.54M------------
Investment properties -5.13%1.18B-5.13%1.18B4.22%1.27B0.83%1.26B0.01%1.25B-0.08%1.25B-0.08%1.25B-2.64%1.22B0.60%1.25B1.48%1.25B
Prepaid assets-non current -4.94%14.08M-4.94%14.08M------------4.87%14.81M4.87%14.81M------------
Total investment 16.91%30.85M16.91%30.85M7.80%28.47M1.54%26.74M-1.27%27.22M-1.22%26.39M-1.22%26.39M-1.40%26.41M-0.62%26.34M8.92%27.57M
-Long-term equity investment 16.16%29.77M16.16%29.77M9.67%27.69M3.16%26.01M0.51%26.54M-1.18%25.63M-1.18%25.63M-1.47%25.24M-2.33%25.21M6.67%26.41M
-Financial asset investment 42.19%1.08M42.19%1.08M-------------2.53%756.24K-2.53%756.24K------------
-Including:Financial assets designated as fair value through profit or loss, Total 42.19%1.08M42.19%1.08M-------------2.53%756.24K-2.53%756.24K------------
-Other investment ---------32.56%789K-34.88%732K-41.39%684K--------0.26%1.17M63.85%1.12M107.65%1.17M
Long-term accounts receivable and other receivables 86.62%44.62M86.62%44.62M92.80%61.74M58.26%48.73M36.75%39.28M81.56%23.91M81.56%23.91M4.96%32.02M-32.95%30.79M-22.26%28.73M
Goodwill and other intangible assets 3.82%110.71M3.82%110.71M7.05%115.15M7.74%116.15M15.07%116.79M4.78%106.64M4.78%106.64M10.70%107.56M10.63%107.81M3.94%101.49M
-Goodwill -9.20%5.55M-9.20%5.55M------------13.73%6.11M13.73%6.11M------------
-Other intangible assets 4.61%105.16M4.61%105.16M7.05%115.15M7.74%116.15M15.07%116.79M4.28%100.53M4.28%100.53M10.70%107.56M10.63%107.81M3.94%101.49M
Deferred tax assets-non current -24.50%18.29M-24.50%18.29M-26.77%17.84M-26.69%18.52M-26.63%20.87M-23.02%24.23M-23.02%24.23M-12.72%24.36M-21.68%25.26M-19.06%28.44M
Total non current assets -4.69%1.75B-4.69%1.75B2.80%1.87B1.30%1.86B1.41%1.85B-0.38%1.84B-0.38%1.84B-1.19%1.82B-0.89%1.83B-1.05%1.82B
Total assets 3.82%3.42B3.82%3.42B3.95%3.45B1.62%3.39B0.55%3.35B-3.51%3.3B-3.51%3.3B-0.91%3.32B-0.83%3.33B-2.07%3.33B
Liabilities
Current liabilities
Financial liabilities 9.54%313.28M9.54%313.28M43.73%336.1M42.39%342.1M8.80%289.17M-4.29%286.01M-4.29%286.01M-27.89%233.85M-29.49%240.26M-21.19%265.78M
-Current debt and capital lease obligation 9.54%313.28M9.54%313.28M43.73%336.1M42.39%342.1M8.80%289.17M-4.29%286.01M-4.29%286.01M-27.89%233.85M-29.49%240.26M-21.19%265.78M
-Including:Current debt 9.57%312.11M9.57%312.11M43.93%334.91M42.50%340.93M8.76%287.99M-4.37%284.84M-4.37%284.84M-28.06%232.69M-29.61%239.24M-21.27%264.79M
-Including:Current capital Lease obligation 0.37%1.17M0.37%1.17M2.84%1.19M14.68%1.17M18.61%1.18M19.01%1.16M19.01%1.16M36.95%1.16M20.80%1.02M9.59%994K
Payables -20.36%441.05M-20.36%441.05M-22.08%486.3M-15.19%557.74M-6.16%619.17M-10.54%553.81M-10.54%553.81M26.77%624.07M34.78%657.62M27.69%659.82M
-accounts payable -22.35%355.94M-22.35%355.94M-22.64%479.56M-15.81%549.9M-6.58%613.09M-10.68%458.41M-10.68%458.41M27.46%619.9M36.53%653.14M33.46%656.24M
-Total tax payable 43.90%4.63M43.90%4.63M61.85%6.75M75.02%7.84M69.91%6.08M-35.89%3.22M-35.89%3.22M-29.73%4.17M-52.90%4.48M-85.69%3.58M
-Other payable -12.70%80.47M-12.70%80.47M-------------8.58%92.18M-8.58%92.18M------------
Current provisions --------6.40%21.9M6.40%21.9M6.40%21.9M--------0.00%20.59M0.00%20.59M--20.59M
