Mitsubishi Heavy Industries
7011
Metaplanet
3350
Trial Holdings
141A
4
Seven & i Holdings
3382
5
Remixpoint
3825
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 125.43%15.75B | -56.36%6.99B | -5.10%16.01B | 22.00%16.88B | -28.32%13.83B | 13.47%19.3B | 2.16%17.01B | -38.76%16.65B | 110.62%27.18B | 24.54%12.91B |
Net profit before non-cash adjustment | 0.92%19.63B | 35.98%19.45B | 696.25%14.3B | -157.84%-2.4B | -81.15%4.15B | 37.90%22B | 58.01%15.95B | -34.39%10.1B | 18.17%15.39B | 143.92%13.02B |
Total adjustment of non-cash items | -104.18%-270M | -47.77%6.46B | 19.31%12.38B | 289.78%10.37B | -50.52%2.66B | -40.70%5.38B | 48.87%9.07B | 55.37%6.09B | -53.87%3.92B | 84.80%8.5B |
-Depreciation and amortization | 4.59%8.27B | 10.45%7.9B | 4.06%7.16B | 3.37%6.88B | 13.96%6.65B | 0.83%5.84B | 1.58%5.79B | 0.26%5.7B | 10.58%5.68B | 30.52%5.14B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --130M | ---- | --327M | ---- | ---- | ---- | --140M |
-Disposal profit | -256.04%-710M | 2,078.26%455M | 79.46%-23M | -558.82%-112M | 98.82%-17M | -70.92%-1.45B | -29.16%-846M | 9.66%-655M | -94.89%-725M | -15.53%-372M |
-Net exchange gains and losses | 76.77%-23M | 13.91%-99M | -379.17%-115M | -233.33%-24M | 460.00%18M | -350.00%-5M | -66.67%2M | -72.73%6M | 222.22%22M | -108.61%-18M |
-Other non-cash items | -334.47%-7.8B | -133.52%-1.8B | 53.00%5.36B | 187.73%3.5B | -700.30%-3.99B | -83.87%665M | 295.78%4.12B | 198.30%1.04B | -129.37%-1.06B | 366.28%3.61B |
Changes in working capital | 80.95%-3.61B | -77.47%-18.93B | -219.80%-10.67B | 26.79%8.9B | 186.92%7.02B | -0.75%-8.08B | -1,862.20%-8.02B | -94.22%455M | 191.36%7.87B | -2,132.55%-8.62B |
-Change in receivables | 493.82%7.59B | 108.39%1.28B | -240.32%-15.23B | 1.44%10.85B | 820.89%10.7B | 78.82%-1.48B | -22.78%-7.01B | -201.66%-5.71B | 297.61%5.61B | 21.76%-2.84B |
-Change in inventory | 107.78%942M | 15.96%-12.11B | -7,564.25%-14.41B | -94.98%193M | 209.15%3.84B | 51.27%-3.52B | -2,284.16%-7.22B | -107.04%-303M | 166.31%4.31B | -1,461.43%-6.49B |
-Change in payables | -48.26%-11.97B | -142.73%-8.08B | 688.84%18.9B | 59.42%-3.21B | -178.42%-7.91B | -149.63%-2.84B | -2.57%5.72B | 417.12%5.87B | -383.18%-1.85B | -84.20%654M |
-Provision for loans, leases and other losses | -613.04%-164M | -131.51%-23M | -93.15%73M | 174.74%1.07B | 265.81%388M | -147.66%-234M | -17.06%491M | 403.59%592M | -409.52%-195M | 111.25%63M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 6.58%-298M | -19.03%-319M | 7.90%-268M | 14.91%-291M | -11.76%-342M | 8.11%-306M | 18.58%-333M | 12.98%-409M | 24.44%-470M | 21.86%-622M |
Interest received (cash flow from operating activities) | 0.61%1.15B | 49.48%1.14B | 38.29%762M | -31.30%551M | -25.46%802M | 66.82%1.08B | 15.80%645M | -23.49%557M | 116.02%728M | 24.35%337M |
Tax refund paid | 24.06%-3.69B | -210.48%-4.86B | -273.89%-1.57B | 116.43%900M | -15.30%-5.48B | -136.89%-4.75B | 27.53%-2.01B | -8.13%-2.77B | -27.11%-2.56B | -17.98%-2.01B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 150.00%1M | -100.00%-2M | 0.00%-1M | -1M | 0 | 0.00%-1M | 0.00%-1M |
Operating cash flow | 337.92%12.91B | -80.27%2.95B | -17.15%14.94B | 104.70%18.04B | -42.46%8.81B | 0.02%15.31B | 9.16%15.31B | -43.62%14.03B | 134.57%24.88B | 30.46%10.61B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -46.15%-9.04B | 24.25%-6.19B | -66.72%-8.17B | 30.81%-4.9B | 8.33%-7.08B | 9.47%-7.72B | -25.74%-8.53B | 2.56%-6.78B | -2.13%-6.96B | 41.83%-6.82B |
Net investment product transactions | 144.41%536M | 4.28%-1.21B | -61.05%-1.26B | -1,021.18%-783M | -75.57%85M | 37.01%348M | 126.13%254M | -2,260.00%-972M | 131.91%45M | -147.00%-141M |
Net changes in other investments | 249.57%2.09B | -1,455.56%-1.4B | 89.85%-90M | 33.26%-887M | 0.15%-1.33B | -6.39%-1.33B | 37.64%-1.25B | -474.95%-2.01B | 287.68%535M | -98.87%138M |
Investing cash flow | 27.09%-6.41B | 7.61%-8.79B | -44.90%-9.52B | 21.09%-6.57B | 4.39%-8.32B | 8.63%-8.71B | 2.41%-9.53B | -52.96%-9.76B | 6.42%-6.38B | -986.87%-6.82B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -114.51%-631M | 175.40%4.35B | -170.36%-5.77B | -25.40%8.2B | 455.43%10.99B | 36.54%-3.09B | -62.02%-4.87B | 22.18%-3.01B | 8.35%-3.86B | 51.45%-4.22B |
Net common stock issuance | -249.84%-1.1B | 68.53%-315M | 2.15%-1B | -102,200.00%-1.02B | 99.95%-1M | -49,975.00%-2B | -33.33%-4M | 99.65%-3M | -9,322.22%-848M | 93.79%-9M |
Increase or decrease of lease financing | -3.17%-1.07B | -54.53%-1.04B | -3.70%-673M | -13.66%-649M | -84.19%-571M | 6.34%-310M | 6.76%-331M | -17.55%-355M | 12.46%-302M | 27.67%-345M |
Cash dividends paid | -20.80%-3.58B | -308.41%-2.96B | -47.96%-725M | 83.25%-490M | -31.28%-2.93B | -26.59%-2.23B | 0.17%-1.76B | 0.79%-1.76B | -45.54%-1.78B | -9.90%-1.22B |
Cash dividends for minorities | 53.85%-6M | -333.33%-13M | 72.73%-3M | 15.38%-11M | -550.00%-13M | 50.00%-2M | -100.00%-4M | -100.00%-2M | 0.00%-1M | ---1M |
Net other fund-raising expenses | 99.72%-1M | -36,000.00%-361M | 75.00%-1M | -300.00%-4M | 66.67%-1M | -50.00%-3M | -100.00%-2M | 66.67%-1M | -50.00%-3M | 0.00%-2M |
Financing cash flow | -1,779.41%-6.39B | 95.84%-340M | -235.70%-8.17B | -19.48%6.02B | 197.92%7.48B | -9.54%-7.64B | -35.90%-6.97B | 24.49%-5.13B | -17.28%-6.8B | 44.38%-5.79B |
Net cash flow | ||||||||||
Beginning cash position | -8.25%69.47B | 1.43%75.71B | 34.84%74.64B | 13.38%55.36B | -1.92%48.83B | -2.63%49.79B | -2.36%51.13B | 23.99%52.36B | -0.95%42.23B | -1.37%42.64B |
Current changes in cash | 101.76%109M | -125.24%-6.19B | -115.70%-2.75B | 119.53%17.49B | 874.25%7.97B | 13.46%-1.03B | -37.14%-1.19B | -107.41%-867M | 682.77%11.7B | -32.19%-2.01B |
Effect of exchange rate changes | 5,188.14%3B | -101.55%-59M | 112.42%3.81B | 225.00%1.8B | -2,151.43%-1.44B | 145.75%70M | 58.42%-153M | 76.55%-368M | -197.94%-1.57B | 73.00%1.6B |
Cash adjustments other than cash changes | ---- | -200.00%-1M | 0.00%1M | --1M | ---- | 200.00%1M | 0.00%-1M | 0.00%-1M | ---1M | ---- |
End cash Position | 4.48%72.58B | -8.25%69.47B | 1.43%75.71B | 34.84%74.64B | 13.38%55.36B | -1.92%48.83B | -2.63%49.79B | -2.36%51.13B | 23.99%52.36B | -0.95%42.23B |
Free cash flow | 195.91%3.33B | -153.66%-3.48B | -48.77%6.48B | 822.10%12.64B | -80.39%1.37B | 7.80%6.99B | 1.33%6.48B | -63.67%6.4B | 397.04%17.62B | 194.41%3.54B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |