(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -98.56%1.1M | 779.46%19.39M | 54.11%78.69M | -38.81%194.86M | -47.78%64.96M | -29.91%76.64M | -96.33%2.21M | 107.02%51.06M | 19.03%318.44M | -7.73%124.39M |
Net profit before non-cash adjustment | -16.95%31.93M | -4.27%33.23M | 200.55%40.21M | -31.57%117.2M | 26.15%30.66M | -28.83%38.45M | -30.90%34.71M | -68.66%13.38M | 6.33%171.25M | -22.75%24.31M |
Total adjustment of non-cash items | 34.82%11.77M | 85.45%12.13M | -28.20%15.78M | 8.81%53.8M | 26.94%16.56M | -35.35%8.73M | -44.74%6.54M | 98.60%21.98M | -25.45%49.45M | -14.22%13.04M |
-Depreciation and amortization | ---- | ---- | ---- | 6.84%38.43M | ---- | ---- | ---- | ---- | -3.24%35.97M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -145.59%-642.83K | ---- | ---- | ---- | ---- | 132.66%1.41M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | --2.08M | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---- | -135.26%-3.29M | ---- | ---- | ---- | ---- | -158.57%-1.4M | ---- |
-Disposal profit | ---- | ---- | ---- | 58.98%-2.87M | ---- | ---- | ---- | ---- | -544.62%-6.99M | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | 110.45%495.55K | ---- | ---- | ---- | ---- | 40.73%-4.74M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | 81.23%5.73M | ---- | ---- | ---- | ---- | 53.26%3.16M | ---- |
-Other non-cash items | ---- | ---- | ---- | -37.06%13.87M | ---- | ---- | ---- | ---- | -27.81%22.03M | ---- |
Changes in working capital | -244.56%-42.59M | 33.49%-25.97M | 44.52%22.7M | -75.59%23.86M | -79.62%17.74M | -29.55%29.46M | -1,831.21%-39.05M | 154.00%15.71M | 143.40%97.75M | -1.25%87.04M |
-Change in receivables | 345.12%13.45M | 94.13%-3.83M | -98.45%76K | -329.10%-33.87M | 233.75%31.94M | -148.01%-5.49M | -1,256.08%-65.24M | -47.53%4.92M | -117.05%-7.89M | -165.09%-23.88M |
-Change in inventory | -69.74%19.12M | -42.33%15.08M | -73.68%5.71M | 60.71%107.6M | -105.37%-3.45M | 2,926.34%63.2M | 1,138.86%26.14M | 645.47%21.71M | 393.86%66.95M | 114.21%64.17M |
-Change in payables | -149.74%-70.3M | -1,349.26%-62.43M | 335.01%17.94M | -214.47%-50.92M | -119.22%-10.83M | -186.28%-28.15M | -734.46%-4.31M | 83.10%-7.63M | 384.51%44.48M | 120.57%56.35M |
-Changes in other current assets | -4,863.27%-4.86M | 478.33%25.22M | 68.85%-1.02M | 118.04%1.05M | 100.71%68.06K | ---98K | --4.36M | -186.49%-3.28M | -43.07%-5.8M | ---9.59M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -27.15%-5.93M | -20.26%-5.45M | -0.09%-5.3M | -3.94%-19.46M | -3.04%-4.97M | -9.96%-4.66M | 3.63%-4.54M | -6.88%-5.3M | 18.84%-18.72M | 40.77%-4.82M |
Interest received (cash flow from operating activities) | 64.20%2.82M | 38.29%1.87M | 27.56%1.76M | 43.09%6.78M | 4.83%2.34M | 136.88%1.72M | 120.36%1.35M | 17.46%1.38M | 105.96%4.74M | 487.38%2.23M |
Tax refund paid | 13.80%-9.75M | 28.95%-6.28M | 7.67%-6.71M | 41.59%-36.84M | 8.53%-9.41M | 15.18%-11.32M | 63.78%-8.84M | 51.64%-7.26M | -63.41%-63.06M | -210.35%-10.29M |
Other operating cash inflow (outflow) | 6.02%-406K | 4.91%-445K | 13.06%-313K | 16.37%-1.65M | -200.00%-394.56K | 35.23%-432K | 40.23%-468K | 9.32%-360K | -30.62%-1.98M | -256.00%-131.52K |
Operating cash flow | -119.64%-12.17M | 188.29%9.08M | 72.39%68.13M | -39.98%143.69M | -52.85%52.52M | -32.54%61.94M | -133.43%-10.29M | 623.13%39.52M | 15.85%239.42M | -9.36%111.37M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 5.80%-5.56M | 12.65%-7.55M | -358.27%-8.51M | -64.49%-28.79M | -60.53%-12.39M | -58.11%-5.9M | -141.31%-8.65M | 24.88%-1.86M | -62.79%-17.5M | -305.42%-7.72M |
