JP Stock MarketDetailed Quotes

6136 OSG

Watchlist
  • 1976.5
  • +31.0+1.59%
20min DelayMarket Closed Aug 9 15:00 JST
196.03BMarket Cap13.24P/E (Static)

OSG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
(Q2)May 31, 2023
(Q1)Feb 28, 2023
(FY)Nov 30, 2022
(Q4)Nov 30, 2022
(Q3)Aug 31, 2022
Total revenue
12.48%40.95B
7.26%36.72B
3.63%147.7B
2.43%39.97B
4.35%37.09B
1.94%36.41B
6.17%34.23B
12.98%142.53B
16.09%39.02B
13.48%35.55B
Cost of revenue
10.46%23.87B
9.13%21.93B
4.55%87.25B
5.68%23.3B
6.46%22.26B
1.55%21.61B
4.50%20.09B
8.43%83.46B
9.63%22.04B
10.92%20.91B
Gross profit
15.43%17.08B
4.60%14.79B
2.34%60.45B
-1.78%16.68B
1.35%14.84B
2.51%14.8B
8.65%14.14B
20.08%59.07B
25.70%16.98B
17.35%14.64B
Operating expense
16.29%11.42B
11.04%10.69B
9.37%40.65B
8.37%10.96B
8.43%10.24B
8.70%9.82B
12.29%9.62B
12.35%37.17B
16.06%10.12B
14.47%9.45B
Operating profit
13.71%5.66B
-9.11%4.1B
-9.58%19.8B
-16.75%5.71B
-11.52%4.59B
-7.83%4.98B
1.62%4.51B
35.98%21.9B
43.21%6.86B
22.99%5.19B
Net non-operating interest income (expenses)
36.44%161M
102.70%150M
370.54%527M
248.44%223M
300.00%112M
883.33%118M
825.00%74M
245.45%112M
300.00%64M
182.35%28M
Non-operating interest income
24.32%230M
52.41%221M
108.82%829M
105.19%316M
88.66%183M
134.18%185M
116.42%145M
123.03%397M
113.89%154M
169.44%97M
Non-operating interest expense
2.99%69M
0.00%71M
5.96%302M
3.33%93M
2.90%71M
0.00%67M
20.34%71M
11.76%285M
60.71%90M
-1.43%69M
Net investment income
55.17%-13M
485.71%287M
-68.36%262M
-110.82%-25M
27.14%267M
-110.18%-29M
-51.96%49M
771.58%828M
602.17%231M
1,212.50%210M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-102.70%-150M
150M
-74M
0
0
-74M
0
0
0
0
Income from associates and other participating interests
-500.00%-8M
150.00%2M
Special income (charges)
0
0
-95.56%-528M
104.44%12M
-155M
-254M
-131M
-226.76%-270M
-1,327.27%-270M
0
Less:Other special charges
----
----
---12M
----
----
--4M
---159M
----
----
----
Less:Write off
--0
--0
100.00%540M
--0
--0
--250M
--290M
--270M
--270M
--0
Other non-operating income (expenses)
-50.45%109M
69.01%409M
-4.96%767M
-21.88%175M
-36.89%130M
54.93%220M
2.98%242M
3,568.18%807M
996.00%224M
467.86%206M
Income before tax
16.38%5.77B
7.37%5.1B
-11.25%20.75B
-14.38%6.09B
-12.17%4.95B
-15.13%4.96B
-0.79%4.75B
42.95%23.38B
49.55%7.11B
29.96%5.64B
Income tax
35.99%1.81B
-7.49%1.48B
-4.26%5.94B
-7.57%1.63B
-14.84%1.38B
-18.59%1.33B
34.71%1.6B
22.72%6.2B
12.76%1.76B
37.97%1.62B
Net income
9.16%3.96B
14.93%3.62B
-13.77%14.81B
-16.62%4.47B
-11.08%3.57B
-13.79%3.63B
-12.53%3.15B
51.98%17.18B
67.43%5.36B
27.00%4.02B
Net income continuous operations
9.18%3.96B
14.93%3.62B
-13.78%14.81B
-16.62%4.47B
-11.10%3.57B
-13.79%3.63B
-12.53%3.15B
51.99%17.18B
67.48%5.36B
26.99%4.02B
Noncontrolling interests
100.00%170M
94.79%187M
-21.65%503M
19.41%203M
-25.63%119M
-51.15%85M
-30.43%96M
105.77%642M
750.00%170M
53.85%160M
Net income attributable to the company
6.98%3.79B
12.43%3.43B
-13.47%14.31B
-17.78%4.26B
-10.47%3.45B
-12.20%3.54B
-11.82%3.05B
50.46%16.53B
63.15%5.19B
26.05%3.86B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
6.98%3.79B
12.43%3.43B
-13.47%14.31B
-17.78%4.26B
-10.47%3.45B
-12.20%3.54B
-11.82%3.05B
50.46%16.53B
63.15%5.19B
26.05%3.86B
Gross dividend payment
Basic earnings per share
11.20%41.1
13.94%36.3
-12.97%149.29
-17.78%44.45
-10.44%36.02
-11.43%36.96
-10.33%31.86
52.30%171.54
66.03%54.06
28.33%40.22
Diluted earnings per share
-0.24%36.87
4.74%33.37
-12.97%149.29
-17.81%44.4318
