(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -28.63%139.06M | -38.61%39.88M | -98.56%1.1M | 779.46%19.39M | 54.11%78.69M | -38.81%194.86M | -47.78%64.96M | -29.91%76.64M | -96.33%2.21M | 107.02%51.06M |
Net profit before non-cash adjustment | 23.29%144.49M | 27.60%39.12M | -16.95%31.93M | -4.27%33.23M | 200.55%40.21M | -31.57%117.2M | 26.15%30.66M | -28.83%38.45M | -30.90%34.71M | -68.66%13.38M |
Total adjustment of non-cash items | -4.70%51.28M | -29.95%11.6M | 34.82%11.77M | 85.45%12.13M | -28.20%15.78M | 8.81%53.8M | 26.94%16.56M | -35.35%8.73M | -44.74%6.54M | 98.60%21.98M |
Changes in working capital | -337.65%-56.7M | -161.14%-10.85M | -244.56%-42.59M | 33.49%-25.97M | 44.52%22.7M | -75.59%23.86M | -79.62%17.74M | -29.55%29.46M | -1,831.21%-39.05M | 154.00%15.71M |
-Change in receivables | 119.55%6.62M | -109.63%-3.08M | 345.12%13.45M | 94.13%-3.83M | -98.45%76K | -329.09%-33.87M | 233.75%31.94M | -148.01%-5.49M | -1,256.08%-65.24M | -47.53%4.92M |
-Change in inventory | -32.94%72.15M | 1,035.64%32.24M | -69.74%19.12M | -42.33%15.08M | -73.68%5.71M | 60.71%107.6M | -105.37%-3.45M | 2,926.34%63.2M | 1,138.86%26.14M | 645.47%21.71M |
-Change in payables | -202.95%-154.25M | -264.38%-39.46M | -149.74%-70.3M | -1,349.26%-62.43M | 335.01%17.94M | -214.47%-50.92M | -119.22%-10.83M | -186.28%-28.15M | -734.46%-4.31M | 83.10%-7.63M |
-Changes in other current assets | 1,694.74%18.77M | -916.18%-555K | -4,863.27%-4.86M | 478.33%25.22M | 68.85%-1.02M | 118.04%1.05M | 100.71%68K | ---98K | --4.36M | -186.49%-3.28M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -18.68%-23.1M | -29.13%-6.42M | -27.15%-5.93M | -20.26%-5.45M | -0.09%-5.3M | -3.95%-19.46M | -3.04%-4.97M | -9.96%-4.66M | 3.63%-4.54M | -6.88%-5.3M |
Interest received (cash flow from operating activities) | 42.78%9.69M | 38.66%3.24M | 64.20%2.82M | 38.29%1.87M | 27.56%1.76M | 43.08%6.78M | 4.82%2.34M | 136.88%1.72M | 120.36%1.35M | 17.46%1.38M |
Tax refund paid | -2.12%-37.62M | -58.02%-14.87M | 13.80%-9.75M | 28.95%-6.28M | 7.67%-6.71M | 41.59%-36.84M | 8.53%-9.41M | 15.18%-11.32M | 63.78%-8.84M | 51.64%-7.26M |
Other operating cash inflow (outflow) | -2.42%-1.69M | -34.52%-530K | 6.02%-406K | 4.91%-445K | 13.06%-313K | 16.40%-1.65M | -199.57%-394K | 35.23%-432K | 40.23%-468K | 9.32%-360K |
Operating cash flow | -39.91%86.34M | -59.44%21.3M | -119.64%-12.17M | 188.29%9.08M | 72.39%68.13M | -39.98%143.69M | -52.85%52.52M | -32.54%61.94M | -133.43%-10.29M | 623.13%39.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 12.82%-25.1M | 71.93%-3.48M | 5.80%-5.56M | 12.65%-7.55M | -358.27%-8.51M | -64.48%-28.79M | -60.52%-12.39M | -58.11%-5.9M | -141.31%-8.65M | 24.88%-1.86M |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | -189.27%-6.3M | 86.44%-295K | --420K | ---6.19M | ---230K |
Net business purchase and sale | -288.08%-52M | -105.92%-35.01M | --35.01M | -1,072.39%-35.01M | ---17M | 38.56%-13.4M | -439.26%-17M | --0 | 124.00%3.6M | --0 |
Net investment property transactions | -79.16%-30.34M | 32.30%-6.61M | -645.27%-13.47M | -350.31%-5.12M | -21.63%-5.15M | 76.98%-16.94M | 71.08%-9.76M | 89.06%-1.81M | 93.93%-1.14M | 7.68%-4.23M |
Net investment product transactions | -22.34%-6.35M | 0.45%-6.41M | -43.48%-66K | --0 | 12,400.00%123K | -138.82%-5.19M | -196.74%-6.44M | 90.44%-46K | -82.30%1.29M | 99.03%-1K |
Dividends received (cash flow from investment activities) | -68.42%18K | -82.98%8K | -16.67%5K | 200.00%3K | -33.33%2K | 23.32%57K | 11.31%47K | 100.00%6K | 109.09%1K | -75.00%3K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | -35.07%1.11M | 4,407.60%745K | --0 | --0 | -78.58%367K |
Investing cash flow | -63.84%-113.78M | 63.44%-16.49M | -160.51%-19.09M | -330.32%-47.68M | -412.97%-30.53M | 30.51%-69.44M | -41.14%-45.09M | 64.31%-7.33M | 63.06%-11.08M | 65.91%-5.95M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 254.37%80.54M | -249.10%-17.1M | 158.02%4.57M | 590.30%79.37M | 134.60%13.7M | 59.96%-52.17M | 139.74%11.47M | 71.55%-7.87M | 45.28%-16.19M | 10.42%-39.58M |
Net common stock issuance | ---28K | ---2K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | ---10.5M | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -4.16%-1.13M | -242.44%-339K | 8.28%-144K | 40.47%-431K | 51.48%-213K | -22.00%-1.08M | 199.22%238K | 68.28%-157K | -840.26%-724K | -485.33%-439K |
Cash dividends paid | 0.00%-23.1M | --0 | --0 | ---- | ---- | -14.29%-23.1M | --0 | --0 | ---- | ---- |
Cash dividends for minorities | 68.55%-10.63M | -13,900.00%-2.8M | 33.26%-7.83M | --0 | --0 | -21.19%-33.81M | 99.15%-20K | 54.05%-11.74M | --0 | ---22.05M |
Net other fund-raising expenses | 2,920.60%129.77M | -84.81%2.29M | ---- | ---- | ---- | -71.22%4.3M | 53.57%15.05M | ---- | ---- | ---- |
Financing cash flow | 250.75%175.42M | -210.58%-17.95M | 591.05%124.07M | 223.33%55.82M | 121.72%13.48M | 29.20%-116.36M | 175.01%16.24M | 48.12%-25.27M | 9.02%-45.26M | -40.24%-62.07M |
Net cash flow | ||||||||||
Beginning cash position | -10.27%349.91M | 56.74%515.48M | 41.94%417.62M | 12.61%400.67M | -10.27%349.91M | -5.38%389.96M | 0.36%328.88M | -4.11%294.22M | -0.07%355.79M | -5.38%389.96M |
Current changes in cash | 451.39%147.98M | -155.52%-13.14M | 216.24%92.82M | 125.85%17.22M | 279.20%51.08M | -69.40%-42.11M | -59.04%23.67M | 29.93%29.35M | -36.04%-66.63M | 49.34%-28.5M |
Effect of exchange rate changes | -388.60%-5.95M | -294.01%-10.4M | -5.21%5.04M | -105.24%-265K | 94.33%-321K | -23.93%2.06M | -159.00%-2.64M | 412.35%5.31M | 2,214.23%5.05M | -3,319.32%-5.67M |
End cash Position | 40.59%491.94M | 40.59%491.94M | 56.74%515.48M | 41.94%417.62M | 12.61%400.67M | -10.27%349.91M | -10.27%349.91M | 0.36%328.88M | -4.11%294.22M | -0.07%355.79M |
Free cash flow | -43.40%61.22M | -55.32%17.79M | -131.39%-17.72M | 106.08%1.53M | 61.05%59.62M | -50.73%108.15M | -60.75%39.83M | -35.86%56.46M | -193.17%-25.16M | 1,138.06%37.02M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data