Pension and other retirement benefit plans 0.00%21.9M0.00%21.9M------------6.40%21.9M6.40%21.9M------------
Accrued and deferred income 7.22%52.05M7.22%52.05M110.60%17.19M161.96%23.84M-65.51%1.8M-13.58%48.55M-13.58%48.55M-7.74%8.16M14.58%9.1M-74.67%5.22M
Current liabilities -9.01%828.28M-9.01%828.28M-2.84%861.49M1.94%945.58M-2.04%932.04M-8.48%910.26M-8.48%910.26M4.81%886.67M8.21%927.57M6.28%951.4M
Non current liabilities
Non current financial liabilities 51.20%141.05M51.20%141.05M7.88%134.38M-3.27%120.73M-13.05%100.41M-23.45%93.29M-23.45%93.29M0.31%124.56M-12.59%124.81M-30.91%115.48M
-Long term debt and capital lease obligation 51.20%141.05M51.20%141.05M7.88%134.38M-3.27%120.73M-13.05%100.41M-23.45%93.29M-23.45%93.29M0.31%124.56M-12.59%124.81M-30.91%115.48M
-Including:Long term debt 66.36%119.78M66.36%119.78M9.55%113.14M-4.71%99.54M-16.79%79.13M-29.22%72M-29.22%72M-1.47%103.27M-15.17%104.46M-35.76%95.09M
-Including:Long term capital lease obligation -0.10%21.27M-0.10%21.27M-0.22%21.24M4.11%21.19M4.38%21.28M5.69%21.29M5.69%21.29M9.92%21.29M3.57%20.35M6.69%20.39M
Long term accounts payable and other payables 0.50%277.74M0.50%277.74M-7.09%276.34M-5.51%276.34M-5.51%276.34M-5.51%276.34M-5.51%276.34M-24.81%297.44M-26.10%292.44M-26.10%292.44M
Long term provisions --------2.68%19.22M23.48%19.44M29.82%19M--------14.56%18.72M-0.92%15.75M-6.75%14.63M
Long term pension and other post-retirement benefit plans -0.28%18.73M-0.28%18.73M------------19.60%18.78M19.60%18.78M------------
Non current deferred liabilities -11.21%44.43M-11.21%44.43M-9.41%46.07M-11.22%46.62M-5.31%49.43M-7.07%50.05M-7.07%50.05M-0.76%50.85M-2.15%52.51M-6.55%52.2M
Total non current liabilities 9.92%481.95M9.92%481.95M-3.17%476.01M-4.61%463.13M-6.23%445.17M-9.38%438.46M-9.38%438.46M-16.31%491.58M-20.16%485.51M-25.17%474.76M
Total liabilities -2.85%1.31B-2.85%1.31B-2.96%1.34B-0.31%1.41B-3.43%1.38B-8.78%1.35B-8.78%1.35B-3.85%1.38B-3.56%1.41B-6.76%1.43B
Shareholders'equity
Share capital 0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M
-common stock 0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M0.00%654.46M
Retained earnings -0.23%1.18B-0.23%1.18B-0.46%1.16B4.73%1.19B5.62%1.2B4.55%1.18B4.55%1.18B4.30%1.16B5.50%1.14B6.65%1.14B
Less: Treasury stock 0.25%11.14M0.25%11.14M0.23%11.14M0.23%11.14M0.00%11.11M0.00%11.11M0.00%11.11M0.00%11.11M0.00%11.11M0.00%11.11M
Fixed asset revaluation reserve -7.84%25.22M-7.84%25.22M-7.87%25.21M-0.08%27.34M0.00%27.36M0.00%27.36M0.00%27.36M0.00%27.36M0.00%27.36M0.00%27.36M
Other reserves -317.96%-20.39M-317.96%-20.39M-84.46%2.36M78.04%2.68M100.96%92K22.41%9.35M22.41%9.35M708.43%15.15M756.25%1.51M-783.21%-9.63M
Total stockholders'equity -1.86%1.83B-1.86%1.83B-1.10%1.83B3.04%1.87B4.09%1.87B2.94%1.86B2.94%1.86B3.43%1.85B3.47%1.81B3.60%1.8B
Noncontrolling interests 222.15%288.54M222.15%288.54M205.67%285.43M3.24%110.42M-5.90%102.87M-32.56%89.57M-32.56%89.57M-28.07%93.38M-25.36%106.95M-21.31%109.32M
Total equity 8.43%2.11B8.43%2.11B8.85%2.11B3.05%1.98B3.52%1.98B0.51%1.95B0.51%1.95B1.29%1.94B1.29%1.92B1.75%1.91B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.