Net intangibles purchase and sale | --0 | --0 | --0 | -189.25%-6.29M | 86.46%-294.57K | --420K | ---6.19M | ---230K | 76.24%-2.18M | 59.29%-2.18M |
Net business purchase and sale | --35.01M | -1,072.39%-35.01M | ---17M | 38.56%-13.4M | -439.26%-17M | --0 | 124.00%3.6M | --0 | -345.10%-21.81M | 10,226,385.71%5.01M |
Net investment property transactions | -645.27%-13.47M | -350.31%-5.12M | -21.63%-5.15M | 76.98%-16.94M | 71.08%-9.76M | 89.06%-1.81M | 93.93%-1.14M | 7.68%-4.23M | -91.08%-73.57M | -191.05%-33.74M |
Net investment product transactions | -43.48%-66K | --0 | 12,400.00%123K | -138.82%-5.19M | -196.73%-6.44M | 90.44%-46K | -82.30%1.29M | 99.03%-1K | 958.09%13.38M | 261.76%6.66M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Dividends received (cash flow from investment activities) | -16.67%5K | 200.00%3K | -33.33%2K | 22.21%56.49K | 10.10%46.49K | 100.00%6K | 109.09%1K | -75.00%3K | 113.86%46.22K | 154.14%42.22K |
Net changes in other investments | ---- | ---- | ---- | -35.09%1.11M | 4,406.13%744.75K | --0 | --0 | -78.58%367K | -77.07%1.71M | -100.85%-17.3K |
Investing cash flow | -160.51%-19.09M | -330.32%-47.68M | -412.97%-30.53M | 30.51%-69.44M | -41.14%-45.09M | 64.31%-7.33M | 63.06%-11.08M | 65.91%-5.95M | -74.14%-99.93M | -52.75%-31.94M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 158.02%4.57M | 590.30%79.37M | 134.60%13.7M | 59.96%-52.17M | 139.75%11.47M | 71.55%-7.87M | 45.28%-16.19M | 10.42%-39.58M | -23.24%-130.29M | 19.68%-28.85M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | ---- | ---- | ---- | ---10.5M | ---- | ---- | ---- | ---- | --0 | ---- |
Increase or decrease of lease financing | 8.28%-144K | 40.47%-431K | 51.48%-213K | -22.03%-1.08M | 199.09%237.71K | 68.28%-157K | -840.26%-724K | -485.33%-439K | -3.36%-886.88K | -20.53%-239.88K |
Cash dividends paid | --0 | ---- | ---- | -14.29%-23.1M | -18.53%365 | --0 | ---- | ---- | -16.67%-20.21M | 194.12%448 |
Cash dividends for minorities | 33.26%-7.83M | --0 | --0 | -21.20%-33.81M | 99.14%-20.2K | 54.05%-11.74M | --0 | ---22.05M | ---27.89M | ---2.35M |
Net other fund-raising expenses | ---- | ---- | ---- | -71.21%4.3M | 53.57%15.05M | ---- | ---- | ---- | -38.70%14.92M | 19,461.26%9.8M |
Financing cash flow | 591.05%124.07M | 223.33%55.82M | 121.72%13.48M | 29.20%-116.36M | 175.02%16.24M | 48.12%-25.27M | 9.02%-45.26M | -40.24%-62.07M | -65.10%-164.35M | 40.00%-21.64M |
Net cash flow | ||||||||||
Beginning cash position | 41.94%417.62M | 12.61%400.67M | -10.27%349.91M | -5.37%389.96M | 0.36%328.88M | -4.11%294.22M | -0.07%355.79M | -5.38%389.96M | 14.63%412.11M | -4.94%327.7M |
Current changes in cash | 216.24%92.82M | 125.85%17.22M | 279.20%51.08M | -69.40%-42.11M | -59.04%23.67M | 29.93%29.35M | -36.04%-66.63M | 49.34%-28.5M | -149.99%-24.86M | -12.29%57.78M |
Effect of exchange rate changes | -5.21%5.04M | -105.24%-265K | 94.33%-321K | -23.95%2.06M | -159.01%-2.64M | 412.35%5.31M | 2,214.23%5.05M | -3,319.32%-5.67M | -5.84%2.71M | 201.78%4.47M |
End cash Position | 56.74%515.48M | 41.94%417.62M | 12.61%400.67M | -10.27%349.91M | -10.27%349.91M | 0.36%328.88M | -4.11%294.22M | -0.07%355.79M | -5.37%389.96M | -5.37%389.96M |
Free cash flow | -131.39%-17.72M | 106.08%1.53M | 61.05%59.62M | -50.73%108.15M | -60.75%39.83M | -35.86%56.46M | -193.17%-25.16M | 1,138.06%37.02M | 17.52%219.48M | -12.24%101.46M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data