-10.40%36.02
-11.43%36.96
-9.41%31.86
53.90%171.54
67.78%54.06
29.60%40.2015
Dividend per share
0.00%28
0
0.00%60
-13.51%32
0
21.74%28
0
66.67%60
68.18%37
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023(Q2)May 31, 2023(Q1)Feb 28, 2023(FY)Nov 30, 2022(Q4)Nov 30, 2022(Q3)Aug 31, 2022
Total revenue 12.48%40.95B7.26%36.72B3.63%147.7B2.43%39.97B4.35%37.09B1.94%36.41B6.17%34.23B12.98%142.53B16.09%39.02B13.48%35.55B
Cost of revenue 10.46%23.87B9.13%21.93B4.55%87.25B5.68%23.3B6.46%22.26B1.55%21.61B4.50%20.09B8.43%83.46B9.63%22.04B10.92%20.91B
Gross profit 15.43%17.08B4.60%14.79B2.34%60.45B-1.78%16.68B1.35%14.84B2.51%14.8B8.65%14.14B20.08%59.07B25.70%16.98B17.35%14.64B
Operating expense 16.29%11.42B11.04%10.69B9.37%40.65B8.37%10.96B8.43%10.24B8.70%9.82B12.29%9.62B12.35%37.17B16.06%10.12B14.47%9.45B
Operating profit 13.71%5.66B-9.11%4.1B-9.58%19.8B-16.75%5.71B-11.52%4.59B-7.83%4.98B1.62%4.51B35.98%21.9B43.21%6.86B22.99%5.19B
Net non-operating interest income (expenses) 36.44%161M102.70%150M370.54%527M248.44%223M300.00%112M883.33%118M825.00%74M245.45%112M300.00%64M182.35%28M
Non-operating interest income 24.32%230M52.41%221M108.82%829M105.19%316M88.66%183M134.18%185M116.42%145M123.03%397M113.89%154M169.44%97M
Non-operating interest expense 2.99%69M0.00%71M5.96%302M3.33%93M2.90%71M0.00%67M20.34%71M11.76%285M60.71%90M-1.43%69M
Net investment income 55.17%-13M485.71%287M-68.36%262M-110.82%-25M27.14%267M-110.18%-29M-51.96%49M771.58%828M602.17%231M1,212.50%210M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -102.70%-150M150M-74M00-74M0000
Income from associates and other participating interests -500.00%-8M150.00%2M
Special income (charges) 00-95.56%-528M104.44%12M-155M-254M-131M-226.76%-270M-1,327.27%-270M0
Less:Other special charges -----------12M----------4M---159M------------
Less:Write off --0--0100.00%540M--0--0--250M--290M--270M--270M--0
Other non-operating income (expenses) -50.45%109M69.01%409M-4.96%767M-21.88%175M-36.89%130M54.93%220M2.98%242M3,568.18%807M996.00%224M467.86%206M
Income before tax 16.38%5.77B7.37%5.1B-11.25%20.75B-14.38%6.09B-12.17%4.95B-15.13%4.96B-0.79%4.75B42.95%23.38B49.55%7.11B29.96%5.64B
Income tax 35.99%1.81B-7.49%1.48B-4.26%5.94B-7.57%1.63B-14.84%1.38B-18.59%1.33B34.71%1.6B22.72%6.2B12.76%1.76B37.97%1.62B
Net income 9.16%3.96B14.93%3.62B-13.77%14.81B-16.62%4.47B-11.08%3.57B-13.79%3.63B-12.53%3.15B51.98%17.18B67.43%5.36B27.00%4.02B
Net income continuous operations 9.18%3.96B14.93%3.62B-13.78%14.81B-16.62%4.47B-11.10%3.57B-13.79%3.63B-12.53%3.15B51.99%17.18B67.48%5.36B26.99%4.02B
Noncontrolling interests 100.00%170M94.79%187M-21.65%503M19.41%203M-25.63%119M-51.15%85M-30.43%96M105.77%642M750.00%170M53.85%160M
Net income attributable to the company 6.98%3.79B12.43%3.43B-13.47%14.31B-17.78%4.26B-10.47%3.45B-12.20%3.54B-11.82%3.05B50.46%16.53B63.15%5.19B26.05%3.86B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 6.98%3.79B12.43%3.43B-13.47%14.31B-17.78%4.26B-10.47%3.45B-12.20%3.54B-11.82%3.05B50.46%16.53B63.15%5.19B26.05%3.86B
Gross dividend payment
Basic earnings per share 11.20%41.113.94%36.3-12.97%149.29-17.78%44.45-10.44%36.02-11.43%36.96-10.33%31.8652.30%171.5466.03%54.0628.33%40.22
Diluted earnings per share -0.24%36.874.74%33.37-12.97%149.29-17.81%44.4318-10.40%36.02-11.43%36.96-9.41%31.8653.90%171.5467.78%54.0629.60%40.2015
Dividend per share 0.00%2800.00%60-13.51%32021.74%28066.67%6068.18%370
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg